4701 Monac Dr · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- ARV discount +15.0/15.0
- 1% rule +6.0/10.0
- DSCR +6.0/10.0
- Schools +3.5/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to this charming Toledo residence offering comfortable living space, a functional layout, and plenty of potential. Featuring spacious living areas, generously sized bedrooms, and a detached garage, this property provides an excellent opportunity for homeowners and investors alike. Enjoy a convenient location near shopping, dining, parks, and major commuter routes while still benefiting from the feel of an established neighborhood. Whether you're looking for your first home, downsizing, or expanding your investment portfolio, this property is ready for your personal touch.
Key facts
- Convenient location
- Detached garage
- 6,500 sq ft lot
Tags
Property features AI
Exterior
- Parking: Alley access
- Utilities: Public water; Public sewer; Other utilities
- Home design: Single-family residential; Two levels (2 stories); No attached units; No common walls
- Construction: Other construction materials; Other foundation details; Built as a residential single family home
- Exterior features: Shingle roof
Interior
- Kitchen: Kitchen on the main level (approx. 14 x 16)
- Bedrooms: Bedroom 2 on the main level (approx. 10 x 10)
- Flooring: Other flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Total of 4 rooms; Other interior features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $153 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Washington Local (urban): math 37% / reading 47% proficiency, ranked #528 of 656 in OH (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Monac Elementary School (math 56% / reading 62%, grade B-, #707 of 1,584 statewide, top 45%, 473 students, 47% FRL); Whitmer High School (math 38% / reading 48%, grade F, #494 of 781 statewide, top 63%, 2,247 students, 42% FRL) — zoned schools at 44% FRL track the district average.
- Market conditions: 52 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $68k; list at $145k implies a 115% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 7.56%
- Cash-on-cash
- 4.51%
- DSCR
- 1.20
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $245,216
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4855 Clover Ln | 0.21mi | 3/1.5 (+1) | 1,520 (-2%) | 9mo | $239,900 | $158 | 72 |
| 4744 Kathy Ln | 0.12mi | 3/1.5 (+1) | 1,739 (+12%) | 5mo | $240,000 | $138 | 64 |
| 4838 Clover Ln | 0.17mi | 3/1.5 (+1) | 1,406 (-9%) | 7mo | $249,900 | $178 | 63 |
| 4545 Harbord Dr | 0.46mi | 3/2.0 (+1) | 1,470 (-5%) | 4mo | $220,000 | $150 | 58 |
| 4842 Larkhaven Dr | 0.59mi | 3/2.5 (+1) | 1,594 (+3%) | 2mo | $240,000 | $151 | 56 |
| 4343 Birchtree Dr | 0.60mi | 3/2.0 (+1) | 1,495 (-4%) | 2mo | $275,000 | $184 | 55 |
| 4931 Oakridge Dr | 0.63mi | 3/1.0 (+1) | 1,526 (-2%) | 11mo | $225,000 | $147 | 54 |
| 4048 Holifield Dr | 0.57mi | 3/1.5 (+1) | 1,685 (+9%) | 2mo | $256,000 | $152 | 51 |
| 3808 Philmar Dr | 0.44mi | 3/1.5 (+1) | 1,382 (-11%) | 10mo | $230,000 | $166 | 45 |
| 3755 Baybrook Ln | 0.48mi | 3/1.5 (+1) | 1,352 (-13%) | 6mo | $215,000 | $159 | 44 |
| 5104 Tillimon Trl | 0.43mi | 3/1.5 (+1) | 1,320 (-15%) | 6mo | $191,500 | $145 | 43 |
| 5315 Harvest Ln | 0.73mi | 2/2.0 | 1,323 (-15%) | 8mo | $210,000 | $159 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.66×
- Total profit
- $-13,671
- Equity at exit
- $21,605
- IRR
- 0.3%
- Equity multiple
- 1.02×
- Total profit
- $965
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43623
- Home prices YoY
- -19.8%
- Active inventory
- 52
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,590 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$283 /mo · $3,394/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $153
Break-even live
Sensitivity live
| Price | -10% $235 | -5% $194 | +0% $153 | +5% $112 | +10% $71 |
|---|---|---|---|---|---|
| Rent | -10% $27 | -5% $90 | +0% $153 | +5% $215 | +10% $278 |
| Rate | -1.0pp $226 | -0.5pp $190 | base $153 | +0.5pp $115 | +1.0pp $77 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4842 Larkhaven Dr Toledo, OH | 3.0 | 3.0 | 1594 | $2,400 | $1.51 | 24d | 1 | 0.60mi |
| 4102 Garden Estates Dr Unit 4 Toledo, OH | 2.0 | 2.0 | 1200 | $995 | $0.83 | 15d | 1 | 0.77mi |
| 4667 Imperial Dr Toledo, OH | 3.0 | 1.5 | 1180 | $1,400 | $1.19 | 45d | 1 | 1.26mi |
| 4828 Whiteford Rd Toledo, OH | 2.0 | 2.0 | 1157 | $1,947 | $1.68 | 45d | 1 | 1.35mi |
| 3433 Oak Alley Ct Toledo, OH | 1.0 | 1.0 | 1112 | $2,455 | $2.21 | 15d | 1 | 1.36mi |
Listing history 7 events
-
2026-06-21statusdays on market $144,900 Pending 7 DOM
-
2026-06-18days on market $144,900 Active 6 DOM
-
2026-06-17days on market $144,900 Active 5 DOM
-
2026-06-16days on market $144,900 Active 4 DOM
-
2026-06-15days on market $144,900 Active 3 DOM
-
2026-06-13remarks 591-char remark
-
2026-06-13$144,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,394 · $283/mo
- Projected year-2 tax
- $3,394 · $283/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,075
- − Mortgage interest
- −$8,117
- − Property taxes
- −$3,394
- − Insurance
- −$724
- − Repairs & maintenance
- −$1,526
- − Management
- −$1,526
- − Depreciation
- −$4,215
- Taxable loss
- −$428
- Est. tax savings @ 24.0%
- +$103
- After-tax cash flow
- $1,934/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Washington Local
- NCES district ID
- 3904823
- Math proficiency
- 37% ▼ -20.00%
- Reading proficiency
- 47% ▼ -11.00%
- Median HH income
- $42,105
- Composite
- 35.36/100
- National rank
- #4957
- State rank
- #528 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 20,267
- Household income
- $71,171
- Rent vs Own
- Severe rent burden
- 617.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 8% Two or more races 7% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Romanian 11% Lithuanian 5% Slovak 3%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 90% English-only · Arabic 4% Spanish 2% Other Indo-European 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.92%
- Current HPI
- 209.8555
- Rent YoY
- —
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+160.1% since first listed3 events — show timeline
- 2026-06-12 Listed $144,900 NORIS
- 1991-08-01 Sold (Public Records) $67,500 Public Records
- 1985-12-31 Sold (Public Records) $55,700 Public Records
Property tax history
+3.1%/yrLatest (2025): $3,394 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…