CashFlowRE
Sign in Sign up
95 Johnston Ave
C Composite 56.37
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.1/30.0
  • ARV discount +13.2/15.0
  • DSCR +5.3/10.0
  • 1% rule +4.6/10.0
  • Rent growth +4.4/5.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • Schools +3.6/10.0
  • Appreciation +0.0/10.0

$210,000

95 Johnston Ave · Cohoes, NY 12047
4 bd · 1.5 ba · 1,400 sqft · SingleFamily · 74 Days on market
Built 1880 Good condition 3,920 sqft lot $150/sqft · 13% below area Est $240k · 13% under ↓ 4% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

Key facts

  • Extra lot
  • Fenced yard
  • One-level living

Tags

FENCED YARDABOVE-GROUND POOLEXTRA LOTCENTRAL AIR CONDITIONINGUPGRADED ELECTRICAL SERVICEONE-LEVEL LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $210k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $144 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (3.8% below list).
  • Recommended offer: $197k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 4.7% in Cohoes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#61 in NY, #895 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: employment C-.
  • Cohoes City School District (suburban): math 38% / reading 48% proficiency, ranked #487 of 590 in NY (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Abram Lansing School (math 42% / reading 47%, grade F, #1,277 of 2,108 statewide, top 64%, 326 students, 81% FRL); Cohoes Middle School (math 19% / reading 49%, grade F, #497 of 729 statewide, top 69%, 441 students, 68% FRL); Cohoes High School (math 72% / reading 74%, grade B+, #665 of 1,100 statewide, top 61%, 554 students, 63% FRL).
  • Market conditions: Rents rising fast (+7.6%/yr); 115 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 675 units permitted in Albany County in 2024 (451 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Albany County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 74 days — a 6% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $197,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.12%
Cash-on-cash
2.94%
DSCR
1.13
GRM
8.7

CMA / ARV

ARV (median comp)
$240,432
List price
$210,000
Delta
-12.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
56 Central Ave 0.52mi 3/2.0 (-1) 1,320 (-6%) 2mo $195,000 $148 57
21 Johnston Ave 0.21mi 3/1.5 (-1) 1,200 (-14%) 12mo $250,250 $209 51
52 Sargent St 0.29mi 3/2.0 (-1) 1,573 (+12%) 9mo $90,000 $57 51
8 Jefferson Ave 0.73mi 3/1.0 (-1) 1,380 (-1%) 10mo $297,000 $215 48
5 Cedar St 0.69mi 3/1.5 (-1) 1,213 (-13%) 1mo $150,000 $124 40
11 Newark St 0.66mi 3/1.5 (-1) 1,488 (+6%) 21mo $250,000 $168 37
18 Grandview Ave 0.75mi 3/1.5 (-1) 1,236 (-12%) 6mo $367,000 $297 36
6a Elaine Ct 0.61mi 4/2.0 1,604 (+15%) 17mo $545,000 $340 31
295 Vliet Blvd 0.71mi 3/1.5 (-1) 1,494 (+7%) 24mo $225,000 $151 31
310 Pleasant St 0.72mi 3/1.0 (-1) 1,232 (-12%) 17mo $227,000 $184 25
202 Main St 0.73mi 5/2.0 (+1) 1,594 (+14%) 14mo $110,000 $69 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.6% rent growth · sell at horizon

5-year hold
IRR
-6.6%
Equity multiple
0.74×
Total profit
$-15,036
Equity at exit
$31,312
10-year hold
IRR
8.0%
Equity multiple
1.73×
Total profit
$42,994
Equity at exit
$18,157

Cash invested: $58,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 12047

Home prices YoY
-10.7%
Rents YoY
7.6%
Active inventory
115
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,020 high interval (Pro) →
Mortgage (P&I)
$1,101
Tax est. 1.5%
$262 /mo · $3,150/yr
Insurance
$88
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$144

Break-even live

Break-even rent $1,837
Max offer price $210,000
Occupancy floor 88%

Sensitivity live

Price -10% $289 -5% $217 +0% $144 +5% $72 +10% $-1
Rent -10% $-15 -5% $64 +0% $144 +5% $224 +10% $304
Rate -1.0pp $250 -0.5pp $198 base $144 +0.5pp $90 +1.0pp $34

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,500
Closing costs
$6,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
60 McElwain Ave Unit 1 Cohoes, NY 4.0 1.0 1000 $1,495 $1.50 45d 1 0.12mi
29 Walnut St Unit / 2nd Floor Cohoes, NY 3.0 1.0 1200 $1,700 $1.42 45d 1 0.18mi
1 Hamilton St #2 Cohoes, NY 4.0 1.0 900 $1,295 $1.44 45d 1 0.34mi
121 Columbia Gdns Cohoes, NY 1.0–3.0 1.0–2.0 863 $2,294 $2.66 16d 7 0.37mi
300 Ontario St Cohoes, NY 3.0 1.0 1100 $1,600 $1.45 16d 1 0.38mi
53 Main St Unit 3 Cohoes, NY 3.0 1.0 1200 $1,345 $1.12 25d 1 0.45mi
12 White St Cohoes, NY 3.0 2.0 1790 $2,895 $1.62 21d 1 0.46mi
100 N Mohawk St Cohoes, NY 1.0–3.0 1.0–3.0 1769 $3,840 $2.17 16d 18 0.51mi
8 Cindy Way Cohoes, NY 3.0 1.5 1420 $2,300 $1.62 45d 1 0.56mi
192 Saratoga St Cohoes, NY 1.0–3.0 1.0–3.0 1157 $2,600 $2.25 16d 4 0.58mi
159 Main St #2 Cohoes, NY 3.0 1.0 950 $1,295 $1.36 16d 1 0.66mi
338 Saratoga St Unit 2 Cohoes, NY 3.0 1.5 1200 $1,495 $1.25 45d 1 0.84mi
53 Park Ave Cohoes, NY 3.0 1.0 1875 $1,600 $0.85 16d 1 1.11mi

Listing history 10 events

  1. 2026-05-11
    status Pending 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  2. 2026-05-07
    status Active 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  3. 2026-04-30
    status Pending 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  4. 2026-04-30
    status Active 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  5. 2026-04-23
    historical Contingent 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  6. 2026-04-23
    status Pending 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  7. 2026-04-10
    price $210,000 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  8. 2026-02-26
    status Active 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  9. 2026-02-25
    status Pending 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

  10. 2026-02-18
    listed $219,000 Active 1228-char remark
    Show marketing remark (1228 chars)

    Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,234
− Mortgage interest
−$11,763
− Property taxes
−$3,150
− Insurance
−$1,050
− Repairs & maintenance
−$1,939
− Management
−$1,939
− Depreciation
−$6,109
Taxable loss
−$1,715
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$412
After-tax cash flow
$2,142/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This 4-bedroom, 1.5-bath single-family home in Cohoes, NY is in good condition with recent upgrades, including central air conditioning and modern appliances. It offers a practical layout and is ready for immediate occupancy.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both fence repair — improves safety and adds value
  • Both paint exterior — enhances curb appeal and adds value

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping — enhances curb appeal and adds value
  • Both fence repair — improves safety and adds value
  • Both paint exterior — enhances curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Cohoes City School District
NCES district ID
3607980
Math proficiency
38% ▼ -4.00%
Reading proficiency
48% ▲ 3.00%
Median HH income
$45,104
Composite
36.48/100
National rank
#4655
State rank
#487 of 590 in NY

Livability — Cohoes

Score
83/100
State rank
#61
US rank
#895

Category grades

Amenities A+ Commute A+ Cost of living B Crime A- Employment C- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cohoes, NY
County
Albany County · 196,626 people
City population
23,532
Metro
Albany-Schenectady-Troy, NY
Population (ZIP)
23,532
Household income
$66,071
Rent vs Own
54.3% rent · 45.7% own
Severe rent burden
1395.0

Population outlook (Albany County) Hauer SSP2

Today (2025)
320,794 people
By 2030
327,401 · +2.1%
By 2040
338,218 · +5.4%
By 2050
348,467 · +8.6%
By 2075
381,693 · +19.0%
By 2100
393,809 · +22.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Two or more races 11% Black 9% Hispanic / Latino 7% Asian 5%
Hispanic origin (detail)
Puerto Rican 3% Dominican 2%
Common ancestry
Lithuanian 8% Romanian 6% Iranian 2%
Foreign-born
9% · Canada, China
Languages at home
87% English-only · Spanish 3% Other Indo-European 3% Chinese 2%

Political lean MEDSL · Albany

2024 margin
Strong D (+25.8) · D 62.9% · R 37.1%
2008→2024 swing
-3.6pp toward R · 2008: 29.4pp · 2024: 25.8pp
All cycles
2024: D+25.8 2020: D+31.4 2016: D+24.3 2012: D+31.0 2008: D+29.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -38.15%
Current HPI
317.4057
Rent YoY
▲ 7.60%
Metro
Albany-Schenectady-Troy, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

-4.1% since first listed
10 events — show timeline
  • 2026-05-11 Pending Global MLS
  • 2026-05-07 Relisted Global MLS
  • 2026-04-30 Pending Global MLS
  • 2026-04-30 Relisted Global MLS
  • 2026-04-23 Contingent Global MLS
  • 2026-04-23 Pending Global MLS
  • 2026-04-10 Price Changed $210,000 Global MLS
  • 2026-02-26 Relisted Global MLS
  • 2026-02-25 Pending Global MLS
  • 2026-02-18 Listed $219,000 Global MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…