95 Johnston Ave · Cohoes, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.1/30.0
- ARV discount +13.2/15.0
- DSCR +5.3/10.0
- 1% rule +4.6/10.0
- Rent growth +4.4/5.0
- Livability +4.2/5.0
- Condition / age +4.0/5.0
- Schools +3.6/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
Key facts
- Extra lot
- Fenced yard
- One-level living
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $210k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $144 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (3.8% below list).
- Recommended offer: $197k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.1% vs local median 4.7% in Cohoes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#61 in NY, #895 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: employment C-.
- Cohoes City School District (suburban): math 38% / reading 48% proficiency, ranked #487 of 590 in NY (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Abram Lansing School (math 42% / reading 47%, grade F, #1,277 of 2,108 statewide, top 64%, 326 students, 81% FRL); Cohoes Middle School (math 19% / reading 49%, grade F, #497 of 729 statewide, top 69%, 441 students, 68% FRL); Cohoes High School (math 72% / reading 74%, grade B+, #665 of 1,100 statewide, top 61%, 554 students, 63% FRL).
- Market conditions: Rents rising fast (+7.6%/yr); 115 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 675 units permitted in Albany County in 2024 (451 in 5+ unit buildings).
- This rent runs 37% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Albany County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.12%
- Cash-on-cash
- 2.94%
- DSCR
- 1.13
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $240,432
- List price
- $210,000
- Delta
- -12.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 56 Central Ave | 0.52mi | 3/2.0 (-1) | 1,320 (-6%) | 2mo | $195,000 | $148 | 57 |
| 21 Johnston Ave | 0.21mi | 3/1.5 (-1) | 1,200 (-14%) | 12mo | $250,250 | $209 | 51 |
| 52 Sargent St | 0.29mi | 3/2.0 (-1) | 1,573 (+12%) | 9mo | $90,000 | $57 | 51 |
| 8 Jefferson Ave | 0.73mi | 3/1.0 (-1) | 1,380 (-1%) | 10mo | $297,000 | $215 | 48 |
| 5 Cedar St | 0.69mi | 3/1.5 (-1) | 1,213 (-13%) | 1mo | $150,000 | $124 | 40 |
| 11 Newark St | 0.66mi | 3/1.5 (-1) | 1,488 (+6%) | 21mo | $250,000 | $168 | 37 |
| 18 Grandview Ave | 0.75mi | 3/1.5 (-1) | 1,236 (-12%) | 6mo | $367,000 | $297 | 36 |
| 6a Elaine Ct | 0.61mi | 4/2.0 | 1,604 (+15%) | 17mo | $545,000 | $340 | 31 |
| 295 Vliet Blvd | 0.71mi | 3/1.5 (-1) | 1,494 (+7%) | 24mo | $225,000 | $151 | 31 |
| 310 Pleasant St | 0.72mi | 3/1.0 (-1) | 1,232 (-12%) | 17mo | $227,000 | $184 | 25 |
| 202 Main St | 0.73mi | 5/2.0 (+1) | 1,594 (+14%) | 14mo | $110,000 | $69 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.6% rent growth · sell at horizon
- IRR
- -6.6%
- Equity multiple
- 0.74×
- Total profit
- $-15,036
- Equity at exit
- $31,312
- IRR
- 8.0%
- Equity multiple
- 1.73×
- Total profit
- $42,994
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 12047
- Home prices YoY
- -10.7%
- Rents YoY
- 7.6%
- Active inventory
- 115
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $2,020 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax est. 1.5%
- −$262 /mo · $3,150/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$424
- Net cashflow
- $144
Break-even live
Sensitivity live
| Price | -10% $289 | -5% $217 | +0% $144 | +5% $72 | +10% $-1 |
|---|---|---|---|---|---|
| Rent | -10% $-15 | -5% $64 | +0% $144 | +5% $224 | +10% $304 |
| Rate | -1.0pp $250 | -0.5pp $198 | base $144 | +0.5pp $90 | +1.0pp $34 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 60 McElwain Ave Unit 1 Cohoes, NY | 4.0 | 1.0 | 1000 | $1,495 | $1.50 | 45d | 1 | 0.12mi |
| 29 Walnut St Unit / 2nd Floor Cohoes, NY | 3.0 | 1.0 | 1200 | $1,700 | $1.42 | 45d | 1 | 0.18mi |
| 1 Hamilton St #2 Cohoes, NY | 4.0 | 1.0 | 900 | $1,295 | $1.44 | 45d | 1 | 0.34mi |
| 121 Columbia Gdns Cohoes, NY | 1.0–3.0 | 1.0–2.0 | 863 | $2,294 | $2.66 | 16d | 7 | 0.37mi |
| 300 Ontario St Cohoes, NY | 3.0 | 1.0 | 1100 | $1,600 | $1.45 | 16d | 1 | 0.38mi |
| 53 Main St Unit 3 Cohoes, NY | 3.0 | 1.0 | 1200 | $1,345 | $1.12 | 25d | 1 | 0.45mi |
| 12 White St Cohoes, NY | 3.0 | 2.0 | 1790 | $2,895 | $1.62 | 21d | 1 | 0.46mi |
| 100 N Mohawk St Cohoes, NY | 1.0–3.0 | 1.0–3.0 | 1769 | $3,840 | $2.17 | 16d | 18 | 0.51mi |
| 8 Cindy Way Cohoes, NY | 3.0 | 1.5 | 1420 | $2,300 | $1.62 | 45d | 1 | 0.56mi |
| 192 Saratoga St Cohoes, NY | 1.0–3.0 | 1.0–3.0 | 1157 | $2,600 | $2.25 | 16d | 4 | 0.58mi |
| 159 Main St #2 Cohoes, NY | 3.0 | 1.0 | 950 | $1,295 | $1.36 | 16d | 1 | 0.66mi |
| 338 Saratoga St Unit 2 Cohoes, NY | 3.0 | 1.5 | 1200 | $1,495 | $1.25 | 45d | 1 | 0.84mi |
| 53 Park Ave Cohoes, NY | 3.0 | 1.0 | 1875 | $1,600 | $0.85 | 16d | 1 | 1.11mi |
Listing history 10 events
-
2026-05-11status Pending 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-05-07status Active 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-04-30status Pending 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-04-30status Active 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-04-23historical Contingent 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-04-23status Pending 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-04-10price $210,000 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-02-26status Active 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-02-25status Pending 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
-
2026-02-18$219,000 Active 1228-char remark
Show marketing remark (1228 chars)
Cohoes Hill | 4BR Single-Family Home w/ Central A/C, Fenced Yard, Pool + Extra Lot (93 Johnston Ave) Looking for a great starter home in Cohoes, NY--or ready to downsize and enjoy the convenience of one-level living? Homes like this don't come around often, especially with major upgrades already completed. This 4-bedroom, 1.5-bath single-family home offers a practical layout, comfortable living spaces, and standout mechanical improvements. Inside you'll find a living room, large eat-in kitchen, first-floor laundry, and a spacious family room perfect for everyday living and entertaining. Recent improvements include newer forced hot air heat, central air conditioning, and upgraded 200-amp electrical service. Step outside to a fully fenced backyard built for relaxing and hosting, complete with an above-ground pool and plenty of room for outdoor enjoyment. Bonus value: the sale includes an additional lot at 93 Johnston Ave, providing off-street parking and extra flexibility. Conveniently located in the Cohoes Hill area, close to Harmony Hill Elementary School and local amenities--this is a smart option for buyers searching for a move-in-ready Cohoes single-family home with space, upgrades, and outdoor living.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,234
- − Mortgage interest
- −$11,763
- − Property taxes
- −$3,150
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,939
- − Management
- −$1,939
- − Depreciation
- −$6,109
- Taxable loss
- −$1,715
- Est. tax savings @ 24.0%
- +$412
- After-tax cash flow
- $2,142/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 4-bedroom, 1.5-bath single-family home in Cohoes, NY is in good condition with recent upgrades, including central air conditioning and modern appliances. It offers a practical layout and is ready for immediate occupancy.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value
- Both fence repair — improves safety and adds value
- Both paint exterior — enhances curb appeal and adds value
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and adds value ↑
- Both fence repair — improves safety and adds value ↑
- Both paint exterior — enhances curb appeal and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Cohoes City School District
- NCES district ID
- 3607980
- Math proficiency
- 38% ▼ -4.00%
- Reading proficiency
- 48% ▲ 3.00%
- Median HH income
- $45,104
- Composite
- 36.48/100
- National rank
- #4655
- State rank
- #487 of 590 in NY
Livability — Cohoes
- Score
- 83/100
- State rank
- #61
- US rank
- #895
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cohoes, NY
- County
- Albany County · 196,626 people
- City population
- 23,532
- Metro
- Albany-Schenectady-Troy, NY
- Population (ZIP)
- 23,532
- Household income
- $66,071
- Rent vs Own
- Severe rent burden
- 1395.0
Population outlook (Albany County) Hauer SSP2
- Today (2025)
- 320,794 people
- By 2030
- 327,401 · +2.1%
- By 2040
- 338,218 · +5.4%
- By 2050
- 348,467 · +8.6%
- By 2075
- 381,693 · +19.0%
- By 2100
- 393,809 · +22.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Two or more races 11% Black 9% Hispanic / Latino 7% Asian 5%
- Hispanic origin (detail)
- Puerto Rican 3% Dominican 2%
- Common ancestry
- Lithuanian 8% Romanian 6% Iranian 2%
- Foreign-born
- 9% · Canada, China
- Languages at home
- 87% English-only · Spanish 3% Other Indo-European 3% Chinese 2%
Political lean MEDSL · Albany
- 2024 margin
- Strong D (+25.8) · D 62.9% · R 37.1%
- 2008→2024 swing
- -3.6pp toward R · 2008: 29.4pp · 2024: 25.8pp
- All cycles
- 2024: D+25.8 2020: D+31.4 2016: D+24.3 2012: D+31.0 2008: D+29.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.15%
- Current HPI
- 317.4057
- Rent YoY
- ▲ 7.60%
- Metro
- Albany-Schenectady-Troy, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-4.1% since first listed10 events — show timeline
- 2026-05-11 Pending — Global MLS
- 2026-05-07 Relisted — Global MLS
- 2026-04-30 Pending — Global MLS
- 2026-04-30 Relisted — Global MLS
- 2026-04-23 Contingent — Global MLS
- 2026-04-23 Pending — Global MLS
- 2026-04-10 Price Changed $210,000 Global MLS
- 2026-02-26 Relisted — Global MLS
- 2026-02-25 Pending — Global MLS
- 2026-02-18 Listed $219,000 Global MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…