CashFlowRE
Sign in Sign up
1424 S Liberty Ave
C Composite 56.55
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • ARV discount +8.6/15.0
  • DSCR +7.3/10.0
  • 1% rule +5.5/10.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$104,500

1424 S Liberty Ave · Alliance, OH 44601
3 bd · 1.0 ba · 1,176 sqft · SingleFamily public records · 48 Days on market
Built 1919 5,279 sqft lot $89/sqft · at area comps Est $107k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

Key facts

  • Fresh paint
  • New front door
  • Large storage shed

Tags

DURABLE VINYL FLOORINGLARGE STORAGE SHEDFRESH PAINTNEW FRONT DOOR

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: 2-story house; Vinyl siding; Slate roof
  • Construction: Built (year per public records); Vinyl siding construction; Slate roof
  • Exterior features: Front porch; Outbuilding for storage

Interior

  • Kitchen: Range; Refrigerator
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (gas); Ceiling fan(s); Window cooling unit(s)
  • Interior features: Unfinished basement with sump pump; Front porch; One fireplace
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $104k.

Deal economics

  • At list price, monthly cash flow is $182 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $104k).
  • Recommended offer: $101k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 4.8% in Alliance — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#175 in OH, #2,737 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment F.
  • Alliance City (town): math 39% / reading 45% proficiency, ranked #536 of 656 in OH (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 166 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $722 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $104k implies a 74% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $101,365 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.38%
Cash-on-cash
7.46%
DSCR
1.33
GRM
7.9

CMA / ARV

ARV (median comp)
$107,017
List price
$104,500
Delta
-2.35%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
815 Grace St 0.07mi 3/1.0 1,178 (+0%) 8mo $172,000 $146 90
1608 S Liberty Ave 0.11mi 3/1.0 1,130 (-4%) 3mo $145,750 $129 86
1537 S Liberty Ave 0.10mi 3/1.0 1,248 (+6%) 6mo $173,000 $139 81
1044 S Liberty Ave 0.25mi 4/1.0 (+1) 1,212 (+3%) 7mo $90,000 $74 72
624 E College St 0.21mi 3/1.0 1,320 (+12%) 1mo $160,000 $121 69
1846 S Freedom Ave 0.35mi 3/2.0 1,267 (+8%) 5mo $60,000 $47 62
2376 S Seneca Ave 0.66mi 3/1.0 1,187 (+1%) 7mo $179,900 $152 62
935 S Morgan Ave 0.35mi 3/1.0 1,337 (+14%) 2mo $40,000 $30 59
2351 S Freedom Ave 0.65mi 3/1.0 1,236 (+5%) 4mo $85,000 $69 58
46 Rosenberry St 0.59mi 3/1.5 1,056 (-10%) 2mo $115,000 $109 52
152 E Mill St 0.65mi 3/1.5 1,296 (+10%) 3mo $194,900 $150 48
2464 S Freedom Ave 0.74mi 3/2.0 1,296 (+10%) 1mo $175,000 $135 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.9%
Equity multiple
0.82×
Total profit
$-5,360
Equity at exit
$15,581
10-year hold
IRR
4.8%
Equity multiple
1.35×
Total profit
$10,220
Equity at exit
$9,035

Cash invested: $29,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44601

Active inventory
166
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,099 high interval (Pro) →
Mortgage (P&I)
$548
Tax from tax record
$95 /mo · $1,138/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$231
Net cashflow
$182

Break-even live

Break-even rent $869
Max offer price $104,500
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,125
Closing costs
$3,135
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1329 Auld St Alliance, OH 2.0 2.0 900 $895 $0.99 13d 1 0.45mi
1329 Auld St Unit 1329 Alliance, OH 2.0 2.0 900 $925 $1.03 13d 1 0.45mi
734 Mill Cir Alliance, OH 1.0–2.0 1.0 724 $940 $1.30 13d 1 0.58mi
2406 S Union Ave Alliance, OH 4.0 2.0 1394 $1,600 $1.15 43d 1 0.86mi
109 W Ely St Alliance, OH 3.0 1.0 1344 $1,300 $0.97 13d 1 1.29mi

Listing history 24 events

  1. 2026-06-18
    days on market $104,500 Active 48 DOM
  2. 2026-06-17
    days on market $104,500 Active 47 DOM
  3. 2026-06-16
    days on market $104,500 Active 46 DOM
  4. 2026-06-15
    days on market $104,500 Active 45 DOM
  5. 2026-06-14
    days on market $104,500 Active 43 DOM
  6. 2026-06-13
    days on market $104,500 Active 42 DOM
  7. 2026-06-10
    days on market $104,500 Active 40 DOM
  8. 2026-06-09
    days on market $104,500 Active 39 DOM
  9. 2026-06-08
    days on market $104,500 Active 38 DOM
  10. 2026-06-07
    days on market $104,500 Active 37 DOM
  11. 2026-06-02
    days on market $104,500 Active 32 DOM
  12. 2026-06-01
    days on market $104,500 Active 31 DOM
  13. 2026-05-31
    days on market $104,500 Active 30 DOM
  14. 2026-05-30
    pricedays on market $104,500 Active 29 DOM
  15. 2026-05-01
    listed $109,900 Active 942-char remark
  16. 2022-10-19
    soldstatus $60,000
  17. 2022-10-17
    soldstatus $60,000 Closed 130-char remark
    Show marketing remark (130 chars)

    Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

  18. 2022-10-02
    status Pending 130-char remark
    Show marketing remark (130 chars)

    Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

  19. 2022-08-22
    price $69,900 130-char remark
    Show marketing remark (130 chars)

    Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

  20. 2022-08-01
    status Active 130-char remark
    Show marketing remark (130 chars)

    Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

  21. 2022-05-17
    status Pending 130-char remark
    Show marketing remark (130 chars)

    Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

  22. 2022-05-05
    listed $74,900 Active 130-char remark
    Show marketing remark (130 chars)

    Lots of updates! 3 bedrooms, updated bath, updated kitchen cabinets, all new paint and flooring! New furnace and updated plumbing.

  23. 2008-06-16
    soldstatus $5,700
    Show marketing remark (41 chars)

    Vinyl sided, needs work price accordingly

  24. 2008-03-24
    listed $7,700
    Show marketing remark (41 chars)

    Vinyl sided, needs work price accordingly

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,138 · $95/mo
Projected year-2 tax
$1,384 · $115/mo
Expected delta
+$246/yr (+$21/mo · 21.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,188
− Mortgage interest
−$5,854
− Property taxes
−$1,138
− Insurance
−$522
− Repairs & maintenance
−$1,055
− Management
−$1,055
− Depreciation
−$3,040
Taxable income
$523
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$126
After-tax cash flow
$2,056/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alliance City
NCES district ID
3904349
Math proficiency
39% ▼ -9.00%
Reading proficiency
45% ▼ -5.00%
Median HH income
$33,326
Composite
34.54/100
National rank
#5176
State rank
#536 of 656 in OH

Livability — Alliance

Score
78/100
State rank
#175
US rank
#2737

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Alliance, OH
County
Stark County · 272,865 people
City population
32,696
Metro
Canton-Massillon, OH
Population (ZIP)
32,696
Household income
$61,965
Rent vs Own
36.6% rent · 63.4% own
Severe rent burden
780.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Black 6% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Italian 3% Lithuanian 2% Slovak 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.62%
Current HPI
224.9507
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+1257.1% since first listed
11 events — show timeline
  • 2026-05-29 Price Changed $104,500 MLSNOW
  • 2026-05-01 Listed $109,900 MLSNOW
  • 2022-10-19 Sold (Public Records) $60,000 Public Records
  • 2022-10-17 Sold (MLS) $60,000 MLSNOW
  • 2022-10-02 Pending MLSNOW
  • 2022-08-22 Price Changed $69,900 MLSNOW
  • 2022-08-01 Relisted MLSNOW
  • 2022-05-17 Pending MLSNOW
  • 2022-05-05 Listed $74,900 MLSNOW
  • 2008-06-16 Sold (MLS) $5,700 MLSNOW
  • 2008-03-24 Listed $7,700 MLSNOW

Property tax history

+3.6%/yr

Latest (2024): $1,138 · +12.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…