224 Labrie Ln · Beaumont, TX 77713

$114,000

2 bd · 2.0 ba · 1,088 sqft · Land public records · 132 Days on market

Built 2001 0.49 ac lot ↓ 9% since listing

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• 1% rule +7.2/10.0
• Schools +4.5/10.0
• Livability +3.2/5.0
• Rent growth +2.7/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Beautifully updated 2-bedroom, 2-bath mobile home situated on spacious 0.49 acre lot in Beaumont! This home features a brand new roof and new siding, offering great curb appeal and peace of mind for the new owner. Inside you will find an open living area, updated flooring, a spacious kitchen and a large primary suite with a soaking tub. The property also includes an additional mobile home on-site - perfect for extended family, rental income, or guest space. Enjoy the large yard with room for outdoor activities, parking, and future possibilities. Great opportunity for homeowners or investors!

Key facts

• New siding
• Spacious kitchen
• Open living area

Tags

• UPDATED ROOF
• NEW SIDING
• OPEN LIVING AREA
• UPDATED FLOORING
• SPACIOUS KITCHEN
• LARGE PRIMARY SUITE

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath land listed at $114k.

Deal economics

• At list price, monthly cash flow is $1 ($13/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $114k).
• Recommended offer: $100k (12.0% below list) — sets the bar for market timing.
• Cap rate 10.8% vs local median 5.3% in Beaumont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 64/100 on livability (#739 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, schools D-, crime F.
• Hardin-Jefferson ISD (rural): math 54% / reading 49% proficiency, ranked #135 of 826 in TX (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents flat; 286 active listings in the ZIP; solid renter incomes; 343 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $788 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

• It's been on market 132 days — a 12% lower offer ($100k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

• Watch-outs: flood insurance adds $427/mo.
• Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $100,320 (12.0% below list)

Questions for the listing agent

1. It's been on market 132 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.22% ✓
• Cap rate: 10.79%
• Cash-on-cash: 16.08%
• DSCR: 1.72
• GRM: 6.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.79% rent growth · sell at horizon

5-year hold

• IRR: -19.5%
• Equity multiple: 0.34×
• Total profit: $-21,223
• Equity at exit: $16,998

10-year hold

• IRR: -20.2%
• Equity multiple: 0.08×
• Total profit: $-29,428
• Equity at exit: $9,857

Cash invested: $31,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Texas: 87 Strongly Landlord-Friendly · R+5
• County: — inherits STATE
• City: — inherits STATE

3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Methodology + full state rankings →

ZIP-level market 77713

• Home prices YoY: -19.3%
• Rents YoY: 0.8%
• Active inventory: 286
• Price-to-rent: 6.8×

Monthly cashflow live

• Estimated rent: $1,394 medium
• Mortgage (P&I): −$598
• Tax from tax record: −$28 /mo · $336/yr
• Insurance: −$48
• Flood insurance flood zone: −$427 /mo · $5,118/yr
• HOA: −$0
• Vacancy / Maint / Mgmt: −$293
• Net cashflow: $1

Break-even live

Break-even rent $1,392

Max offer price $114,000

Occupancy floor 95%

Sensitivity live

Price	-10% $66	-5% $33	+0% $1	+5% $-31	+10% $-63
Rent	-10% $-109	-5% $-54	+0% $1	+5% $56	+10% $111
Rate	-1.0pp $59	-0.5pp $30	base $1	+0.5pp $-28	+1.0pp $-58

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $28,500
• Closing costs: $3,420
• Reserves months: —
• Total cash needed: —

Listing history 19 events

1. 2026-06-21
   days on market $114,000 Active 132 DOM
2. 2026-06-18
   days on market $114,000 Active 129 DOM
3. 2026-06-17
   days on market $114,000 Active 128 DOM
4. 2026-06-16
   days on market $114,000 Active 127 DOM
5. 2026-06-15
   days on market $114,000 Active 126 DOM
6. 2026-06-14
   days on market $114,000 Active 124 DOM
7. 2026-06-10
   days on market $114,000 Active 121 DOM
8. 2026-06-09
   days on market $114,000 Active 120 DOM
9. 2026-06-08
   days on market $114,000 Active 119 DOM
10. 2026-06-07
    days on market $114,000 Active 118 DOM
11. 2026-06-03
    days on market $114,000 Active 114 DOM
12. 2026-06-02
    days on market $114,000 Active 113 DOM
13. 2026-06-01
    days on market $114,000 Active 112 DOM
14. 2026-05-31
    days on market $114,000 Active 111 DOM
15. 2026-05-30
    days on market $114,000 Active 110 DOM
16. 2026-04-09
    price $114,000 598-char remark

    Show marketing remark (598 chars)

    Beautifully updated 2-bedroom, 2-bath mobile home situated on spacious 0.49 acre lot in Beaumont! This home features a brand new roof and new siding, offering great curb appeal and peace of mind for the new owner. Inside you will find an open living area, updated flooring, a spacious kitchen and a large primary suite with a soaking tub. The property also includes an additional mobile home on-site - perfect for extended family, rental income, or guest space. Enjoy the large yard with room for outdoor activities, parking, and future possibilities. Great opportunity for homeowners or investors!

17. 2026-03-06
    price $124,000 598-char remark

    Show marketing remark (598 chars)

    Beautifully updated 2-bedroom, 2-bath mobile home situated on spacious 0.49 acre lot in Beaumont! This home features a brand new roof and new siding, offering great curb appeal and peace of mind for the new owner. Inside you will find an open living area, updated flooring, a spacious kitchen and a large primary suite with a soaking tub. The property also includes an additional mobile home on-site - perfect for extended family, rental income, or guest space. Enjoy the large yard with room for outdoor activities, parking, and future possibilities. Great opportunity for homeowners or investors!

18. 2026-02-09
    listed $125,000 Active 598-char remark

    Show marketing remark (598 chars)

    Beautifully updated 2-bedroom, 2-bath mobile home situated on spacious 0.49 acre lot in Beaumont! This home features a brand new roof and new siding, offering great curb appeal and peace of mind for the new owner. Inside you will find an open living area, updated flooring, a spacious kitchen and a large primary suite with a soaking tub. The property also includes an additional mobile home on-site - perfect for extended family, rental income, or guest space. Enjoy the large yard with room for outdoor activities, parking, and future possibilities. Great opportunity for homeowners or investors!

19. 2012-10-15
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

• Current annual tax: $336 · $28/mo
• Projected year-2 tax: $2,086 · $174/mo
• Expected delta: +$1,751/yr (+$146/mo · 521.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 6/10 Major FEMA zone AE · 70% chance over 30 yrs
• 🔥 Wildfire 3/10 Moderate
• 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $16,723
• − Mortgage interest: −$6,386
• − Property taxes: −$336
• − Insurance: −$5,688
• − Repairs & maintenance: −$1,338
• − Management: −$1,338
• − Depreciation: −$3,316
• Taxable loss: −$1,679
• Est. tax savings @ 24.0%: +$403
• After-tax cash flow: $416/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Hardin-Jefferson ISD
• NCES district ID: 4822410
• Math proficiency: 54% ▼ -5.00%
• Reading proficiency: 49% ▼ -4.00%
• Median HH income: $61,336
• Composite: 45.14/100
• National rank: #2682
• State rank: #135 of 826 in TX

Livability — Beaumont

• Score: 64/100
• State rank: #739
• US rank: #13710

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Jefferson County · 203,592 people
• City population: 125,901
• Metro: Beaumont-Port Arthur, TX
• Population (ZIP): 15,541
• Household income: $91,330
• Rent vs Own: 33.5% rent · 66.5% own
• Severe rent burden: 444.0

Population outlook (Jefferson County) Hauer SSP2

• Today (2025): 259,015 people
• By 2030: 260,685 · +0.6%
• By 2040: 263,309 · +1.7%
• By 2050: 265,237 · +2.4%
• By 2075: 270,193 · +4.3%
• By 2100: 255,628 · -1.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.68)
• Race & ethnicity: White 46% Black 25% Hispanic / Latino 22% Two or more races 16% Asian 3%
• Hispanic origin (detail): Mexican 18%
• Common ancestry: Lithuanian 6% Serbian 2% Italian 1%
• Foreign-born: 10% · Canada
• Languages at home: 81% English-only · Spanish 16% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Jefferson

• 2024 margin: Lean R (+8.9) · D 45.1% · R 54.0%
• 2008→2024 swing: -11.1pp toward R · 2008: 2.2pp · 2024: -8.9pp
• All cycles: 2024: R+8.9 2020: R+1.6 2016: R+0.5 2012: D+1.6 2008: D+2.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -41.58%
• Current HPI: 173.8851
• Rent YoY: ▲ 0.79%
• Metro: Beaumont-Port Arthur, TX
• State GDP YoY: ▲ 3.95%
• F500 in state: 110

Industry mix (Fortune 500 HQ in TX)

Industry	F500 HQs	Revenue
▸Energy	16	$1,198B
▸Technology	5	$198B
▸Engineering / Construction	4	$72B
▸Energy Services	3	$60B
▸Utilities	3	$41B
▸Healthcare	2	$330B

Price history

-8.8% since first listed

4 events — show timeline

• 2026-04-09 Price Changed $114,000 BBOR
• 2026-03-06 Price Changed $124,000 BBOR
• 2026-02-09 Listed $125,000 BBOR
• 2012-10-15 Sold (Public Records) — Public Records

Property tax history

+0.7%/yr

Latest (2025): $336 · +4.9% YoY. Source: county tax records.