208 W Pennsylvania Ave · Pittsburg, IL
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.9/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- Appreciation +6.2/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$94,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
Key facts
- Two lots
- Corner property
- 0.34 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#1,047 in IL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D+, schools F, crime D-.
- Marion CUSD 2 (urban): math 20% / reading 31% proficiency, ranked #317 of 620 in IL (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 8 active listings in the ZIP; 130 units permitted in Williamson County in 2024 (5 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($656 loan paydown + $2k appreciation (2.3% local appreciation)).
- At projected returns (2.3% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 10.72%
- Cash-on-cash
- 15.82%
- DSCR
- 1.70
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $171,172
- List price
- $94,900
- Delta
- -44.56%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11683 Macie Dr | 0.36mi | 3/2.0 | 1,940 (+5%) | 11mo | $350,000 | $180 | 65 |
| 400 E Perry St | 0.37mi | 3/2.0 | 1,584 (-14%) | 22mo | $160,000 | $101 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.31% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.9%
- Equity multiple
- 1.98×
- Total profit
- $26,165
- Equity at exit
- $39,042
- IRR
- 19.9%
- Equity multiple
- 3.72×
- Total profit
- $72,263
- Equity at exit
- $57,486
Cash invested: $26,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62974
- Home prices YoY
- 1.6%
- Active inventory
- 8
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,274 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,424/yr
- Insurance
- −$40
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$267
- Net cashflow
- $284
Break-even live
Sensitivity live
| Price | -10% $350 | -5% $317 | +0% $284 | +5% $251 | +10% $218 |
|---|---|---|---|---|---|
| Rent | -10% $183 | -5% $234 | +0% $284 | +5% $334 | +10% $385 |
| Rate | -1.0pp $332 | -0.5pp $308 | base $284 | +0.5pp $259 | +1.0pp $234 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,725
- Closing costs
- $2,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-21days on market $94,900 Active 152 DOM
-
2026-06-19days on market $94,900 Active 150 DOM
-
2026-06-18days on market $94,900 Active 149 DOM
-
2026-06-17days on market $94,900 Active 148 DOM
-
2026-06-16days on market $94,900 Active 147 DOM
-
2026-06-15days on market $94,900 Active 146 DOM
-
2026-06-14days on market $94,900 Active 144 DOM
-
2026-06-13days on market $94,900 Active 143 DOM
-
2026-06-10days on market $94,900 Active 142 DOM
-
2026-06-09days on market $94,900 Active 141 DOM
-
2026-06-09days on market $94,900 Active 140 DOM
-
2026-06-07days on market $94,900 Active 139 DOM
-
2026-06-05days on market $94,900 Active 136 DOM
-
2026-06-03days on market $94,900 Active 135 DOM
-
2026-06-02days on market $94,900 Active 134 DOM
-
2026-06-01days on market $94,900 Active 133 DOM
-
2026-05-31days on market $94,900 Active 132 DOM
-
2026-05-30days on market $94,900 Active 131 DOM
-
2026-01-26status Active 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2026-01-08historical 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2026-01-07status Active 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2026-01-06historical 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2025-12-23historical 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2025-12-17historical
-
2025-11-14price 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2025-11-14price 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2025-06-11$94,900 Active 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
-
2025-06-11Active 786-char remark
Show marketing remark (786 chars)
Attention! Seller will provide a $5,000 credit toward renovations and first year home warranty! Recent updates include new Sunroom/Carport roof, 3 year old hot water tank, 3 year old HVAC, and 4 year old kitchen stove with convection. Roof was new in 2006. Perfect starter home for a young family to spread out and enjoy land, space, and great schools, or a great place to downsize in a quiet community. Home is move-in ready, but waiting on a journey to the 21st Century! Lovely corner property with two lots equaling 1/3 acre just a couple blocks off Hwy 166 with a solid, extremely well-maintained home. Full metal wheelchair ramp can stay with the property if desired. The classy outbuilding is she- or he-shed-ready with lights, power outlets inside and out, and a ceiling fan!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,285
- − Mortgage interest
- −$5,316
- − Property taxes
- −$1,424
- − Insurance
- −$1,272
- − Repairs & maintenance
- −$1,223
- − Management
- −$1,223
- − Depreciation
- −$2,761
- Taxable income
- $2,067
- Est. tax owed @ 24.0%
- −$496
- After-tax cash flow
- $2,911/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion CUSD 2
- NCES district ID
- 1724600
- Math proficiency
- 20% ▼ -11.00%
- Reading proficiency
- 31% ▼ -11.00%
- Median HH income
- $46,221
- Composite
- 22.07/100
- National rank
- #8189
- State rank
- #317 of 620 in IL
Livability — Pittsburg
- Score
- 59/100
- State rank
- #1047
- US rank
- #20047
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pittsburg, IL
- Population (ZIP)
- 1,648
Population outlook (Williamson County) Hauer SSP2
- Today (2025)
- 69,553 people
- By 2030
- 70,090 · +0.8%
- By 2040
- 70,345 · +1.1%
- By 2050
- 69,394 · -0.2%
- By 2075
- 63,590 · -8.6%
- By 2100
- 51,154 · -26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2% Native American 1%
- Common ancestry
- Portuguese 3% Lithuanian 2% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Williamson
- 2024 margin
- Solid R (+38.8) · D 30.0% · R 68.8% · Other 1.3%
- 2008→2024 swing
- -24.0pp toward R · 2008: -14.8pp · 2024: -38.8pp
- All cycles
- 2024: R+38.8 2020: R+37.3 2016: R+41.2 2012: R+25.0 2008: R+14.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.31%
- Current HPI
- 147.1708
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
10 events — show timeline
- 2026-01-26 Relisted — MRED as Distributed by MLS Grid
- 2026-01-08 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-07 Relisted — MRED as Distributed by MLS Grid
- 2026-01-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2025-12-23 Listing Removed — MRED as Distributed by MLS Grid
- 2025-12-17 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-14 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-11-14 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-06-11 Listed — RMLSA as Distributed by MLS Grid
- 2025-06-11 Listed $94,900 MRED as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…