CashFlowRE
Sign in Sign up
526 Cherry St
B Composite 72.72
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.6/10.0
  • Livability +4.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$189,900

526 Cherry St · Norristown, PA 19401
4 bd · 1.0 ba · 1,515 sqft · Townhouse public records · 23 Days on market
Built 1900 1,071 sqft lot Est $245k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

STUNNING 4BR PROPERTY WITH INCLUDED REAR PARCEL! Prepare to be impressed by 526 Cherry Street! A beautifully refined home offering 1,515 square feet of bright, upgraded living space in the heart of Norristown. Beyond the classic brick exterior, this listing represents a truly rare real estate offering: the simultaneous acquisition of its sister parcel directly behind it, 526 Maple Aly (Tax ID: 13-00-23256-005), FOR ONE INCREDIBLE PRICE. The main home greets you with a bright and welcoming flow. The heart of the home is the updated kitchen, complete with modern appliances. The upper floors feature wall-to-wall carpeting and house four spacious, well-appointed bedrooms with excellent natur

Key facts

  • Fenced in rear yard
  • Double lot
  • Updated kitchen

Tags

UPDATED KITCHENFENCED IN REAR YARDPRIVATE OFF STREET PARKINGDOUBLE LOT

Property features AI

Exterior

  • Parking: Concrete driveway; Off-street parking
  • Utilities: Public water; Public sewer; 200+ amp electric service; Natural gas available; Electric available; Cable TV available; Natural gas hot water
  • Home design: Semi-detached property; Main entrance faces west; Fee simple ownership
  • Construction: Brick and concrete construction; Stone and brick/mortar foundation; Shingle roof; Built year per assessor
  • Exterior features: Sidewalks; Level to sloping lot; Additional parcel directly behind the property (526 Maple Aly)

Interior

  • Kitchen: Eat-in kitchen
  • Bedrooms: Three bedrooms on the first upper level; One bedroom on the second upper level
  • Flooring: Hardwood; Carpet
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Eat-in kitchen; 9'+ ceilings
  • Laundry & utility: Laundry in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath townhouse listed at $190k.

Deal economics

  • At list price, monthly cash flow is $615 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $190k).
  • Recommended offer: $187k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 4.2% in Norristown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#100 in PA, #720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime D-.
  • Norristown Area SD (suburban): math 18% / reading 31% proficiency, ranked #466 of 539 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Gotwals El Sch (math 12% / reading 17%, grade F, #1,346 of 1,518 statewide, top 89%, 377 students, 100% FRL); Eisenhower Ms (math 7% / reading 31%, grade F, #447 of 512 statewide, top 88%, 812 students, 100% FRL); Norristown Area Hs (math 42% / reading 8%, grade F, #375 of 437 statewide, top 86%, 2,309 students, 83% FRL) — zoned schools average 94% FRL vs 70% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.3%/yr); 166 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $18k; list at $190k implies a 985% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $187,051 (1.5% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
10.18%
Cash-on-cash
13.89%
DSCR
1.62
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$245,430
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
543 Corson St 0.24mi 4/1.0 1,554 (+3%) 3mo $175,000 $113 82
332 James St 0.50mi 4/2.0 1,500 (-1%) 1mo $285,000 $190 70
1040 Green St 0.46mi 4/1.0 1,590 (+5%) 3mo $175,000 $110 68
206 Chain St 0.41mi 3/1.0 (-1) 1,440 (-5%) 4mo $180,000 $125 64
203 Chain St 0.43mi 4/2.0 1,325 (-12%) 2mo $239,900 $181 53
1410 Arch St 0.75mi 3/1.5 (-1) 1,580 (+4%) 2mo $305,000 $193 49
211 E Poplar St 0.66mi 3/1.5 (-1) 1,414 (-7%) 4mo $215,000 $152 48
630 E Marshall St 0.74mi 3/1.5 (-1) 1,609 (+6%) 2mo $330,000 $205 47
29 W 2nd St 0.70mi 3/2.5 (-1) 1,440 (-5%) 4mo $275,000 $191 45
503 E Airy St 0.62mi 3/2.0 (-1) 1,330 (-12%) 1mo $215,000 $162 41
505 E Airy St 0.63mi 3/2.0 (-1) 1,330 (-12%) 4mo $175,000 $132 38
507 E Airy St 0.63mi 3/2.0 (-1) 1,330 (-12%) 4mo $175,000 $132 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.29% rent growth · sell at horizon

5-year hold
IRR
2.2%
Equity multiple
1.08×
Total profit
$4,401
Equity at exit
$28,315
10-year hold
IRR
10.1%
Equity multiple
1.72×
Total profit
$38,346
Equity at exit
$16,419

Cash invested: $53,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19401

Rents YoY
1.3%
Active inventory
166
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$2,385 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$194 /mo · $2,327/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$501
Net cashflow
$615

Break-even live

Break-even rent $1,606
Max offer price $189,900
Occupancy floor 69%

Sensitivity live

Price -10% $723 -5% $669 +0% $615 +5% $562 +10% $508
Rent -10% $427 -5% $521 +0% $615 +5% $710 +10% $804
Rate -1.0pp $711 -0.5pp $664 base $615 +0.5pp $566 +1.0pp $516

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,475
Closing costs
$5,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
515 Cherry St Norristown, PA 3.0 3.0 1100 $1,995 $1.81 25d 1 0.04mi
134 W Airy St Norristown, PA 4.0 1.0 1116 $3,036 $2.72 45d 1 0.09mi
534 Green St Norristown, PA 4.0 1.0 1612 $1,800 $1.12 23d 1 0.25mi
217 E Marshall St Norristown, PA 5.0 1.5 2142 $2,450 $1.14 6d 1 0.28mi
126 W Elm St Norristown, PA 4.0 1.5 1500 $2,000 $1.33 16d 1 0.31mi
250 E Chestnut St Norristown, PA 3.0 1.0 1216 $2,724 $2.24 45d 1 0.34mi
540 George St Norristown, PA 5.0 2.0 2054 $2,595 $1.26 25d 1 0.39mi
119 Pearl St Norristown, PA 3.0 2.0 1428 $1,750 $1.23 19d 1 0.41mi
119 Pearl St Unit 1 Norristown, PA 3.0 1.5 1428 $1,750 $1.23 19d 1 0.41mi
712 George St Unit 2 Norristown, PA 4.0 1.0 1485 $2,500 $1.68 45d 1 0.42mi
206 Chain St Norristown, PA 3.0 1.0 1440 $2,200 $1.53 45d 1 0.42mi
613 Walnut St Norristown, PA 3.0 1.0 1526 $1,925 $1.26 6d 1 0.48mi
542 Stanbridge St #1 Norristown, PA 3.0 1.0 1400 $2,200 $1.57 25d 1 0.59mi
221 E Wood St Norristown, PA 4.0 1.0 1527 $2,277 $1.49 45d 1 0.60mi
124 Knox St Norristown, PA 3.0 1.0 1170 $2,043 $1.75 19d 1 0.64mi
211 E Poplar St Norristown, PA 3.0 1.5 1414 $2,350 $1.66 45d 1 0.65mi
24 W Front St Bridgeport, PA 3.0 1.5 1136 $2,100 $1.85 19d 1 0.68mi
502 Buttonwood St Norristown, PA 3.0 1.0 1330 $2,100 $1.58 25d 1 0.77mi
533 Buttonwood St Norristown, PA 5.0 2.0 1888 $2,300 $1.22 16d 1 0.78mi
716 E Marshall St Apt 2 Norristown, PA 3.0 1.0 1920 $1,875 $0.98 45d 1 0.84mi
1115 W Main St Unit 2 Norristown, PA 3.0 1.5 1050 $2,010 $1.91 45d 1 0.85mi
1535 Willow St Norristown, PA 3.0 1.0 1186 $2,450 $2.07 19d 1 0.88mi
106 W 5th St Bridgeport, PA 4.0 1.5 1662 $2,850 $1.71 25d 1 0.88mi
344 Grove St Bridgeport, PA 4.0 2.0 1484 $2,895 $1.95 45d 1 0.98mi
310 Prospect Ave Bridgeport, PA 4.0 2.5 1920 $3,100 $1.61 45d 1 1.03mi
436 Coates St Bridgeport, PA 3.0 2.5 1768 $2,500 $1.41 19d 1 1.18mi
56 Stewart St Unit 2 Bridgeport, PA 3.0 2.0 1500 $2,100 $1.40 25d 1 1.22mi
606 Coates Ln King of Prussia, PA 3.0 2.5 1680 $2,875 $1.71 0d 1 1.27mi
1809 Chain St Norristown, PA 4.0 2.0 1344 $2,800 $2.08 45d 1 1.31mi
224 Lilac St King of Prussia, PA 3.0 2.5 1806 $3,950 $2.19 6d 1 1.32mi
357 Aspen Way King of Prussia, PA 3.0 2.5 2176 $4,500 $2.07 45d 1 1.40mi
512 Dartmouth Dr King of Prussia, PA 3.0 2.5 2091 $3,000 $1.43 6d 1 1.49mi

Listing history 15 events

  1. 2026-06-21
    days on market $189,900 Active 23 DOM
  2. 2026-06-18
    days on market $189,900 Active 20 DOM
  3. 2026-06-17
    days on market $189,900 Active 19 DOM
  4. 2026-06-16
    days on market $189,900 Active 18 DOM
  5. 2026-06-15
    days on market $189,900 Active 17 DOM
  6. 2026-06-13
    days on market $189,900 Active 15 DOM
  7. 2026-06-13
    days on market $189,900 Active 14 DOM
  8. 2026-06-09
    days on market $189,900 Active 11 DOM
  9. 2026-06-08
    days on market $189,900 Active 10 DOM
  10. 2026-06-07
    days on market $189,900 Active 9 DOM
  11. 2026-06-04
    days on market $189,900 Active 6 DOM
  12. 2026-06-03
    days on market $189,900 Active 5 DOM
  13. 2026-06-02
    days on market $189,900 Active 4 DOM
  14. 2026-06-01
    days on market $189,900 Active 3 DOM
  15. 2026-05-31
    days on market $189,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,327 · $194/mo
Projected year-2 tax
$2,664 · $222/mo
Expected delta
+$337/yr (+$28/mo · 14.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,623
− Mortgage interest
−$10,637
− Property taxes
−$2,327
− Insurance
−$950
− Repairs & maintenance
−$2,290
− Management
−$2,290
− Depreciation
−$5,524
Taxable income
$4,605
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,105
After-tax cash flow
$6,280/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norristown Area SD
NCES district ID
4216980
Math proficiency
18% ▼ -11.00%
Reading proficiency
31% ▼ -14.00%
Median HH income
$56,024
Composite
22.17/100
National rank
#8166
State rank
#466 of 539 in PA

Livability — Norristown

Score
84/100
State rank
#100
US rank
#720

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime D- Employment C Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norristown, PA
County
Montgomery County · 712,331 people
City population
87,376
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
43,359
Household income
$69,908
Rent vs Own
54.8% rent · 45.2% own
Severe rent burden
2725.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
856,074 people
By 2030
870,887 · +1.7%
By 2040
891,195 · +4.1%
By 2050
896,417 · +4.7%
By 2075
903,212 · +5.5%
By 2100
843,240 · -1.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 33% Black 29% Hispanic / Latino 29% Two or more races 16% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 16% Puerto Rican 5% Dominican 2%
Common ancestry
Romanian 3% Slovak 1%
Foreign-born
17% · Canada, Jamaica, South Korea
Languages at home
71% English-only · Spanish 22% Other Indo-European 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Montgomery

2024 margin
Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
2008→2024 swing
+2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
All cycles
2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.75%
Current HPI
301.7748
Rent YoY
▲ 1.29%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+985.1% since first listed
8 events — show timeline
  • 2026-05-29 Listed $189,900 BRIGHT MLS
  • 2022-10-03 Listing Removed BRIGHT MLS
  • 2022-02-24 Listed $199,000 BRIGHT MLS
  • 2018-07-24 Listing Removed BRIGHT MLS
  • 2018-07-12 Listed $90,000 BRIGHT MLS
  • 1996-08-22 Sold (Public Records) $17,500 Public Records
  • 1996-08-15 Sold (MLS) $17,500 BRIGHT MLS
  • 1996-06-07 Listed $17,500 BRIGHT MLS

Property tax history

+2.6%/yr

Latest (2026): $2,327 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…