310 N Edgewood St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- DSCR +8.1/10.0
- 1% rule +6.4/10.0
- Rent growth +3.8/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$127,400
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
Key facts
- Covered front porch
- Green space
- Off street parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $127k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $127k).
- Recommended offer: $120k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.4%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $881 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.4% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($120k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 19y ago; this cycle's ask has dropped $22k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $80k; list at $127k implies a 59% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.85%
- Cash-on-cash
- 9.14%
- DSCR
- 1.41
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $99,410
- List price
- $127,400
- Delta
- 28.16%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 335 N Grantley St | 0.05mi | 2/2.0 | 840 (0%) | 2mo | $85,000 | $101 | 92 |
| 314 N Grantley St N | 0.08mi | 2/1.0 | 840 (0%) | 20mo | $88,000 | $105 | 80 |
| 3609 W Mulberry St | 0.10mi | 2/1.5 | 840 (0%) | 18mo | $141,000 | $168 | 78 |
| 3613 W Lexington St | 0.12mi | 2/1.5 | 840 (0%) | 22mo | $77,500 | $92 | 74 |
| 3236 Lohrs Ln | 0.50mi | 2/1.0 | 840 (0%) | 11mo | $64,000 | $76 | 68 |
| 3613 W Saratoga St | 0.12mi | 2/2.0 | 900 (+7%) | 20mo | $65,000 | $72 | 62 |
| 3302 W Franklin St | 0.16mi | 3/1.0 (+1) | 960 (+14%) | 2mo | $50,000 | $52 | 62 |
| 2863 W Lanvale St | 0.70mi | 2/1.0 | 864 (+3%) | 3mo | $56,000 | $65 | 60 |
| 3306 W Franklin St | 0.16mi | 3/2.0 (+1) | 960 (+14%) | 1mo | $51,500 | $54 | 59 |
| 3005 Harlem Ave | 0.55mi | 2/2.0 | 912 (+9%) | 3mo | $50,000 | $55 | 54 |
| 941 Ellicott Dr | 0.59mi | 2/1.5 | 840 (0%) | 22mo | $69,000 | $82 | 52 |
| 3019 Harlem Ave | 0.53mi | 2/2.0 | 912 (+9%) | 7mo | $91,700 | $101 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.38% rent growth · sell at horizon
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $256
- Equity at exit
- $18,996
- IRR
- 12.1%
- Equity multiple
- 2.06×
- Total profit
- $37,969
- Equity at exit
- $11,015
Cash invested: $35,672 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21229
- Rents YoY
- 5.4%
- Active inventory
- 252
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,455 high interval (Pro) →
- Mortgage (P&I)
- −$668
- Tax from tax record
- −$157 /mo · $1,879/yr
- Insurance
- −$53
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$306
- Net cashflow
- $272
Break-even live
Sensitivity live
| Price | -10% $344 | -5% $308 | +0% $272 | +5% $236 | +10% $200 |
|---|---|---|---|---|---|
| Rent | -10% $157 | -5% $214 | +0% $272 | +5% $329 | +10% $387 |
| Rate | -1.0pp $336 | -0.5pp $304 | base $272 | +0.5pp $239 | +1.0pp $205 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,850
- Closing costs
- $3,822
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3607 W Lexington St Baltimore, MD | 3.0 | 2.0 | 1050 | $1,895 | $1.80 | 5d | 1 | 0.13mi |
| 3706 W Franklin St Unit 1 Baltimore, MD | 2.0 | 1.0 | 735 | $1,100 | $1.50 | 5d | 1 | 0.17mi |
| 600 Linnard St Baltimore, MD | 1.0 | 1.0 | 600 | $1,300 | $2.17 | 44d | 1 | 0.17mi |
| 709 Denison St Baltimore, MD | 2.0 | 2.0 | 840 | $1,630 | $1.94 | 24d | 1 | 0.28mi |
| 787 N Grantley St Baltimore, MD | 3.0 | 1.0 | 1116 | $1,575 | $1.41 | 24d | 1 | 0.36mi |
| 3310 Elbert St Baltimore, MD | 2.0 | 1.0 | 920 | $1,550 | $1.68 | 24d | 1 | 0.37mi |
| 4018 Massachusetts Ave Baltimore, MD | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 24d | 1 | 0.69mi |
| 1042 Ellicott Dr Baltimore, MD | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 44d | 1 | 0.69mi |
| 2 S Woodington Rd Baltimore, MD | 1.0 | 1.0 | 620 | $1,310 | $2.11 | 44d | 1 | 0.72mi |
| 2 S Woodington Rd Baltimore, MD | 1.0 | 1.0 | 620 | $1,135 | $1.83 | 5d | 1 | 0.72mi |
| 2 S Woodington Rd Baltimore, MD | 2.0 | 1.0 | 856 | $1,160 | $1.36 | 15d | 1 | 0.72mi |
| 2 N Woodington Rd Baltimore, MD | 1.0–2.0 | 1.0 | 738 | $1,335 | $1.81 | 3d | 5 | 0.72mi |
| 4103 Mountwood Rd Baltimore, MD | 3.0 | 2.0 | 1030 | $1,700 | $1.65 | 44d | 1 | 0.74mi |
| 1307 Wildwood Pkwy Baltimore, MD | 2.0 | 1.0 | 725 | $1,295 | $1.79 | 44d | 1 | 0.74mi |
| 1216 N Augusta Ave Baltimore, MD | 3.0 | 1.0 | 1024 | $1,550 | $1.51 | 24d | 1 | 0.76mi |
| 4215 Connecticut Ave Baltimore, MD | 1.0 | 1.0 | 625 | $950 | $1.52 | 24d | 1 | 0.78mi |
| 4103 Stokes Dr Apt 1 Baltimore, MD | 2.0 | 1.0 | 725 | $1,095 | $1.51 | 44d | 1 | 0.83mi |
| 304 Collins Ave Unit 2 Baltimore, MD | 3.0 | 1.0 | 1016 | $2,100 | $2.07 | 44d | 1 | 0.86mi |
| 304 Collins Ave Unit 1 Baltimore, MD | 1.0 | 1.0 | 845 | $1,600 | $1.89 | 44d | 1 | 0.86mi |
| 4520 Scarlet Oak Ln Baltimore, MD | 2.0 | 1.0 | 1025 | $1,500 | $1.46 | 44d | 1 | 0.88mi |
| 3127 Baker St Baltimore, MD | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 44d | 1 | 0.99mi |
| 2516 Hollins St Baltimore, MD | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 44d | 1 | 1.08mi |
| 4601 Pen Lucy Rd Unit 4714-B Baltimore, MD | 2.0 | 1.0 | 730 | $1,205 | $1.65 | 15d | 1 | 1.08mi |
| 4601 Pen Lucy Rd Unit 4718-F Baltimore, MD | 2.0 | 1.0 | 879 | $1,225 | $1.39 | 2d | 1 | 1.08mi |
| 4601 Pen Lucy Rd Unit 103-H Baltimore, MD | 2.0 | 1.0 | 798 | $1,315 | $1.65 | 24d | 1 | 1.08mi |
| 4601 Pen Lucy Rd Unit 4615-G Baltimore, MD | 2.0 | 1.0 | 798 | $1,200 | $1.50 | 22d | 1 | 1.09mi |
| 4301 Parkton St Baltimore, MD | 1.0–3.0 | 1.0 | 730 | $1,264 | $1.73 | 44d | 1 | 1.15mi |
| 332 S Franklintown Rd Unit 2 Baltimore, MD | 2.0 | 1.0 | 776 | $795 | $1.02 | 24d | 1 | 1.16mi |
| 219 Atholgate Ln Baltimore, MD | 1.0–3.0 | 1.0–1.5 | 814 | $1,300 | $1.60 | 3d | 2 | 1.18mi |
| 2540 Frederick Ave Baltimore, MD | 3.0 | 1.0 | 1075 | $1,400 | $1.30 | 24d | 1 | 1.20mi |
| 62 N Gorman Ave Baltimore, MD | 3.0 | 2.0 | 1100 | $2,500 | $2.27 | 18d | 1 | 1.20mi |
| 3003 W North Ave Baltimore, MD | 1.0–2.0 | 1.0 | 841 | $935 | $1.11 | 3d | 3 | 1.24mi |
| 2657 Lehman St Unit 1 Baltimore, MD | 2.0 | 1.0 | 1056 | $1,000 | $0.95 | 44d | 1 | 1.25mi |
| 3392 Saint Benedict St Baltimore, MD | 2.0 | 1.0 | 864 | $1,450 | $1.68 | 24d | 1 | 1.25mi |
| 2301 Riggs Ave Baltimore, MD | 3.0 | 2.0 | 1072 | $1,600 | $1.49 | 24d | 1 | 1.31mi |
| 3508 Clifton Ave Unit A1 Baltimore, MD | 1.0 | 1.0 | 600 | $899 | $1.50 | 3d | 1 | 1.32mi |
| 3514 Clifton Ave Unit 21 Baltimore, MD | 2.0 | 1.0 | 925 | $1,150 | $1.24 | 44d | 1 | 1.33mi |
| 3514 Clifton Ave Baltimore, MD | 2.0 | 1.0 | 925 | $1,199 | $1.30 | 44d | 1 | 1.33mi |
| 4431 Eldone Rd Baltimore, MD | 3.0 | 2.0 | 896 | $2,000 | $2.23 | 24d | 1 | 1.33mi |
| 402 Colleen Rd Baltimore, MD | 1.0–2.0 | 1.0 | 910 | $1,450 | $1.59 | 3d | 11 | 1.35mi |
Listing history 46 events
-
2026-06-18days on market $127,400 Active 73 DOM
-
2026-06-17days on market $127,400 Active 72 DOM
-
2026-06-16days on market $127,400 Active 71 DOM
-
2026-06-15days on market $127,400 Active 70 DOM
-
2026-06-13days on market $127,400 Active 68 DOM
-
2026-06-09days on market $127,400 Active 64 DOM
-
2026-06-08days on market $127,400 Active 63 DOM
-
2026-06-07days on market $127,400 Active 62 DOM
-
2026-06-04days on market $127,400 Active 59 DOM
-
2026-06-03days on market $127,400 Active 58 DOM
-
2026-06-02days on market $127,400 Active 57 DOM
-
2026-06-01days on market $127,400 Active 56 DOM
-
2026-05-31days on market $127,400 Active 55 DOM
-
2026-05-12price $127,400 419-char remark
Show marketing remark (419 chars)
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
-
2026-05-04price $128,900 419-char remark
Show marketing remark (419 chars)
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
-
2026-04-21price $129,900 419-char remark
Show marketing remark (419 chars)
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
-
2026-04-18price $139,900 419-char remark
Show marketing remark (419 chars)
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
-
2026-04-13price $144,900 419-char remark
Show marketing remark (419 chars)
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
-
2026-04-06$149,900 Active 419-char remark
Show marketing remark (419 chars)
The perfect investment opportunity awaits you with this 2BR/1BA Townhome located on the sunny side of the street in Edmondson Village. This home features a covered front porch with a lush green front lawn, a fenced rear yard with off street parking, some green space, and an entrance to the lower level. Imagine the possibilities this home offers including close proximity to shopping, restaurants, and commuter routes.
-
2022-06-08soldstatus $80,000
-
2022-01-10soldstatus $80,000 Closed 856-char remark
Show marketing remark (856 chars)
Being sold as-is, but a great deal for the money. Thanks for bringing an offer. This well maintained townhome shows the pride of ownership. Updated Kitchen with Newer appliances, two bedrooms, one full bath. Great starter home for first time home buyer or investor. Convenient to the bus line, minutes from Marc Train and Downtown Baltimore. This newly renovated home has an open floor plan and upgraded kitchen. The upper level sleeping quarters contain a master suite with closet and a spa feel shower. The fully finished basement and separate gathering space. Be the first family to take a tour of this city home with suburban comforts and don't miss your opportunity to live on this quiet block. Don't miss the opportunity to purchase while rates are amazing and the weather is perfect. Make your appointment today and you'll be HOME for the holidays.
-
2021-12-25status Pending 856-char remark
Show marketing remark (856 chars)
Being sold as-is, but a great deal for the money. Thanks for bringing an offer. This well maintained townhome shows the pride of ownership. Updated Kitchen with Newer appliances, two bedrooms, one full bath. Great starter home for first time home buyer or investor. Convenient to the bus line, minutes from Marc Train and Downtown Baltimore. This newly renovated home has an open floor plan and upgraded kitchen. The upper level sleeping quarters contain a master suite with closet and a spa feel shower. The fully finished basement and separate gathering space. Be the first family to take a tour of this city home with suburban comforts and don't miss your opportunity to live on this quiet block. Don't miss the opportunity to purchase while rates are amazing and the weather is perfect. Make your appointment today and you'll be HOME for the holidays.
-
2021-12-20$93,500 Active 856-char remark
Show marketing remark (856 chars)
Being sold as-is, but a great deal for the money. Thanks for bringing an offer. This well maintained townhome shows the pride of ownership. Updated Kitchen with Newer appliances, two bedrooms, one full bath. Great starter home for first time home buyer or investor. Convenient to the bus line, minutes from Marc Train and Downtown Baltimore. This newly renovated home has an open floor plan and upgraded kitchen. The upper level sleeping quarters contain a master suite with closet and a spa feel shower. The fully finished basement and separate gathering space. Be the first family to take a tour of this city home with suburban comforts and don't miss your opportunity to live on this quiet block. Don't miss the opportunity to purchase while rates are amazing and the weather is perfect. Make your appointment today and you'll be HOME for the holidays.
-
2020-11-06historical
-
2020-10-12price $89,000
-
2020-09-24$94,000 Active
-
2015-06-01soldstatus $23,200
-
2015-06-01soldstatus $23,200 Sold
-
2015-03-25status Active
-
2015-02-28historical
-
2015-02-13status Contract
-
2015-01-14price $22,250
-
2014-12-08price $26,900
-
2014-11-05price $28,400
-
2014-09-23price $29,900
-
2014-08-22price $31,900
-
2014-07-15$33,600 Active
-
2014-07-15$22,250
-
2010-08-09historical Withdrawn
-
2010-08-08historical
-
2010-01-14Active
-
2010-01-13$79,900
-
2007-09-20soldstatus $120,000
-
2007-05-11soldstatus $50,000
-
2007-05-09historical
-
2007-04-18
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,879 · $157/mo
- Projected year-2 tax
- $1,879 · $157/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,462
- − Mortgage interest
- −$7,136
- − Property taxes
- −$1,879
- − Insurance
- −$637
- − Repairs & maintenance
- −$1,397
- − Management
- −$1,397
- − Depreciation
- −$3,706
- Taxable income
- $1,310
- Est. tax owed @ 24.0%
- −$314
- After-tax cash flow
- $2,948/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 46,679
- Household income
- $60,047
- Rent vs Own
- Severe rent burden
- 2776.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
- Hispanic origin (detail)
- Common ancestry
- Lithuanian 1% Romanian 1% Serbian 1%
- Foreign-born
- 5% · Canada, Philippines
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.07%
- Current HPI
- 226.896
- Rent YoY
- ▲ 5.38%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+154.8% since first listed33 events — show timeline
- 2026-05-12 Price Changed $127,400 BRIGHT MLS
- 2026-05-04 Price Changed $128,900 BRIGHT MLS
- 2026-04-21 Price Changed $129,900 BRIGHT MLS
- 2026-04-18 Price Changed $139,900 BRIGHT MLS
- 2026-04-13 Price Changed $144,900 BRIGHT MLS
- 2026-04-06 Listed $149,900 BRIGHT MLS
- 2022-06-08 Sold (Public Records) $80,000 Public Records
- 2022-01-10 Sold (MLS) $80,000 BRIGHT MLS
- 2021-12-25 Pending — BRIGHT MLS
- 2021-12-20 Listed $93,500 BRIGHT MLS
- 2020-11-06 Listing Removed — BRIGHT MLS
- 2020-10-12 Price Changed $89,000 BRIGHT MLS
- 2020-09-24 Listed $94,000 BRIGHT MLS
- 2015-06-01 Sold (MLS) $23,200 MRIS
- 2015-06-01 Sold (MLS) $23,200 BRIGHT MLS
- 2015-03-25 Relisted — MRIS
- 2015-02-28 Listing Removed — BRIGHT MLS
- 2015-02-13 Pending — MRIS
- 2015-01-14 Price Changed $22,250 MRIS
- 2014-12-08 Price Changed $26,900 MRIS
- 2014-11-05 Price Changed $28,400 MRIS
- 2014-09-23 Price Changed $29,900 MRIS
- 2014-08-22 Price Changed $31,900 MRIS
- 2014-07-15 Listed $33,600 MRIS
- 2014-07-15 Listed $22,250 BRIGHT MLS
- 2010-08-09 Delisted — MRIS
- 2010-08-08 Listing Removed — BRIGHT MLS
- 2010-01-14 Listed — MRIS
- 2010-01-13 Listed $79,900 BRIGHT MLS
- 2007-09-20 Sold (Public Records) $120,000 Public Records
- 2007-05-11 Sold (Public Records) $50,000 Public Records
- 2007-05-09 Delisted — MRIS
- 2007-04-18 Listed — MRIS
Property tax history
+0.5%/yrLatest (2025): $1,879 · -15.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…