CashFlowRE
Sign in Sign up
719 Mineral St
D Composite 41.55
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +9.1/30.0
  • ARV discount +6.0/15.0
  • Schools +4.1/10.0
  • Livability +3.2/5.0
  • DSCR +2.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.5/10.0

$149,900

719 Mineral St · Potosi, MO 63664
2 bd · 1.0 ba · 972 sqft · Other public records · 111 Days on market
Built 1961 6,098 sqft lot $154/sqft · at area comps Est $145k · at est. ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming and well-maintained 2-bedroom, 1-bath full brick home located in a great neighborhood in Potosi! This home offers the convenience of being within walking distance to downtown shopping, restaurants, and local schools. Inside, you’ll find a comfortable layout featuring beautiful wood flooring in the living room. The HVAC system is newer, along with a recently installed water heater, providing added peace of mind. Outside, enjoy a one-car covered carport with an attached storage closet, plus a backyard shed for additional storage. Whether you’re looking for a starter home, downsizing, or an investment opportunity, this property is a must-see!

Key facts

  • Full brick home
  • Newer hvac system
  • 6,098 sq ft lot

Tags

FULL BRICK HOMEWALKING DISTANCE TO DOWNTOWNBEAUTIFUL WOOD FLOORINGNEWER HVAC SYSTEMONE-CAR COVERED CARPORTATTACHED STORAGE CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-115 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $130k (13.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $97k (35.4% below list).
  • Recommended offer: $97k (35.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 2.8% in Potosi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#287 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety B+; Watch: crime F, amenities D-, commute F.
  • Potosi R-III (town): math 44% / reading 56% proficiency, ranked #53 of 324 in MO (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Potosi Elem. (math 52% / reading 57%, grade C, #190 of 1,115 statewide, top 19%, 606 students, 100% FRL); Trojan Intermediate (math 49% / reading 63%, grade B-, #40 of 391 statewide, top 10%, 438 students, 100% FRL); Potosi High (math 37% / reading 57%, grade D-, #155 of 521 statewide, top 32%, 682 students, 100% FRL) — zoned schools average 100% FRL vs 56% district-wide (44 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 82 active listings in the ZIP.

Forward outlook

  • In year one you build about $16k of equity ($1k loan paydown + $15k appreciation (10.0% local appreciation)).
  • Washington County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 3, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $96,875 (35.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
5.38%
Cash-on-cash
-3.27%
DSCR
0.85
GRM
12.9

CMA / ARV

ARV (median comp)
$145,209
List price
$149,900
Delta
3.23%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.9%
Equity multiple
2.77×
Total profit
$74,264
Equity at exit
$135,042
10-year hold
IRR
19.7%
Equity multiple
6.34×
Total profit
$224,269
Equity at exit
$291,223

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63664

Home prices YoY
25.1%
Active inventory
82
Price-to-rent
12.9×

Monthly cashflow live

Estimated rent
$969 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$31 /mo · $376/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$203
Net cashflow
$-115

Break-even live

Break-even rent $1,114
Max offer price $129,668
Occupancy floor

Sensitivity live

Price -10% $-30 -5% $-72 +0% $-115 +5% $-157 +10% $-199
Rent -10% $-191 -5% $-153 +0% $-115 +5% $-76 +10% $-38
Rate -1.0pp $-39 -0.5pp $-76 base $-115 +0.5pp $-153 +1.0pp $-193

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-21
    days on market $149,900 Active 111 DOM
  2. 2026-06-21
    days on market $149,900 Active 110 DOM
  3. 2026-06-18
    days on market $149,900 Active 108 DOM
  4. 2026-06-17
    days on market $149,900 Active 107 DOM
  5. 2026-06-16
    days on market $149,900 Active 106 DOM
  6. 2026-06-15
    days on market $149,900 Active 105 DOM
  7. 2026-06-13
    days on market $149,900 Active 103 DOM
  8. 2026-06-12
    days on market $149,900 Active 102 DOM
  9. 2026-06-09
    days on market $149,900 Active 99 DOM
  10. 2026-06-09
    remarks 687-char remark
  11. 2026-06-08
    days on market $149,900 Active 98 DOM
  12. 2026-06-07
    days on market $149,900 Active 97 DOM
  13. 2026-06-07
    statusdays on market $149,900 Active 96 DOM
  14. 2026-06-04
    days on market $149,900 Active Under Contract 93 DOM
  15. 2026-06-02
    days on market $149,900 Active Under Contract 92 DOM
  16. 2026-06-01
    days on market $149,900 Active Under Contract 91 DOM
  17. 2026-05-31
    days on market $149,900 Active Under Contract 90 DOM
  18. 2026-05-08
    historical Active Under Contract 668-char remark
    Show marketing remark (668 chars)

    Charming and well-maintained 2-bedroom, 1-bath full brick home located in a great neighborhood in Potosi! This home offers the convenience of being within walking distance to downtown shopping, restaurants, and local schools. Inside, you’ll find a comfortable layout featuring beautiful wood flooring in the living room. The HVAC system is newer, along with a recently installed water heater, providing added peace of mind. Outside, enjoy a one-car covered carport with an attached storage closet, plus a backyard shed for additional storage. Whether you’re looking for a starter home, downsizing, or an investment opportunity, this property is a must-see!

  19. 2026-04-13
    status Active 668-char remark
    Show marketing remark (668 chars)

    Charming and well-maintained 2-bedroom, 1-bath full brick home located in a great neighborhood in Potosi! This home offers the convenience of being within walking distance to downtown shopping, restaurants, and local schools. Inside, you’ll find a comfortable layout featuring beautiful wood flooring in the living room. The HVAC system is newer, along with a recently installed water heater, providing added peace of mind. Outside, enjoy a one-car covered carport with an attached storage closet, plus a backyard shed for additional storage. Whether you’re looking for a starter home, downsizing, or an investment opportunity, this property is a must-see!

  20. 2026-03-18
    historical Active Under Contract 668-char remark
    Show marketing remark (668 chars)

    Charming and well-maintained 2-bedroom, 1-bath full brick home located in a great neighborhood in Potosi! This home offers the convenience of being within walking distance to downtown shopping, restaurants, and local schools. Inside, you’ll find a comfortable layout featuring beautiful wood flooring in the living room. The HVAC system is newer, along with a recently installed water heater, providing added peace of mind. Outside, enjoy a one-car covered carport with an attached storage closet, plus a backyard shed for additional storage. Whether you’re looking for a starter home, downsizing, or an investment opportunity, this property is a must-see!

  21. 2026-03-13
    price $149,900 668-char remark
    Show marketing remark (668 chars)

    Charming and well-maintained 2-bedroom, 1-bath full brick home located in a great neighborhood in Potosi! This home offers the convenience of being within walking distance to downtown shopping, restaurants, and local schools. Inside, you’ll find a comfortable layout featuring beautiful wood flooring in the living room. The HVAC system is newer, along with a recently installed water heater, providing added peace of mind. Outside, enjoy a one-car covered carport with an attached storage closet, plus a backyard shed for additional storage. Whether you’re looking for a starter home, downsizing, or an investment opportunity, this property is a must-see!

  22. 2026-03-02
    listed $159,900 Active 668-char remark
    Show marketing remark (668 chars)

    Charming and well-maintained 2-bedroom, 1-bath full brick home located in a great neighborhood in Potosi! This home offers the convenience of being within walking distance to downtown shopping, restaurants, and local schools. Inside, you’ll find a comfortable layout featuring beautiful wood flooring in the living room. The HVAC system is newer, along with a recently installed water heater, providing added peace of mind. Outside, enjoy a one-car covered carport with an attached storage closet, plus a backyard shed for additional storage. Whether you’re looking for a starter home, downsizing, or an investment opportunity, this property is a must-see!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$376 · $31/mo
Projected year-2 tax
$1,454 · $121/mo
Expected delta
+$1,079/yr (+$90/mo · 287.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,625
− Mortgage interest
−$8,397
− Property taxes
−$376
− Insurance
−$750
− Repairs & maintenance
−$930
− Management
−$930
− Depreciation
−$4,361
Taxable loss
−$4,117
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$988
After-tax cash flow
$-386/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Potosi R-III
NCES district ID
2925500
Math proficiency
44% ▼ -14.00%
Reading proficiency
56% ▼ -6.00%
Median HH income
$34,151
Composite
41.22/100
National rank
#3536
State rank
#53 of 324 in MO

Livability — Potosi

Score
65/100
State rank
#287
US rank
#13297

Category grades

Amenities D- Commute F Cost of living A+ Crime F Employment F Housing A Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Potosi, MO
Population (ZIP)
9,060

Population outlook (Washington County) Hauer SSP2

Today (2025)
23,761 people
By 2030
22,923 · -3.5%
By 2040
20,992 · -11.7%
By 2050
18,849 · -20.7%
By 2075
13,749 · -42.1%
By 2100
9,016 · -62.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Lithuanian 9% Italian 2% Serbian 1%
Foreign-born
0%

Political lean MEDSL · Washington

2024 margin
Solid R (+65.2) · D 17.1% · R 82.3%
2008→2024 swing
-65.3pp toward R · 2008: 0.1pp · 2024: -65.2pp
All cycles
2024: R+65.2 2020: R+62.6 2016: R+55.2 2012: R+18.6 2008: D+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 59.56%
Current HPI
296.5011
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-6.3% since first listed
5 events — show timeline
  • 2026-05-08 Contingent MARIS as Distributed by MLS Grid
  • 2026-04-13 Relisted MARIS as Distributed by MLS Grid
  • 2026-03-18 Contingent MARIS as Distributed by MLS Grid
  • 2026-03-13 Price Changed $149,900 MARIS as Distributed by MLS Grid
  • 2026-03-02 Listed $159,900 MARIS as Distributed by MLS Grid

Property tax history

+1.1%/yr

Latest (2025): $376 · +12.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…