CashFlowRE
Sign in Sign up
616 Anderson Rd
D+ Composite 45.9
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.5/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.1/10.0
  • Schools +4.9/10.0
  • 1% rule +3.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$229,900

616 Anderson Rd · Pendleton, SC 29670
3 bd · 2.0 ba · 2,240 sqft · Manufactured public records · 41 Days on market
Built 2009 0.57 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

Key facts

  • Massive decks
  • Oversized kitchen
  • Big beautiful pool

Tags

BIG BEAUTIFUL POOLOVERSIZED KITCHENABUNDANT CABINET SPACEPRIVATE TREE LINED BACKYARDMASSIVE DECKSMULTIPLE LIVING SPACES

Property features AI

Finance

  • HOA & community: Short-term rentals allowed

Exterior

  • Utilities: Public water; Septic tank
  • Home design: Double-wide mobile home; Single-story; Built within the last 21–30 years; Crawlspace foundation
  • Construction: Vinyl siding; Architectural shingle roof
  • Exterior features: Front porch; Porch

Interior

  • Kitchen: Convection oven; Dishwasher; Smooth cooktop; Electric water heater
  • Bedrooms: 4 main-level bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms, both on the main level
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Ceiling fans; Blinds and window treatments
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $230k.

Deal economics

  • At list price, monthly cash flow is $135 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (15.7% below list).
  • Recommended offer: $194k (15.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 3.2% in Pendleton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#82 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety B+; Watch: schools D+, amenities F, commute F.
  • Anderson 04 (rural): math 56% / reading 60% proficiency, ranked #4 of 80 in SC (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 161 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $170k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $193,900 (15.7% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
7.00%
Cash-on-cash
2.52%
DSCR
1.11
GRM
9.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.4%
Equity multiple
0.55×
Total profit
$-28,721
Equity at exit
$34,279
10-year hold
IRR
-3.3%
Equity multiple
0.78×
Total profit
$-14,269
Equity at exit
$19,878

Cash invested: $64,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29670

Home prices YoY
-2.8%
Active inventory
161
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,939 medium interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$95 /mo · $1,140/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$407
Net cashflow
$135

Break-even live

Break-even rent $1,768
Max offer price $229,900
Occupancy floor 88%

Sensitivity live

Price -10% $266 -5% $200 +0% $135 +5% $70 +10% $5
Rent -10% $-18 -5% $59 +0% $135 +5% $212 +10% $289
Rate -1.0pp $251 -0.5pp $194 base $135 +0.5pp $76 +1.0pp $15

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,475
Closing costs
$6,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
219 Grassy Creek Way Pendleton, SC 4.0 2.5 2500 $2,195 $0.88 15d 1 1.50mi

Listing history 31 events

  1. 2026-06-18
    days on market $229,900 Active 41 DOM
  2. 2026-06-17
    days on market $229,900 Active 40 DOM
  3. 2026-06-16
    days on market $229,900 Active 39 DOM
  4. 2026-06-15
    days on market $229,900 Active 38 DOM
  5. 2026-06-13
    days on market $229,900 Active 36 DOM
  6. 2026-06-13
    days on market $229,900 Active 35 DOM
  7. 2026-06-10
    days on market $229,900 Active 33 DOM
  8. 2026-06-09
    days on market $229,900 Active 32 DOM
  9. 2026-06-08
    days on market $229,900 Active 31 DOM
  10. 2026-06-07
    days on market $229,900 Active 30 DOM
  11. 2026-06-05
    days on market $229,900 Active 27 DOM
  12. 2026-06-03
    days on market $229,900 Active 26 DOM
  13. 2026-06-03
    days on market $229,900 Active 25 DOM
  14. 2026-06-01
    days on market $229,900 Active 24 DOM
  15. 2026-05-31
    days on market $229,900 Active 23 DOM
  16. 2026-05-08
    historical
  17. 2026-05-07
    listed $229,900 Active
  18. 2026-03-19
    status Active
  19. 2026-02-25
    historical Active Under Contract
  20. 2026-01-16
    price $229,900
  21. 2025-12-04
    listed $259,000 Active
  22. 2023-04-21
    soldstatus $170,000 Sold 554-char remark
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  23. 2023-04-21
    soldstatus $170,000 Sold
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  24. 2023-04-21
    soldstatus $170,000
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  25. 2023-04-01
    historical Contingency Contract
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  26. 2023-04-01
    historical Contract-Take Back-Ups 554-char remark
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  27. 2023-03-23
    listed $189,900 Active 554-char remark
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  28. 2023-03-23
    listed $189,900 Active
    Show marketing remark (554 chars)

    This 4-bedroom/2-full bath Double Wide Mobile Home is located in a quiet/private neighborhood and offer over a 0.50- acre lot. There is an Easement for 2nd driveway from Cherry Street. This is a great home which is meticulously maintained. Over 2200 sq. ft. of space! Master has a walk-in closet, a full bath with double sinks, a separate shower, and tub garden. The covered porch is great for entertaining, complete with television hook-up. Lots of outside space for any family to enjoy! Only minutes from Clemson. Schedule your private showing today!

  29. 2022-11-17
    historical
  30. 2022-08-23
    price $209,500
  31. 2022-05-25
    listed $219,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,140 · $95/mo
Projected year-2 tax
$1,310 · $109/mo
Expected delta
+$170/yr (+$14/mo · 14.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,268
− Mortgage interest
−$12,878
− Property taxes
−$1,140
− Insurance
−$1,150
− Repairs & maintenance
−$1,861
− Management
−$1,861
− Depreciation
−$6,688
Taxable loss
−$2,311
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$555
After-tax cash flow
$2,179/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson 04
NCES district ID
4500870
Math proficiency
56% ▼ -5.00%
Reading proficiency
60% ▼ -1.00%
Median HH income
$48,338
Composite
49.25/100
National rank
#2030
State rank
#4 of 80 in SC

Livability — Pendleton

Score
68/100
State rank
#82
US rank
#9399

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment F Housing A Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Anderson County · 99,076 people
City population
11,084
Metro
Greenville-Anderson, SC
Population (ZIP)
11,084
Household income
$72,445
Rent vs Own
30.0% rent · 70.0% own
Severe rent burden
280.0

Population outlook (Anderson County) Hauer SSP2

Today (2025)
210,546 people
By 2030
217,791 · +3.4%
By 2040
230,643 · +9.5%
By 2050
240,220 · +14.1%
By 2075
259,518 · +23.3%
By 2100
258,696 · +22.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 15% Two or more races 5% Hispanic / Latino 2% Asian 1%
Common ancestry
Slovak 5% Lithuanian 5% Serbian 4%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Anderson

2024 margin
Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
2008→2024 swing
-14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
All cycles
2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -10.11%
Current HPI
348.1373
Rent YoY
Metro
Greenville-Anderson, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+5.0% since first listed
16 events — show timeline
  • 2026-05-08 Listing Removed WUMLS
  • 2026-05-07 Listed $229,900 WUMLS
  • 2026-03-19 Relisted WUMLS
  • 2026-02-25 Contingent WUMLS
  • 2026-01-16 Price Changed $229,900 WUMLS
  • 2025-12-04 Listed $259,000 WUMLS
  • 2023-04-21 Sold (Public Records) $170,000 Public Records
  • 2023-04-21 Sold (MLS) $170,000 Greater Greenville MLS
  • 2023-04-21 Sold (MLS) $170,000 WUMLS
  • 2023-04-01 Contingent Greater Greenville MLS
  • 2023-04-01 Contingent WUMLS
  • 2023-03-23 Listed $189,900 Greater Greenville MLS
  • 2023-03-23 Listed $189,900 WUMLS
  • 2022-11-17 Listing Removed WUMLS
  • 2022-08-23 Price Changed $209,500 WUMLS
  • 2022-05-25 Listed $219,000 WUMLS

Property tax history

+7.1%/yr

Latest (2025): $1,140 · +80.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…