301 E 6th Ave · Caney, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 5/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.4/30.0
- DSCR +9.6/10.0
- 1% rule +7.0/10.0
- Appreciation +5.1/10.0
- ARV discount +3.9/15.0
- Schools +3.7/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$66,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 7,810 sq ft lot
- Built 1910
- Listed 151 days
Property features AI
Finance
- Other: Directions: Head south on 169, turn right onto 6th St, 0.1 mile — destination on right
- HOA & community: No association fees; No maintenance provided
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property; Bungalow style; Approximately 1,032 sq ft living area; Over 100 years old
- Construction: Wood siding; Composition roof; Not a manufactured home
- Exterior features: Porch; Lot approximately 55 x 142 (7,810 sq ft)
Interior
- Kitchen: Eat-in kitchen
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 1 full bathroom; Bathroom contains laundry closet / in-bathroom laundry
- Heating & cooling: Natural gas heating; Window air conditioning units
- Interior features: Eat-in kitchen; Crawl space basement; Porch; Bungalow floor plan; South-facing
- Laundry & utility: Laundry closet / in-bathroom laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $67k.
Deal economics
- At list price, monthly cash flow is $195 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($806 rent vs $67k).
- Recommended offer: $59k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#161 in KS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: schools D+, amenities F, commute F.
- Caney Valley (rural): math 42% / reading 46% proficiency, ranked #24 of 169 in KS (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 14 active listings in the ZIP; 10 units permitted in Montgomery County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $596 of equity ($463 loan paydown + $133 appreciation (0.2% local appreciation)).
- Montgomery County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.2% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $9k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.80%
- Cash-on-cash
- 12.52%
- DSCR
- 1.56
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $61,920
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 101 N Ridgeway St | 0.15mi | 2/2.0 | 1,144 (+11%) | 5mo | $119,000 | $104 | 67 |
| 204 N Mcgee St | 0.30mi | 2/1.0 | 934 (-10%) | 6mo | $39,500 | $42 | 65 |
| 204 N State St | 0.45mi | 2/1.0 | 1,064 (+3%) | 14mo | $60,000 | $56 | 63 |
| 206 E 5th St | 0.09mi | 2/1.0 | 1,148 (+11%) | 18mo | $55,000 | $48 | 62 |
| 1003 S Ridgeway St | 0.43mi | 2/2.0 | 1,120 (+8%) | 10mo | $125,000 | $112 | 54 |
| 712 N Wood St | 0.73mi | 3/1.0 (+1) | 1,076 (+4%) | 6mo | $65,000 | $60 | 49 |
| 511 W 5th Ave | 0.57mi | 3/1.0 (+1) | 1,120 (+8%) | 22mo | $129,900 | $116 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.2%
- Equity multiple
- 1.59×
- Total profit
- $11,113
- Equity at exit
- $20,094
- IRR
- 16.8%
- Equity multiple
- 2.88×
- Total profit
- $35,188
- Equity at exit
- $24,694
Cash invested: $18,732 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 67333
- Home prices YoY
- 0.1%
- Active inventory
- 14
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $806 medium interval (Pro) →
- Mortgage (P&I)
- −$351
- Tax from tax record
- −$63 /mo · $753/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$169
- Net cashflow
- $195
Break-even live
Sensitivity live
| Price | -10% $233 | -5% $214 | +0% $195 | +5% $176 | +10% $157 |
|---|---|---|---|---|---|
| Rent | -10% $132 | -5% $164 | +0% $195 | +5% $227 | +10% $259 |
| Rate | -1.0pp $229 | -0.5pp $212 | base $195 | +0.5pp $178 | +1.0pp $160 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,725
- Closing costs
- $2,007
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $66,900 Active 152 DOM
-
2026-06-17days on market $66,900 Active 151 DOM
-
2026-06-16days on market $66,900 Active 150 DOM
-
2026-06-15days on market $66,900 Active 149 DOM
-
2026-06-13days on market $66,900 Active 147 DOM
-
2026-06-12days on market $66,900 Active 146 DOM
-
2026-06-09days on market $66,900 Active 143 DOM
-
2026-06-08days on market $66,900 Active 142 DOM
-
2026-06-07days on market $66,900 Active 141 DOM
-
2026-06-05pricedays on market $66,900 Active 139 DOM
-
2026-06-04days on market $69,999 Active 137 DOM
-
2026-06-02days on market $69,999 Active 136 DOM
-
2026-06-01days on market $69,999 Active 135 DOM
-
2026-05-31days on market $69,999 Active 134 DOM
-
2026-05-31days on market $69,999 Active 133 DOM
-
2026-04-08price $69,999
-
2026-01-18$76,000 Active
-
2026-01-16historical $76,000
-
2025-10-25historical
-
2025-04-25$74,999 Active
-
2017-08-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KS · Resets to sale price
- Current annual tax
- $753 · $63/mo
- Projected year-2 tax
- $943 · $79/mo
- Expected delta
- +$190/yr (+$16/mo · 25.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 5/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,673
- − Mortgage interest
- −$3,747
- − Property taxes
- −$753
- − Insurance
- −$334
- − Repairs & maintenance
- −$774
- − Management
- −$774
- − Depreciation
- −$1,946
- Taxable income
- $1,344
- Est. tax owed @ 24.0%
- −$323
- After-tax cash flow
- $2,022/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caney Valley
- NCES district ID
- 2004410
- Math proficiency
- 42% ▲ 2.00%
- Reading proficiency
- 46% ▲ 6.00%
- Median HH income
- $43,168
- Composite
- 37.15/100
- National rank
- #4486
- State rank
- #24 of 169 in KS
Livability — Caney
- Score
- 70/100
- State rank
- #161
- US rank
- #7653
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Caney, KS
- Population (ZIP)
- 2,534
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 29,729 people
- By 2030
- 27,786 · -6.5%
- By 2040
- 24,201 · -18.6%
- By 2050
- 21,280 · -28.4%
- By 2075
- 16,754 · -43.6%
- By 2100
- 14,088 · -52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 10% Hispanic / Latino 2% Native American 2%
- Common ancestry
- Iranian 2% Italian 2% Portuguese 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Montgomery
- 2024 margin
- Solid R (+51.1) · D 23.6% · R 74.7% · Other 1.8%
- 2008→2024 swing
- -15.3pp toward R · 2008: -35.8pp · 2024: -51.1pp
- All cycles
- 2024: R+51.1 2020: R+50.2 2016: R+50.8 2012: R+41.4 2008: R+35.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.20%
- Current HPI
- 145.0094
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-6.7% since first listed6 events — show timeline
- 2026-04-08 Price Changed $69,999 Heartland MLS as Distributed by MLS Grid
- 2026-01-18 Listed $76,000 Heartland MLS as Distributed by MLS Grid
- 2026-01-16 Coming Soon $76,000 Heartland MLS as Distributed by MLS Grid
- 2025-10-25 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2025-04-25 Listed $74,999 Heartland MLS as Distributed by MLS Grid
- 2017-08-28 Sold (Public Records) — Public Records
Property tax history
+4.9%/yrLatest (2025): $753 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…