CashFlowRE
Sign in Sign up
1239 Pondview Ave
C+ Composite 61.99
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$105,000

1239 Pondview Ave · Akron, OH 44305
5 bd · 1.0 ba · 1,373 sqft · SingleFamily public records · 46 Days on market
Built 1918 3,598 sqft lot $76/sqft · 21% above area Est $87k · 21% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully renovated 5 bedroom Colonial. This very spacious home boasts a large living and dining rooms with new luxury vinyl tile flooring, 5 bedrooms, 1 bath, 2 car garage. This home has been tastefully and professionally updated to include all new kitchen with stainless steel stove. All new bathroom with new toilet, new tub and shower, new vanity and sink and all new beautiful ceramic tile flooring. windows have been updated. Enjoy the evenings or morning on your welcoming front porch. 3 bedrooms and a bath on 2nd story and 2 additional bedrooms completely finished on 3rd level.

Key facts

  • 3,598 sq ft lot
  • 2 garage spots
  • Built 1918

Property features AI

Exterior

  • Parking: Detached 2-car garage; Driveway
  • Utilities: Public water; Public sewer
  • Home design: Wood-siding exterior; Above-grade finished living area ~1,373 (public records)
  • Construction: Asphalt/fiberglass roof; Block foundation; Built (year source: public records)
  • Exterior features: Front porch; City lot with gentle slope

Interior

  • Kitchen: Range; Refrigerator; Laminate flooring
  • Bedrooms: Bedroom on third level (10 x 10) — carpet; Bedroom on third level (14 x 10) — carpet; Bedroom on second level (11 x 9) — carpet; Bedroom on second level (12 x 10) — carpet; Bedroom on second level (12 x 10) — carpet
  • Flooring: Carpet in bedrooms; Laminate in living room, dining room, and kitchen
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced-air heating
  • Interior features: Double-pane windows; Full basement
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $469 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Seiberling Community Learning Center (math 22% / reading 22%, grade F, #1,242 of 1,584 statewide, top 80%, 477 students, 0% FRL); National Inventors Hall of Fame School Center For Stem (math 45% / reading 56%, grade C, #413 of 654 statewide, top 63%, 406 students, 0% FRL); Akron Early College High School (math 62% / reading 98%, grade A, #34 of 781 statewide, top 4%, 377 students, 0% FRL) — zoned schools average 0% FRL vs 66% district-wide (66 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 51% at this address vs 26% district-wide (+25 pts) — the actual schools serving this property are materially stronger than the Akron City average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+4.5%/yr); 101 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.5% rent growth), your $29k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 26y ago; this cycle's ask has dropped $8k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $76k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $101,850 (3.0% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.47%
Cap rate
11.66%
Cash-on-cash
19.16%
DSCR
1.85
GRM
5.7

CMA / ARV

ARV (median comp)
$86,945
List price
$105,000
Delta
20.77%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1438 Newton St 0.31mi 4/1.0 (-1) 1,429 (+4%) 2mo $90,000 $63 72
1214 Laird St 0.23mi 4/1.0 (-1) 1,284 (-6%) 6mo $85,000 $66 69
1296 Pondview Ave 0.10mi 5/2.0 1,502 (+9%) 14mo $164,500 $110 64
306 Kryder Ave 0.14mi 5/2.0 1,200 (-13%) 17mo $60,000 $50 55
1395 Goodyear Blvd 0.18mi 4/2.5 (-1) 1,542 (+12%) 11mo $85,000 $55 51
1581 Hillside Ter 0.54mi 5/3.0 1,495 (+9%) 3mo $141,500 $95 50
1726 Shaw Ave 0.59mi 4/1.0 (-1) 1,248 (-9%) 4mo $120,000 $96 49
476 Keck St 0.54mi 4/1.0 (-1) 1,248 (-9%) 14mo $90,000 $72 43
1627 Hillside Ter 0.60mi 4/1.0 (-1) 1,496 (+9%) 18mo $85,000 $57 37
480 Eastland Ave 0.60mi 4/1.5 (-1) 1,500 (+9%) 19mo $165,000 $110 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.51% rent growth · sell at horizon

5-year hold
IRR
12.8%
Equity multiple
1.52×
Total profit
$15,295
Equity at exit
$15,656
10-year hold
IRR
22.9%
Equity multiple
3.11×
Total profit
$62,022
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44305

Rents YoY
4.5%
Active inventory
101
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,541 high interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$154 /mo · $1,846/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$324
Net cashflow
$469

Break-even live

Break-even rent $947
Max offer price $105,000
Occupancy floor 65%

Sensitivity live

Price -10% $529 -5% $499 +0% $469 +5% $440 +10% $410
Rent -10% $348 -5% $408 +0% $469 +5% $530 +10% $591
Rate -1.0pp $522 -0.5pp $496 base $469 +0.5pp $442 +1.0pp $414

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1297 Pondview Ave Akron, OH 4.0 1.0 1373 $1,450 $1.06 25d 1 0.06mi
288 Kryder Ave Akron, OH 4.0 1.0 1400 $1,450 $1.04 46d 1 0.12mi
1438 Newton St Akron, OH 4.0 1.0 1429 $1,375 $0.96 25d 1 0.31mi
82 Detroit St Akron, OH 6.0 2.0 1624 $1,500 $0.92 25d 1 0.62mi
77 Kent Ct Akron, OH 4.0 1.0 1300 $1,200 $0.92 46d 1 0.63mi
1071 Ackley St Akron, OH 4.0 2.0 1164 $1,175 $1.01 46d 1 0.83mi
846 Lee Dr Akron, OH 4.0 1.0 1433 $1,325 $0.92 16d 1 0.89mi
846 Lee Dr Akron, OH 4.0 1.5 1433 $1,325 $0.92 25d 1 0.89mi
497 Lucy St Akron, OH 4.0 1.0 1600 $1,500 $0.94 46d 1 0.99mi
488 Alexander St Akron, OH 4.0 2.0 1311 $1,350 $1.03 25d 1 1.06mi
516 Whitney Ave Akron, OH 4.0 2.0 1676 $1,500 $0.89 46d 1 1.23mi

Listing history 37 events

  1. 2026-06-21
    days on market $105,000 Active 46 DOM
  2. 2026-06-18
    days on market $105,000 Active 43 DOM
  3. 2026-06-17
    days on market $105,000 Active 42 DOM
  4. 2026-06-16
    days on market $105,000 Active 41 DOM
  5. 2026-06-15
    days on market $105,000 Active 40 DOM
  6. 2026-06-14
    days on market $105,000 Active 38 DOM
  7. 2026-06-13
    days on market $105,000 Active 37 DOM
  8. 2026-06-10
    days on market $105,000 Active 35 DOM
  9. 2026-06-09
    days on market $105,000 Active 34 DOM
  10. 2026-06-09
    price $105,000 Active 33 DOM
  11. 2026-06-08
    days on market $112,900 Active 33 DOM
  12. 2026-06-07
    days on market $112,900 Active 32 DOM
  13. 2026-06-05
    days on market $112,900 Active 29 DOM
  14. 2026-06-03
    days on market $112,900 Active 28 DOM
  15. 2026-06-02
    days on market $112,900 Active 27 DOM
  16. 2026-06-01
    days on market $112,900 Active 26 DOM
  17. 2026-05-31
    days on market $112,900 Active 25 DOM
  18. 2026-05-31
    days on market $112,900 Active 24 DOM
  19. 2026-05-06
    listed $112,900 Active 769-char remark
  20. 2026-04-30
    historical
  21. 2026-04-28
    price $112,900
  22. 2026-03-24
    status Active
  23. 2026-02-10
    historical Contingent
  24. 2025-12-09
    listed $119,900 Active
  25. 2024-01-26
    historical $1,100
  26. 2023-12-27
    listed $1,100
  27. 2021-11-01
    soldstatus $76,000
  28. 2021-10-29
    soldstatus $76,000 Closed
    Show marketing remark (589 chars)

    Beautifully renovated 5 bedroom Colonial. This very spacious home boasts a large living and dining rooms with new luxury vinyl tile flooring, 5 bedrooms, 1 bath, 2 car garage. This home has been tastefully and professionally updated to include all new kitchen with stainless steel stove. All new bathroom with new toilet, new tub and shower, new vanity and sink and all new beautiful ceramic tile flooring. windows have been updated. Enjoy the evenings or morning on your welcoming front porch. 3 bedrooms and a bath on 2nd story and 2 additional bedrooms completely finished on 3rd level.

  29. 2021-10-21
    status Pending
    Show marketing remark (589 chars)

    Beautifully renovated 5 bedroom Colonial. This very spacious home boasts a large living and dining rooms with new luxury vinyl tile flooring, 5 bedrooms, 1 bath, 2 car garage. This home has been tastefully and professionally updated to include all new kitchen with stainless steel stove. All new bathroom with new toilet, new tub and shower, new vanity and sink and all new beautiful ceramic tile flooring. windows have been updated. Enjoy the evenings or morning on your welcoming front porch. 3 bedrooms and a bath on 2nd story and 2 additional bedrooms completely finished on 3rd level.

  30. 2021-10-13
    historical Contingent
    Show marketing remark (589 chars)

    Beautifully renovated 5 bedroom Colonial. This very spacious home boasts a large living and dining rooms with new luxury vinyl tile flooring, 5 bedrooms, 1 bath, 2 car garage. This home has been tastefully and professionally updated to include all new kitchen with stainless steel stove. All new bathroom with new toilet, new tub and shower, new vanity and sink and all new beautiful ceramic tile flooring. windows have been updated. Enjoy the evenings or morning on your welcoming front porch. 3 bedrooms and a bath on 2nd story and 2 additional bedrooms completely finished on 3rd level.

  31. 2021-09-30
    listed $95,000 Active
    Show marketing remark (589 chars)

    Beautifully renovated 5 bedroom Colonial. This very spacious home boasts a large living and dining rooms with new luxury vinyl tile flooring, 5 bedrooms, 1 bath, 2 car garage. This home has been tastefully and professionally updated to include all new kitchen with stainless steel stove. All new bathroom with new toilet, new tub and shower, new vanity and sink and all new beautiful ceramic tile flooring. windows have been updated. Enjoy the evenings or morning on your welcoming front porch. 3 bedrooms and a bath on 2nd story and 2 additional bedrooms completely finished on 3rd level.

  32. 2021-01-04
    historical
  33. 2020-12-06
    listed $69,900 Active
  34. 2001-07-26
    soldstatus $46,500
  35. 2001-05-11
    listed $49,900
  36. 2001-04-30
    historical
  37. 2000-11-15
    listed $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,846 · $154/mo
Projected year-2 tax
$1,846 · $154/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,496
− Mortgage interest
−$5,882
− Property taxes
−$1,846
− Insurance
−$525
− Repairs & maintenance
−$1,480
− Management
−$1,480
− Depreciation
−$3,055
Taxable income
$4,229
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,015
After-tax cash flow
$4,618/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
21,103
Household income
$52,768
Rent vs Own
42.7% rent · 57.3% own
Severe rent burden
1021.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Black 20% Two or more races 12% Asian 5% Hispanic / Latino 2%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
4% · India, Philippines, Canada
Languages at home
94% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.39%
Current HPI
190.6223
Rent YoY
▲ 4.51%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+110.4% since first listed
20 events — show timeline
  • 2026-06-08 Price Changed $105,000 MLSNOW
  • 2026-05-06 Listed $112,900 MLSNOW
  • 2026-04-30 Listing Removed MLSNOW
  • 2026-04-28 Price Changed $112,900 MLSNOW
  • 2026-03-24 Relisted MLSNOW
  • 2026-02-10 Contingent MLSNOW
  • 2025-12-09 Listed $119,900 MLSNOW
  • 2024-01-26 Rental Removed $1,100 YESMLS
  • 2023-12-27 Listed for Rent $1,100 YESMLS
  • 2021-11-01 Sold (Public Records) $76,000 Public Records
  • 2021-10-29 Sold (MLS) $76,000 MLSNOW
  • 2021-10-21 Pending MLSNOW
  • 2021-10-13 Contingent MLSNOW
  • 2021-09-30 Listed $95,000 MLSNOW
  • 2021-01-04 Listing Removed MLSNOW
  • 2020-12-06 Listed $69,900 MLSNOW
  • 2001-07-26 Sold (Public Records) $46,500 Public Records
  • 2001-05-11 Listed $49,900 MLSNOW
  • 2001-04-30 Listing Removed MLSNOW
  • 2000-11-15 Listed $49,900 MLSNOW

Property tax history

+3.1%/yr

Latest (2025): $1,846 · -5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…