4534 Margaretta Ave · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- ARV discount +7.5/15.0
- Appreciation +3.3/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$89,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to a great opportunity in the heart of the Penrose neighborhood: this stately 2-story, 3-bedroom, 2-baths home at 4534 Margaretta Ave presents solid potential for both owner-occupants and investors alike. Step inside and you’ll be greeted by generous living space 1,918 sq ft with character details — from original woodwork and classic architectural touches to a layout that flows across two full levels. On the main level you’ll find the living room, dining area and convenient first-floor laundry; upstairs, three bedrooms and a bonus room or loft space offer flexible usage. This home is currently tenant-occupied on a month-to-month lease – providing immediate in
Key facts
- 5,972 sq ft lot
- Built 1910
- Listed 41 days
Property features AI
Finance
- Other: Private ownership; No pool; No other structures; Home energy efficient HVAC
- Financial info: Lease not considered
- HOA & community: Street lights in neighborhood
Exterior
- Parking: On-site parking; Street parking; Alley access
- Security: Security system (owned)
- Utilities: Public water; Public sewer; Electric service: Ameren; Cable available
- Home design: Single-family residence; Two levels; Private ownership
- Construction: Brick construction; Shingle roof; Concrete perimeter foundation; Built (year per public records)
- Exterior features: Back yard with fencing; Private yard; Courtyard; Front porch
Interior
- Kitchen: Refrigerator; Gas water heater
- Bedrooms: 3 bedrooms (all on upper level)
- Flooring: Carpet; Hardwood
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Electric and natural gas heating; Central air; Ceiling fan(s)
- Interior features: Window coverings; Concrete basement; Security system (owned)
- Laundry & utility: Laundry inside on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $408 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.7% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hickey Elem. (math 2% / reading 8%, grade F, #1,072 of 1,115 statewide, top 98%, 273 students, 99% FRL); Sumner High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 264 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 99 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
- At $1,201/mo this rent would consume 47% of the median local household income ($31k/yr) (locally 1655% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 11.74%
- Cash-on-cash
- 19.44%
- DSCR
- 1.86
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $51,039
- List price
- $89,999
- Delta
- 76.33%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4739 Bessie Ct | 0.43mi | 3/1.5 | 1,851 (-4%) | 2mo | $84,500 | $46 | 70 |
| 4741 Greer Ave | 0.55mi | 3/2.0 | 1,766 (-8%) | 0mo | $10,000 | $6 | 57 |
| 4261 Red Bud Ave | 0.66mi | 4/1.0 (+1) | 1,734 (-10%) | 2mo | $89,900 | $52 | 46 |
| 4339 Ashland Ave | 0.42mi | 3/1.0 | 1,726 (-10%) | 21mo | $9,900 | $6 | 46 |
| 4454 Holly Ave | 0.71mi | 3/1.0 | 1,716 (-10%) | 4mo | $79,900 | $47 | 46 |
| 4166 Farlin Ave | 0.59mi | 3/1.5 | 1,684 (-12%) | 6mo | $15,000 | $9 | 45 |
| 4418 Carter Ave | 0.49mi | 3/2.0 | 2,029 (+6%) | 24mo | $190,000 | $94 | 44 |
| 4118 N Kingshighway Blvd | 0.68mi | 4/2.0 (+1) | 1,971 (+3%) | 14mo | $34,900 | $18 | 42 |
| 4536 Bessie Ave | 0.31mi | 4/2.5 (+1) | 1,741 (-9%) | 23mo | $209,950 | $121 | 40 |
| 4419 Holly Ave | 0.63mi | 4/1.5 (+1) | 1,700 (-11%) | 7mo | $65,000 | $38 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.4%
- Equity multiple
- 1.45×
- Total profit
- $11,385
- Equity at exit
- $13,419
- IRR
- 20.4%
- Equity multiple
- 2.72×
- Total profit
- $43,264
- Equity at exit
- $7,781
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63115
- Home prices YoY
- -2.6%
- Active inventory
- 99
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,201 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$31 /mo · $377/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $408
Break-even live
Sensitivity live
| Price | -10% $459 | -5% $434 | +0% $408 | +5% $383 | +10% $357 |
|---|---|---|---|---|---|
| Rent | -10% $313 | -5% $361 | +0% $408 | +5% $456 | +10% $503 |
| Rate | -1.0pp $454 | -0.5pp $431 | base $408 | +0.5pp $385 | +1.0pp $361 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4247 Maffitt Ave St. Louis, MO | 3.0 | 1.5 | 1700 | $1,000 | $0.59 | 5d | 1 | 0.91mi |
| 5223 Ashland Ave Saint Louis, MO | 2.0 | 1.0 | 2200 | $1,250 | $0.57 | 45d | 1 | 1.07mi |
| 5223 Ashland Ave Unit 2 St. Louis, MO | 3.0 | 1.0 | 2200 | $1,450 | $0.66 | 45d | 1 | 1.07mi |
| 4202 Gano Ave Saint Louis, MO | 3.0 | 1.0 | 1650 | $1,168 | $0.71 | 24d | 1 | 1.34mi |
Listing history 27 events
-
2026-06-21days on market $89,999 Active 42 DOM
-
2026-06-18days on market $89,999 Active 39 DOM
-
2026-06-17days on market $89,999 Active 38 DOM
-
2026-06-16days on market $89,999 Active 37 DOM
-
2026-06-15days on market $89,999 Active 36 DOM
-
2026-06-13days on market $89,999 Active 34 DOM
-
2026-06-09days on market $89,999 Active 30 DOM
-
2026-06-08days on market $89,999 Active 29 DOM
-
2026-06-07days on market $89,999 Active 28 DOM
-
2026-06-05days on market $89,999 Active 25 DOM
-
2026-06-03days on market $89,999 Active 24 DOM
-
2026-06-02days on market $89,999 Active 23 DOM
-
2026-06-01days on market $89,999 Active 22 DOM
-
2026-05-31days on market $89,999 Active 21 DOM
-
2026-05-10$89,999 Active 1179-char remark
-
2025-10-31$79,000 Active
-
2025-03-24price $89,900
-
2025-02-04$95,000 Active
-
2024-12-14historical
-
2024-08-28price $105,000
-
2024-07-15status Active
-
2024-06-21historical Active Under Contract
-
2024-06-13$110,000 Active
-
2024-06-11historical
-
2012-01-20soldstatus
-
2011-12-15$15,000
-
2001-06-12soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $377 · $31/mo
- Projected year-2 tax
- $873 · $73/mo
- Expected delta
- +$496/yr (+$41/mo · 131.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,417
- − Mortgage interest
- −$5,041
- − Property taxes
- −$377
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,153
- − Management
- −$1,153
- − Depreciation
- −$2,618
- Taxable income
- $3,624
- Est. tax owed @ 24.0%
- −$870
- After-tax cash flow
- $4,029/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 14,488
- Household income
- $30,622
- Rent vs Own
- Severe rent burden
- 1655.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% White 2% Two or more races 2%
- Foreign-born
- 0%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.42%
- Current HPI
- 127.3403
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+500.0% since first listed13 events — show timeline
- 2026-05-10 Listed $89,999 MARIS as Distributed by MLS Grid
- 2025-10-31 Listed $79,000 MARIS as Distributed by MLS Grid
- 2025-03-24 Price Changed $89,900 MARIS as Distributed by MLS Grid
- 2025-02-04 Listed $95,000 MARIS as Distributed by MLS Grid
- 2024-12-14 Delisted — MARIS as Distributed by MLS Grid
- 2024-08-28 Price Changed $105,000 MARIS as Distributed by MLS Grid
- 2024-07-15 Relisted — MARIS as Distributed by MLS Grid
- 2024-06-21 Contingent — MARIS as Distributed by MLS Grid
- 2024-06-13 Listed $110,000 MARIS as Distributed by MLS Grid
- 2024-06-11 Coming Soon — MARIS as Distributed by MLS Grid
- 2012-01-20 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2011-12-15 Listed $15,000 MARIS as Distributed by MLS Grid
- 2001-06-12 Sold (Public Records) — Public Records
Property tax history
-0.1%/yrLatest (2024): $377 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…