CashFlowRE
Sign in Sign up
14131 Delsilver Dr
D- Composite 35.86
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.8/30.0
  • Schools +4.2/10.0
  • DSCR +3.8/10.0
  • Livability +3.5/5.0
  • 1% rule +3.4/10.0
  • ARV discount +3.1/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$209,900

14131 Delsilver Dr · Brookridge, FL 34613
2 bd · 2.0 ba · 1,439 sqft · Manufactured public records · 52 Days on market
Built 1993 7,000 sqft lot Est $191k · 10% over $55/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Active under contract accepting backups. GORGEOUS. .. MOVE-IN READY. .. FULLY FURNISHED 1,428 sqft 2BR/2BA ''PALM'' MANUFACTURED HOME with huge double driveway and 2-CAR CARPORT built in 1993 with spacious and convenient split floor plan, excellent for entertaining those friendly visitors in the Sunshine State. Lovely formal living and dining rooms with vaulted ceilings, plus a bright and spacious eat-in kitchen with lots of cabinets and counter space and large area for kitchen table with charming built-in desk area with even more additional cabinets. The master suite features extra-large master closet and roomy master bath with oversized shower and tons of vanity space and storage cabinets. The huge guest bedroom can almost seem like a second master bedroom. But, there's more!!! Spread out and relax in the tremendous 21x13 enclosed sunroom/family room with vinyl windows and entrance into the carport area with enclosed laundry room with even more closed space for even more storage!! Some Updates include: NEW Hot Water Heater; AC with UV Light System (keeping you safe from bacteria) and 2015 Reroof. So much to enjoy in this sought-after 55+ community where you OWN YOUR OWN LAND and enjoy amenities like heated pool, tennis, golf course, horseshoes, bocce, community center, pickle ball and a lots more! . .. DON'T MISS IT YOUR CHANCE. .. CALL NOW TO SCHEDULE YOUR SHOWING. .. AND MAKE AN OFFER TODAY!!!

Key facts

  • Stainless range hood
  • Updated faucet
  • 7,000 sq ft lot

Tags

LUXURY VINYL PLANK FLOORINGSTAINLESS STEEL APPLIANCESFRENCH DOOR REFRIGERATOR16-GAUGE STEEL FARMHOUSE SINKUPDATED FAUCETSTAINLESS RANGE HOOD

Property features AI

Finance

  • Other: Furnished; Lease restrictions apply
  • Financial info: Monthly HOA $55 (Total monthly fees shown as $55; total annual fees $660)
  • HOA & community: Brookridge Community HOA (monthly fee $55); Association amenities: clubhouse, fitness center, pool, sauna, tennis courts, pickleball courts, shuffleboard, guarded 24-hour access, gated community, golf course access, recreational facilities, maintenance of grounds, private road, management, escrow reserves, common area taxes, insurance; Buyer/association approval required; Deed and community restrictions apply; Senior community (55+); Pets allowed with restrictions (cats and dogs allowed, breed restrictions, number limits)

Exterior

  • Parking: Covered parking; Carport (2 spaces); Off-street parking; Boat parking; RV access/parking; Golf cart parking
  • Security: Owned security system; Security system
  • Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected; Cable available and connected; BB/HS Internet available; Phone available
  • Home design: Residential modular home (Palm Harbor); One story; East facing; Completed condition; Block foundation
  • Construction: Vinyl siding; Membrane roof
  • Exterior features: Covered front porch; Covered patio/porch; Hurricane shutters; Rain gutters; Sliding doors; Storage; Chain link fencing; Private paved lot; Paved road access (private maintained road); Irrigation equipment

Interior

  • Kitchen: Dishwasher; Disposal; Ice maker; Microwave; Range; Range hood; Refrigerator; Exhaust fan; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Electric heat; Heat pump; Central air
  • Interior features: Cathedral ceilings; Ceiling fans; Open floorplan; Living room/dining room combo; Split bedroom layout; Solid wood cabinets; Thermostat; Window treatments
  • Laundry & utility: Inside laundry room; Washer; Dryer; Inside utility/storage rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $210k.

Deal economics

  • At list price, monthly cash flow is $-21 ($-247/yr) — negative.
  • To cash-flow at today's rent, offer at most $206k (1.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (15.7% below list).
  • Recommended offer: $177k (15.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#421 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, health & safety C-, amenities F.
  • Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Pine Grove Elementary School (math 60% / reading 45%, grade C-, #976 of 2,144 statewide, top 46%, 991 students, 60% FRL); Central High School (math 34% / reading 44%, grade F, #312 of 667 statewide, top 48%, 1,426 students, 53% FRL) — zoned schools at 56% FRL track the district average.
  • Market conditions: 691 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 8→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $176,998 (15.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.18%
Cash-on-cash
-0.42%
DSCR
0.98
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$191,387
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14298 Action St 0.30mi 2/2.0 1,448 (+1%) 2mo $210,000 $145 84
16229 Brookridge Blvd 0.12mi 3/2.0 (+1) 1,380 (-4%) 0mo $215,000 $156 82
9155 Fontaine Dr 0.08mi 2/2.0 1,296 (-10%) 2mo $172,200 $133 78
9256 Salisbury Dr 0.21mi 2/2.0 1,344 (-7%) 2mo $178,000 $132 77
14311 Action St 0.31mi 3/2.0 (+1) 1,369 (-5%) 1mo $230,000 $168 72
14232 Rialto Ave 0.56mi 2/2.0 1,448 (+1%) 3mo $164,000 $113 71
9128 Scepter Ave 0.18mi 3/2.0 (+1) 1,280 (-11%) 0mo $183,000 $143 68
14761 Rialto Ave 0.55mi 2/2.0 1,512 (+5%) 2mo $181,000 $120 64
14221 Midmoor Blvd 0.59mi 2/2.0 1,550 (+8%) 1mo $198,000 $128 59
15712 Brookridge Blvd 0.61mi 2/2.0 1,246 (-13%) 2mo $200,000 $161 47
9847 Scepter Ave 0.70mi 2/2.0 1,248 (-13%) 0mo $154,000 $123 45
9847 Scepter Ave 0.70mi 2/2.0 1,248 (-13%) 0mo $154,000 $123 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.0%
Equity multiple
0.40×
Total profit
$-35,318
Equity at exit
$31,297
10-year hold
IRR
-8.9%
Equity multiple
0.45×
Total profit
$-32,414
Equity at exit
$18,148

Cash invested: $58,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34613

Home prices YoY
-17.2%
Active inventory
691
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,770 high interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$176 /mo · $2,108/yr
Insurance
$87
HOA
$55
Vacancy / Maint / Mgmt
$372
Net cashflow
$-21

Break-even live

Break-even rent $1,796
Max offer price $206,261
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,475
Closing costs
$6,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8761 Fetterbush Ct Brooksville, FL 3.0 2.0 1730 $1,850 $1.07 24d 1 0.11mi
8871 Southern Charm Cir Brooksville, FL 3.0 2.0 1482 $2,050 $1.38 24d 1 0.24mi
9289 Scepter Ave Brooksville, FL 3.0 2.0 1512 $1,400 $0.93 5d 1 0.26mi
8917 Southern Charm Cir Brooksville, FL 3.0 2.0 1437 $1,695 $1.18 3d 1 0.28mi
14131 Lemon Yellow Tree Ln Brooksville, FL 3.0 2.0 1840 $1,979 $1.08 5d 1 0.60mi
9356 Southern Charm Cir Brooksville, FL 3.0 2.0 1621 $1,800 $1.11 24d 1 0.67mi
9919 Scepter Ave Brooksville, FL 3.0 2.0 1188 $1,250 $1.05 5d 1 0.71mi
8407 Weatherford Ave Brooksville, FL 2.0 2.0 1104 $1,500 $1.36 18d 1 0.72mi
13020 Sun Rd Brooksville, FL 2.0 2.0 1424 $1,700 $1.19 24d 1 1.17mi
14342 Starcross St Brooksville, FL 2.0 1.0 900 $1,025 $1.14 22d 1 1.25mi
14697 Brookridge Blvd Brooksville, FL 2.0 2.0 1056 $1,350 $1.28 24d 1 1.48mi

HOA detail

Monthly dues
$55 · $660/yr
Likely covers
waterpool

Listing history 36 events

  1. 2026-06-18
    days on market $209,900 Active 52 DOM
  2. 2026-06-17
    days on market $209,900 Active 51 DOM
  3. 2026-06-16
    days on market $209,900 Active 50 DOM
  4. 2026-06-15
    days on market $209,900 Active 49 DOM
  5. 2026-06-13
    days on market $209,900 Active 47 DOM
  6. 2026-06-13
    days on market $209,900 Active 46 DOM
  7. 2026-06-09
    days on market $209,900 Active 43 DOM
  8. 2026-06-08
    days on market $209,900 Active 42 DOM
  9. 2026-06-07
    days on market $209,900 Active 41 DOM
  10. 2026-06-04
    days on market $209,900 Active 38 DOM
  11. 2026-06-03
    days on market $209,900 Active 37 DOM
  12. 2026-06-02
    days on market $209,900 Active 36 DOM
  13. 2026-06-01
    days on market $209,900 Active 35 DOM
  14. 2026-05-31
    days on market $209,900 Active 34 DOM
  15. 2026-05-14
    price $209,900
  16. 2026-04-27
    listed $219,000 Active
  17. 2026-04-15
    historical
  18. 2026-03-07
    price $219,129
  19. 2026-02-05
    price $225,225
  20. 2026-01-12
    listed $249,429 Active
  21. 2023-08-22
    soldstatus $209,900
  22. 2023-08-15
    soldstatus $209,900 Closed 1421-char remark
    Show marketing remark (1421 chars)

    Active under contract accepting backups. GORGEOUS. .. MOVE-IN READY. .. FULLY FURNISHED 1,428 sqft 2BR/2BA ''PALM'' MANUFACTURED HOME with huge double driveway and 2-CAR CARPORT built in 1993 with spacious and convenient split floor plan, excellent for entertaining those friendly visitors in the Sunshine State. Lovely formal living and dining rooms with vaulted ceilings, plus a bright and spacious eat-in kitchen with lots of cabinets and counter space and large area for kitchen table with charming built-in desk area with even more additional cabinets. The master suite features extra-large master closet and roomy master bath with oversized shower and tons of vanity space and storage cabinets. The huge guest bedroom can almost seem like a second master bedroom. But, there's more!!! Spread out and relax in the tremendous 21x13 enclosed sunroom/family room with vinyl windows and entrance into the carport area with enclosed laundry room with even more closed space for even more storage!! Some Updates include: NEW Hot Water Heater; AC with UV Light System (keeping you safe from bacteria) and 2015 Reroof. So much to enjoy in this sought-after 55+ community where you OWN YOUR OWN LAND and enjoy amenities like heated pool, tennis, golf course, horseshoes, bocce, community center, pickle ball and a lots more! . .. DON'T MISS IT YOUR CHANCE. .. CALL NOW TO SCHEDULE YOUR SHOWING. .. AND MAKE AN OFFER TODAY!!!

  23. 2023-08-15
    soldstatus $209,900
    Show marketing remark (1421 chars)

    Active under contract accepting backups. GORGEOUS. .. MOVE-IN READY. .. FULLY FURNISHED 1,428 sqft 2BR/2BA ''PALM'' MANUFACTURED HOME with huge double driveway and 2-CAR CARPORT built in 1993 with spacious and convenient split floor plan, excellent for entertaining those friendly visitors in the Sunshine State. Lovely formal living and dining rooms with vaulted ceilings, plus a bright and spacious eat-in kitchen with lots of cabinets and counter space and large area for kitchen table with charming built-in desk area with even more additional cabinets. The master suite features extra-large master closet and roomy master bath with oversized shower and tons of vanity space and storage cabinets. The huge guest bedroom can almost seem like a second master bedroom. But, there's more!!! Spread out and relax in the tremendous 21x13 enclosed sunroom/family room with vinyl windows and entrance into the carport area with enclosed laundry room with even more closed space for even more storage!! Some Updates include: NEW Hot Water Heater; AC with UV Light System (keeping you safe from bacteria) and 2015 Reroof. So much to enjoy in this sought-after 55+ community where you OWN YOUR OWN LAND and enjoy amenities like heated pool, tennis, golf course, horseshoes, bocce, community center, pickle ball and a lots more! . .. DON'T MISS IT YOUR CHANCE. .. CALL NOW TO SCHEDULE YOUR SHOWING. .. AND MAKE AN OFFER TODAY!!!

  24. 2023-08-02
    historical Active Under Contract - Accepting Back Up Offers 1421-char remark
    Show marketing remark (1421 chars)

    Active under contract accepting backups. GORGEOUS. .. MOVE-IN READY. .. FULLY FURNISHED 1,428 sqft 2BR/2BA ''PALM'' MANUFACTURED HOME with huge double driveway and 2-CAR CARPORT built in 1993 with spacious and convenient split floor plan, excellent for entertaining those friendly visitors in the Sunshine State. Lovely formal living and dining rooms with vaulted ceilings, plus a bright and spacious eat-in kitchen with lots of cabinets and counter space and large area for kitchen table with charming built-in desk area with even more additional cabinets. The master suite features extra-large master closet and roomy master bath with oversized shower and tons of vanity space and storage cabinets. The huge guest bedroom can almost seem like a second master bedroom. But, there's more!!! Spread out and relax in the tremendous 21x13 enclosed sunroom/family room with vinyl windows and entrance into the carport area with enclosed laundry room with even more closed space for even more storage!! Some Updates include: NEW Hot Water Heater; AC with UV Light System (keeping you safe from bacteria) and 2015 Reroof. So much to enjoy in this sought-after 55+ community where you OWN YOUR OWN LAND and enjoy amenities like heated pool, tennis, golf course, horseshoes, bocce, community center, pickle ball and a lots more! . .. DON'T MISS IT YOUR CHANCE. .. CALL NOW TO SCHEDULE YOUR SHOWING. .. AND MAKE AN OFFER TODAY!!!

  25. 2023-07-30
    listed $209,900 Active 1421-char remark
    Show marketing remark (1421 chars)

    Active under contract accepting backups. GORGEOUS. .. MOVE-IN READY. .. FULLY FURNISHED 1,428 sqft 2BR/2BA ''PALM'' MANUFACTURED HOME with huge double driveway and 2-CAR CARPORT built in 1993 with spacious and convenient split floor plan, excellent for entertaining those friendly visitors in the Sunshine State. Lovely formal living and dining rooms with vaulted ceilings, plus a bright and spacious eat-in kitchen with lots of cabinets and counter space and large area for kitchen table with charming built-in desk area with even more additional cabinets. The master suite features extra-large master closet and roomy master bath with oversized shower and tons of vanity space and storage cabinets. The huge guest bedroom can almost seem like a second master bedroom. But, there's more!!! Spread out and relax in the tremendous 21x13 enclosed sunroom/family room with vinyl windows and entrance into the carport area with enclosed laundry room with even more closed space for even more storage!! Some Updates include: NEW Hot Water Heater; AC with UV Light System (keeping you safe from bacteria) and 2015 Reroof. So much to enjoy in this sought-after 55+ community where you OWN YOUR OWN LAND and enjoy amenities like heated pool, tennis, golf course, horseshoes, bocce, community center, pickle ball and a lots more! . .. DON'T MISS IT YOUR CHANCE. .. CALL NOW TO SCHEDULE YOUR SHOWING. .. AND MAKE AN OFFER TODAY!!!

  26. 2023-07-30
    listed $209,900
    Show marketing remark (1421 chars)

    Active under contract accepting backups. GORGEOUS. .. MOVE-IN READY. .. FULLY FURNISHED 1,428 sqft 2BR/2BA ''PALM'' MANUFACTURED HOME with huge double driveway and 2-CAR CARPORT built in 1993 with spacious and convenient split floor plan, excellent for entertaining those friendly visitors in the Sunshine State. Lovely formal living and dining rooms with vaulted ceilings, plus a bright and spacious eat-in kitchen with lots of cabinets and counter space and large area for kitchen table with charming built-in desk area with even more additional cabinets. The master suite features extra-large master closet and roomy master bath with oversized shower and tons of vanity space and storage cabinets. The huge guest bedroom can almost seem like a second master bedroom. But, there's more!!! Spread out and relax in the tremendous 21x13 enclosed sunroom/family room with vinyl windows and entrance into the carport area with enclosed laundry room with even more closed space for even more storage!! Some Updates include: NEW Hot Water Heater; AC with UV Light System (keeping you safe from bacteria) and 2015 Reroof. So much to enjoy in this sought-after 55+ community where you OWN YOUR OWN LAND and enjoy amenities like heated pool, tennis, golf course, horseshoes, bocce, community center, pickle ball and a lots more! . .. DON'T MISS IT YOUR CHANCE. .. CALL NOW TO SCHEDULE YOUR SHOWING. .. AND MAKE AN OFFER TODAY!!!

  27. 2015-04-02
    soldstatus $70,000
  28. 2015-03-31
    soldstatus $80,000
  29. 2015-03-31
    soldstatus $80,000
  30. 2015-01-12
    listed $82,000
  31. 2015-01-12
    listed $82,000
  32. 2013-04-30
    soldstatus $65,900
  33. 2013-04-30
    soldstatus $65,900
  34. 2013-03-12
    listed $65,900
  35. 2013-03-12
    listed $65,900
  36. 1997-10-07
    soldstatus $67,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,108 · $176/mo
Projected year-2 tax
$2,108 · $176/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 8 d/yr ≥109°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,240
− Mortgage interest
−$11,758
− Property taxes
−$2,108
− Insurance
−$1,050
− Repairs & maintenance
−$1,699
− Management
−$1,699
− HOA
−$660
− Depreciation
−$6,106
Taxable loss
−$3,840
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$922
After-tax cash flow
$674/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hernando
NCES district ID
1200810
Math proficiency
50% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$41,985
Composite
42.03/100
National rank
#3329
State rank
#38 of 73 in FL

Livability — Brookridge

Score
70/100
State rank
#421
US rank
#7529

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brookridge, FL
County
Hernando County · 169,677 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
19,337
Household income
$58,596
Rent vs Own
9.2% rent · 90.8% own
Severe rent burden
307.0

Population outlook (Hernando County) Hauer SSP2

Today (2025)
189,218 people
By 2030
194,367 · +2.7%
By 2040
203,398 · +7.5%
By 2050
209,589 · +10.8%
By 2075
218,452 · +15.4%
By 2100
205,923 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Hispanic / Latino 6% Two or more races 4% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
92% English-only · Spanish 3% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Hernando

2024 margin
Solid R (+37.0) · D 31.1% · R 68.2%
2008→2024 swing
-33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
All cycles
2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.51%
Current HPI
276.2229
Rent YoY
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+213.3% since first listed
22 events — show timeline
  • 2026-05-14 Price Changed $209,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Listed $219,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Listing Removed HCAR
  • 2026-03-07 Price Changed $219,129 HCAR
  • 2026-02-05 Price Changed $225,225 HCAR
  • 2026-01-12 Listed $249,429 HCAR
  • 2023-08-22 Sold (Public Records) $209,900 Public Records
  • 2023-08-15 Sold (MLS) $209,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2023-08-15 Sold (MLS) $209,900 HCAR
  • 2023-08-02 Contingent HCAR
  • 2023-07-30 Listed $209,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2023-07-30 Listed $209,900 HCAR
  • 2015-04-02 Sold (Public Records) $70,000 Public Records
  • 2015-03-31 Sold (MLS) $80,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2015-03-31 Sold (MLS) $80,000 HCAR
  • 2015-01-12 Listed $82,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2015-01-12 Listed $82,000 HCAR
  • 2013-04-30 Sold (MLS) $65,900 HCAR
  • 2013-04-30 Sold (MLS) $65,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2013-03-12 Listed $65,900 HCAR
  • 2013-03-12 Listed $65,900 St. Augustine and St. Johns County Board of REALTORS®
  • 1997-10-07 Sold (Public Records) $67,000 Public Records

Property tax history

+6.2%/yr

Latest (2025): $2,108 · -6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…