CashFlowRE
Sign in Sign up
961 High Tide Trl
D- Composite 36.08
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.0/15.0
  • Cash flow +7.0/30.0
  • Schools +3.7/10.0
  • Livability +3.7/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +1.2/10.0
  • Appreciation +0.0/10.0

$430,000

961 High Tide Trl · Loganville, GA 30052
5 bd · 3.0 ba · 2,600 sqft · SingleFamily public records · 16 Days on market
Built 2016 0.47 ac lot $165/sqft · 25% above area Est $490k · 12% under $38/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 961 High Tide Trail - a spacious and thoughtfully designed home in the highly sought-after Landing at Bay Creek community, where comfort, flexibility, and convenience come together to create exceptional everyday living. With access to neighborhood amenities including a swimming pool, playground, dog park, sidewalks, and green spaces, this community offers an active, connected lifestyle with the benefits of low-maintenance neighborhood living. Inside, this expansive 6-bedroom, 4-bath home offers room to grow, gather, and adapt to your needs across multiple finished levels. The main floor centers around a bright eat-in kitchen featuring an island, breakfast bar, abundant workspace, and an open flow into the main living area - ideal for entertaining, staying connected with family and guests, or simply enjoying everyday life with ease. Whether hosting holidays or casual weeknight dinners, the layout supports both functionality and comfort. Upstairs, the spacious primary suite serves as a relaxing retreat with a large walk-in closet, dual vanities, a soaking tub, and separate shower - providing the privacy and convenience buyers appreciate after a long day. Three additional secondary bedrooms and two full baths upstairs create excellent flexibility for family, guests, home offices, fitness rooms, or hobby spaces. One of the home's most impressive features is the fully finished, climate-controlled basement, dramatically expanding the usable living space year-round. Perfect for multi-generational living, entertaining, recreation, or work-from-home needs, the basement includes a large den, flexible game or media space, a bedroom currently used as a music studio, and a full bath. Because the basement is climate-controlled, buyers can enjoy true comfort in every season while maximizing the functionality of the space. Outdoor living is equally inviting with multiple areas designed for relaxation and entertaining. The fenced backyard offers privacy and room for pets or play, while the covered patio creates a shaded retreat ideal for gatherings, outdoor dining, or quiet evenings. The main-level deck provides an additional space to enjoy morning coffee or Georgia sunsets overlooking the backyard. Discounted rate options and no lender-fee future refinancing may also be available for qualified buyers of this home. Combining generous living space, versatile finished areas, desirable community amenities, and an excellent location, 961 High Tide Trail delivers the flexibility and lifestyle today's buyers are searching for. Schedule your tour today!

Key facts

  • 0.47 acre lot
  • 2 garage spots
  • Community pool

Property features AI

Finance

  • Other: Roads are paved/asphalt; Directions: please use GPS
  • HOA & community: Annual association fee of $450; Community clubhouse; Community pool; Playground; Dog park; Sidewalks; Homeowners association

Exterior

  • Parking: Attached garage (2 spaces); Driveway parking; Garage faces front; Open parking available
  • Utilities: Public water; Public sewer; Electric service with 110V and 220V; Cable available; Natural gas available; Phone available; Underground utilities
  • Home design: Two levels; Resale property; Brick and other exterior materials; Composition roof
  • Construction: Brick and other construction materials; Composition roof
  • Exterior features: Rain gutters; Back yard fencing; Covered patio/porch; Deck; Patio

Interior

  • Kitchen: Breakfast bar; Stained cabinets; Eat-in kitchen; Kitchen island; Pantry; Stone countertops; Open view to family room; Dishwasher; Disposal; Microwave; Refrigerator; Self-cleaning oven; Electric water heater
  • Bedrooms: Oversized master; Four bedrooms on upper level; Two bedrooms on lower level
  • Flooring: Carpet; Laminate; Vinyl; Other
  • Bathrooms: Four full bathrooms; Master bath with double vanity, separate tub and shower, and soaking tub; One full bath on main level; Two full baths on upper level; One full bath on lower level
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Crown molding; Recessed lighting; Tray ceilings; Walk-in closets; Double-pane windows; No shared/common walls; Living room fireplace (1)
  • Laundry & utility: Laundry room; Electric dryer hookup; 220V in laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.0-bath single-family listed at $430k.

Deal economics

  • At list price, monthly cash flow is $-632 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $318k (26.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (32.8% below list).
  • Recommended offer: $289k (32.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 74/100 on livability (#39 in GA, #4,689 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: amenities F, commute F.
  • Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cooper Elementary School (math 55% / reading 54%, grade C, #185 of 1,228 statewide, top 16%, 1,447 students, 50% FRL); Mcconnell Middle School (math 39% / reading 51%, grade D, #103 of 470 statewide, top 23%, 2,176 students, 51% FRL); Archer High School (math 32% / reading 33%, grade F, #104 of 424 statewide, top 25%, 3,134 students, 43% FRL) — zoned schools at 48% FRL track the district average.
  • Market conditions: Rents rising (+3.1%/yr); 858 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($424k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $288,832 (32.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.53%
Cash-on-cash
-6.30%
DSCR
0.72
GRM
12.4

CMA / ARV

ARV (median comp)
$490,453
List price
$430,000
Delta
-12.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1031 High Tide Ct 0.17mi 4/2.5 (-1) 2,354 (-10%) 9mo $400,000 $170 62
2060 Lake St 0.34mi 4/2.5 (-1) 2,434 (-6%) 12mo $382,000 $157 56
3737 Nina Ct 0.60mi 4/2.5 (-1) 2,548 (-2%) 9mo $460,000 $181 54
755 Willowwind Dr 0.59mi 5/3.0 2,884 (+11%) 1mo $390,000 $135 54
5414 Forest Ridge Dr 0.64mi 4/2.5 (-1) 2,524 (-3%) 9mo $380,000 $151 50
3670 Cedar Springs Ln 0.51mi 5/3.0 2,844 (+9%) 13mo $506,000 $178 50
5667 Highway 81 0.74mi 4/3.0 (-1) 2,777 (+7%) 5mo $351,000 $126 45
3824 Bay Cove Trl 0.69mi 4/2.5 (-1) 2,832 (+9%) 3mo $92,000 $32 44
3601 Cedar Springs Ln 0.62mi 4/2.0 (-1) 2,734 (+5%) 12mo $475,000 $174 44
3667 Nina Ct 0.66mi 4/2.5 (-1) 2,962 (+14%) 3mo $415,000 $140 36
4914 Watson Mill Ct 0.65mi 4/3.0 (-1) 2,210 (-15%) 10mo $395,000 $179 31
642 Shady Willow Ln 0.68mi 4/2.0 (-1) 2,217 (-15%) 7mo $383,000 $173 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.12% rent growth · sell at horizon

5-year hold
IRR
-27.0%
Equity multiple
0.09×
Total profit
$-109,593
Equity at exit
$64,114
10-year hold
IRR
-24.4%
Equity multiple
-0.21×
Total profit
$-145,819
Equity at exit
$37,179

Cash invested: $120,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30052

Home prices YoY
-31.8%
Rents YoY
3.1%
Active inventory
858
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$2,888 high interval (Pro) →
Mortgage (P&I)
$2,255
Tax from tax record
$442 /mo · $5,303/yr
Insurance
$179
HOA
$38
Vacancy / Maint / Mgmt
$607
Net cashflow
$-632

Break-even live

Break-even rent $3,689
Max offer price $318,299
Occupancy floor

Sensitivity live

Price -10% $-389 -5% $-511 +0% $-632 +5% $-754 +10% $-876
Rent -10% $-860 -5% $-746 +0% $-632 +5% $-518 +10% $-404
Rate -1.0pp $-416 -0.5pp $-523 base $-632 +0.5pp $-744 +1.0pp $-857

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$107,500
Closing costs
$12,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3836 Bald Eagle Dr Loganville, GA 4.0 2.5 2798 $2,386 $0.85 26d 1 0.30mi
882 Milo Bay St Loganville, GA 5.0 3.0 2937 $2,760 $0.94 26d 1 0.41mi
760 Sara Meadow Rd Loganville, GA 5.0 3.0 2674 $2,950 $1.10 45d 1 0.50mi
760 Sara Meadow Rd Loganville, GA 5.0 3.0 2674 $2,950 $1.10 0d 1 0.50mi
730 Sara Mdw Rd Loganville, GA 4.0 2.5 2479 $2,575 $1.04 14d 1 0.53mi
3823 Okefenokee Rdg Loganville, GA 4.0 2.5 2564 $2,236 $0.87 45d 1 0.57mi
3004 Dogwood Ln Loganville, GA 4.0 2.5 1916 $2,500 $1.30 0d 1 0.76mi
3602 Coveside Ct Loganville, GA 4.0 2.5 2826 $2,401 $0.85 7d 1 0.76mi
2532 Lois Ct Loganville, GA 5.0 3.0 2653 $2,700 $1.02 20d 1 0.86mi
3545 Bulloch Lake Rd Loganville, GA 4.0 3.5 2750 $2,579 $0.94 4d 1 1.03mi
521 Sequoia Ct Loganville, GA 4.0 2.0 2058 $2,090 $1.02 3d 1 1.15mi
320 Baymist Dr Loganville, GA 4.0 3.5 3197 $2,900 $0.91 26d 1 1.32mi
1013 Autumn Dr Loganville, GA 5.0 4.0 3172 $3,496 $1.10 26d 1 1.35mi

HOA detail

Monthly dues
$38 · $456/yr
Likely covers
pool

Listing history 4 events

  1. 2026-05-07
    listed $430,000 Active 2634-char remark
    Show marketing remark (2604 chars)

    Welcome to 961 High Tide Trail - a spacious and thoughtfully designed home in the highly sought-after Landing at Bay Creek community, where comfort, flexibility, and convenience come together to create exceptional everyday living. With access to neighborhood amenities including a swimming pool, playground, dog park, sidewalks, and green spaces, this community offers an active, connected lifestyle with the benefits of low-maintenance neighborhood living. Inside, this expansive 6-bedroom, 4-bath home offers room to grow, gather, and adapt to your needs across multiple finished levels. The main floor centers around a bright eat-in kitchen featuring an island, breakfast bar, abundant workspace, and an open flow into the main living area - ideal for entertaining, staying connected with family and guests, or simply enjoying everyday life with ease. Whether hosting holidays or casual weeknight dinners, the layout supports both functionality and comfort. Upstairs, the spacious primary suite serves as a relaxing retreat with a large walk-in closet, dual vanities, a soaking tub, and separate shower - providing the privacy and convenience buyers appreciate after a long day. Three additional secondary bedrooms and two full baths upstairs create excellent flexibility for family, guests, home offices, fitness rooms, or hobby spaces. One of the home's most impressive features is the fully finished, climate-controlled basement, dramatically expanding the usable living space year-round. Perfect for multi-generational living, entertaining, recreation, or work-from-home needs, the basement includes a large den, flexible game or media space, a bedroom currently used as a music studio, and a full bath. Because the basement is climate-controlled, buyers can enjoy true comfort in every season while maximizing the functionality of the space. Outdoor living is equally inviting with multiple areas designed for relaxation and entertaining. The fenced backyard offers privacy and room for pets or play, while the covered patio creates a shaded retreat ideal for gatherings, outdoor dining, or quiet evenings. The main-level deck provides an additional space to enjoy morning coffee or Georgia sunsets overlooking the backyard. Discounted rate options and no lender-fee future refinancing may also be available for qualified buyers of this home. Combining generous living space, versatile finished areas, desirable community amenities, and an excellent location, 961 High Tide Trail delivers the flexibility and lifestyle today's buyers are searching for. Schedule your tour today!

  2. 2026-05-07
    listed $430,000 New 2604-char remark
    Show marketing remark (2604 chars)

    Welcome to 961 High Tide Trail - a spacious and thoughtfully designed home in the highly sought-after Landing at Bay Creek community, where comfort, flexibility, and convenience come together to create exceptional everyday living. With access to neighborhood amenities including a swimming pool, playground, dog park, sidewalks, and green spaces, this community offers an active, connected lifestyle with the benefits of low-maintenance neighborhood living. Inside, this expansive 6-bedroom, 4-bath home offers room to grow, gather, and adapt to your needs across multiple finished levels. The main floor centers around a bright eat-in kitchen featuring an island, breakfast bar, abundant workspace, and an open flow into the main living area - ideal for entertaining, staying connected with family and guests, or simply enjoying everyday life with ease. Whether hosting holidays or casual weeknight dinners, the layout supports both functionality and comfort. Upstairs, the spacious primary suite serves as a relaxing retreat with a large walk-in closet, dual vanities, a soaking tub, and separate shower - providing the privacy and convenience buyers appreciate after a long day. Three additional secondary bedrooms and two full baths upstairs create excellent flexibility for family, guests, home offices, fitness rooms, or hobby spaces. One of the home's most impressive features is the fully finished, climate-controlled basement, dramatically expanding the usable living space year-round. Perfect for multi-generational living, entertaining, recreation, or work-from-home needs, the basement includes a large den, flexible game or media space, a bedroom currently used as a music studio, and a full bath. Because the basement is climate-controlled, buyers can enjoy true comfort in every season while maximizing the functionality of the space. Outdoor living is equally inviting with multiple areas designed for relaxation and entertaining. The fenced backyard offers privacy and room for pets or play, while the covered patio creates a shaded retreat ideal for gatherings, outdoor dining, or quiet evenings. The main-level deck provides an additional space to enjoy morning coffee or Georgia sunsets overlooking the backyard. Discounted rate options and no lender-fee future refinancing may also be available for qualified buyers of this home. Combining generous living space, versatile finished areas, desirable community amenities, and an excellent location, 961 High Tide Trail delivers the flexibility and lifestyle today's buyers are searching for. Schedule your tour today!

  3. 2026-05-01
    historical $430,000 2604-char remark
    Show marketing remark (2604 chars)

    Welcome to 961 High Tide Trail - a spacious and thoughtfully designed home in the highly sought-after Landing at Bay Creek community, where comfort, flexibility, and convenience come together to create exceptional everyday living. With access to neighborhood amenities including a swimming pool, playground, dog park, sidewalks, and green spaces, this community offers an active, connected lifestyle with the benefits of low-maintenance neighborhood living. Inside, this expansive 6-bedroom, 4-bath home offers room to grow, gather, and adapt to your needs across multiple finished levels. The main floor centers around a bright eat-in kitchen featuring an island, breakfast bar, abundant workspace, and an open flow into the main living area - ideal for entertaining, staying connected with family and guests, or simply enjoying everyday life with ease. Whether hosting holidays or casual weeknight dinners, the layout supports both functionality and comfort. Upstairs, the spacious primary suite serves as a relaxing retreat with a large walk-in closet, dual vanities, a soaking tub, and separate shower - providing the privacy and convenience buyers appreciate after a long day. Three additional secondary bedrooms and two full baths upstairs create excellent flexibility for family, guests, home offices, fitness rooms, or hobby spaces. One of the home's most impressive features is the fully finished, climate-controlled basement, dramatically expanding the usable living space year-round. Perfect for multi-generational living, entertaining, recreation, or work-from-home needs, the basement includes a large den, flexible game or media space, a bedroom currently used as a music studio, and a full bath. Because the basement is climate-controlled, buyers can enjoy true comfort in every season while maximizing the functionality of the space. Outdoor living is equally inviting with multiple areas designed for relaxation and entertaining. The fenced backyard offers privacy and room for pets or play, while the covered patio creates a shaded retreat ideal for gatherings, outdoor dining, or quiet evenings. The main-level deck provides an additional space to enjoy morning coffee or Georgia sunsets overlooking the backyard. Discounted rate options and no lender-fee future refinancing may also be available for qualified buyers of this home. Combining generous living space, versatile finished areas, desirable community amenities, and an excellent location, 961 High Tide Trail delivers the flexibility and lifestyle today's buyers are searching for. Schedule your tour today!

  4. 2026-05-01
    historical $430,000 2634-char remark
    Show marketing remark (2604 chars)

    Welcome to 961 High Tide Trail - a spacious and thoughtfully designed home in the highly sought-after Landing at Bay Creek community, where comfort, flexibility, and convenience come together to create exceptional everyday living. With access to neighborhood amenities including a swimming pool, playground, dog park, sidewalks, and green spaces, this community offers an active, connected lifestyle with the benefits of low-maintenance neighborhood living. Inside, this expansive 6-bedroom, 4-bath home offers room to grow, gather, and adapt to your needs across multiple finished levels. The main floor centers around a bright eat-in kitchen featuring an island, breakfast bar, abundant workspace, and an open flow into the main living area - ideal for entertaining, staying connected with family and guests, or simply enjoying everyday life with ease. Whether hosting holidays or casual weeknight dinners, the layout supports both functionality and comfort. Upstairs, the spacious primary suite serves as a relaxing retreat with a large walk-in closet, dual vanities, a soaking tub, and separate shower - providing the privacy and convenience buyers appreciate after a long day. Three additional secondary bedrooms and two full baths upstairs create excellent flexibility for family, guests, home offices, fitness rooms, or hobby spaces. One of the home's most impressive features is the fully finished, climate-controlled basement, dramatically expanding the usable living space year-round. Perfect for multi-generational living, entertaining, recreation, or work-from-home needs, the basement includes a large den, flexible game or media space, a bedroom currently used as a music studio, and a full bath. Because the basement is climate-controlled, buyers can enjoy true comfort in every season while maximizing the functionality of the space. Outdoor living is equally inviting with multiple areas designed for relaxation and entertaining. The fenced backyard offers privacy and room for pets or play, while the covered patio creates a shaded retreat ideal for gatherings, outdoor dining, or quiet evenings. The main-level deck provides an additional space to enjoy morning coffee or Georgia sunsets overlooking the backyard. Discounted rate options and no lender-fee future refinancing may also be available for qualified buyers of this home. Combining generous living space, versatile finished areas, desirable community amenities, and an excellent location, 961 High Tide Trail delivers the flexibility and lifestyle today's buyers are searching for. Schedule your tour today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,303 · $442/mo
Projected year-2 tax
$5,303 · $442/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,660
− Mortgage interest
−$24,087
− Property taxes
−$5,303
− Insurance
−$2,150
− Repairs & maintenance
−$2,773
− Management
−$2,773
− HOA
−$456
− Depreciation
−$12,509
Taxable loss
−$15,391
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,694
After-tax cash flow
$-3,894/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gwinnett County
NCES district ID
1302550
Math proficiency
39% ▼ -15.00%
Reading proficiency
43% ▼ -10.00%
Median HH income
$62,416
Composite
36.5/100
National rank
#4648
State rank
#32 of 174 in GA

Livability — Loganville

Score
74/100
State rank
#39
US rank
#4689

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B+ Housing A+ Health & safety C User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Walton County · 128,246 people
City population
79,811
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,811
Household income
$93,764
Rent vs Own
19.3% rent · 80.7% own
Severe rent burden
1174.0

Population outlook (Gwinnett County) Hauer SSP2

Today (2025)
1,106,028 people
By 2030
1,211,414 · +9.5%
By 2040
1,422,277 · +28.6%
By 2050
1,623,204 · +46.8%
By 2075
2,105,240 · +90.3%
By 2100
2,443,321 · +120.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 48% Black 33% Hispanic / Latino 13% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 3% Cuban 1%
Common ancestry
Slovak 2% Lithuanian 2% Romanian 1%
Foreign-born
13% · Canada, Jamaica, Vietnam
Languages at home
84% English-only · Spanish 10% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Gwinnett

2024 margin
D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
2008→2024 swing
+26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
All cycles
2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.77%
Current HPI
212.1241
Rent YoY
▲ 3.12%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
7 events — show timeline
  • 2026-05-24 Pending FMLS
  • 2026-05-19 Contingent GAMLS
  • 2026-05-19 Contingent FMLS
  • 2026-05-07 Listed $430,000 FMLS
  • 2026-05-07 Listed $430,000 GAMLS
  • 2026-05-01 Coming Soon $430,000 GAMLS
  • 2026-05-01 Coming Soon $430,000 FMLS

Property tax history

+13.8%/yr

Latest (2025): $5,303 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…