CashFlowRE
Sign in Sign up
2011 W Del Webb Blvd
D- Composite 40.0
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.9/30.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • 1% rule +4.0/10.0
  • Livability +3.9/5.0
  • Appreciation +3.4/10.0
  • Rent growth +3.2/5.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0

$217,500

2011 W Del Webb Blvd · Sun City Center, FL 33573
2 bd · 2.0 ba · 1,357 sqft · SingleFamily public records · 57 Days on market
Built 1994 4,500 sqft lot $155/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOVE-IN READY, NEWLY PAINTED AND CARPETED. THIS ADORABLE CAMELLIA FLOOR PLAN OFFERS 2 BEDROOMS, 2 BATHROOMS, 2 CAR GARAGE AND SCREENED FRONT ENTRY. THE LARGE LIVING ROOM/DINING AREA HAS A VAULTED CEILING WITH AN OPEN FLORIDA ROOM ATTACHED. THE KITCHEN HAS LOTS OF CABINETS AND COUNTER SPACE, A BUILT-IN DESK AND DINETTE AREA. MASTER BEDROOM INCLUDES A BUILT IN DESK WITH DRAWERS FOR EXTRA STORAGE, A WALK-IN CLOSET, AND EN SUITE BATHROOM WITH DOUBLE SINKS, AND LARGE WALK-IN SHOWER. THE GUEST SUITE IS ROOMY WITH GUEST BATH JUST OUTSIDE THE DOOR. GARAGE HAS NEW GARAGE DOOR OPENER AND REMOTES IN 2024, A LAUNDRY SINK, SLIDING SCREEN OVER HOUSE DOOR AND ALSO SCREENS IN FRONT OF GARAGE DOOR. PULL-DOWN STAIRS ACCESS THE ATTIC. ROOF IN GREAT CONDITION, WAS RECENTLY CLEANED. A/C 2016, MAINTAINED EACH YEAR. 2025 NEW THERMOSTAT, WATER SOFTENER 2018, WATER HEATER 2017, ALL NEW PLUMBING THROUGHOUT 2018, WATER FILTER INSTALLED AT THE KITCHEN SINK 2026 WITH NEW FAUCET. WASHER AND DRYER INCLUDED. ALL WINDOWS HAVE SHADES OR BLINDS. DOOR TO THE HOUSE FROM GARAGE HAS EXTENDED HINGES TO FULLY OPEN TO ACCOMODATE A WHEELCHAIR. DOOR RAMP CAN BE ADDED IN FRONT OF DOOR IF NEEDED. HIGHER TOILETS INSTALLED IN BOTH BATHROOMS. HOA MAGNOLIA LAKES COVERS LAWN CARE, SHRUBS, TREES AND IRRIGATION. EASY ACCESS TO I75 TAKES YOU TO DISNEY, BUSCH GARDENS, SEA WORLD, SPORTING EVENTS, CULTURAL EVENTS, LOCAL BEACHES, AND OTHER FUN ACTIVITIES. THE SUN CITY CENTER HAS OVER 200 CLUBS, CLUBHOUSES, POOLS, HOLIDAY EVENTS AND MUCH MORE. THERE IS ALWAYS SOMETHING TO DO.

Key facts

  • Vaulted ceiling
  • Screened front entry
  • Walk in closet

Tags

MOVE IN READYNEWLY PAINTEDSCREENED FRONT ENTRYVAULTED CEILINGBUILT IN DESKWALK IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $218k.

Deal economics

  • At list price, monthly cash flow is $-175 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $187k (14.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (9.5% below list).
  • Recommended offer: $187k (14.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 78/100 on livability (#178 in FL, #2,736 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, crime B+; Watch: schools D+, amenities F.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.6%/yr); 602 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago; this cycle's ask has dropped $12k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $140k; list at $218k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $186,578 (14.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
5.33%
Cash-on-cash
-3.45%
DSCR
0.85
GRM
9.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.65% rent growth · sell at horizon

5-year hold
IRR
-22.4%
Equity multiple
0.23×
Total profit
$-46,915
Equity at exit
$32,430
10-year hold
IRR
-17.4%
Equity multiple
0.06×
Total profit
$-57,336
Equity at exit
$18,805

Cash invested: $60,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33573

Home prices YoY
-1.2%
Rents YoY
2.6%
Active inventory
602
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,968 high interval (Pro) →
Mortgage (P&I)
$1,141
Tax from tax record
$343 /mo · $4,119/yr
Insurance
$91
HOA
$155
Vacancy / Maint / Mgmt
$413
Net cashflow
$-175

Break-even live

Break-even rent $2,189
Max offer price $186,578
Occupancy floor

Sensitivity live

Price -10% $-52 -5% $-113 +0% $-175 +5% $-237 +10% $-298
Rent -10% $-330 -5% $-253 +0% $-175 +5% $-97 +10% $-20
Rate -1.0pp $-66 -0.5pp $-120 base $-175 +0.5pp $-231 +1.0pp $-289

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,375
Closing costs
$6,525
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1750 Atrium Dr Sun City Center, FL 2.0 2.0 1367 $1,750 $1.28 24d 1 0.40mi
1904 N Pebble Beach Blvd Sun City Center, FL 3.0 2.0 1756 $1,600 $0.91 14d 1 0.43mi
1814 Columbine Pl Sun City Center, FL 2.0 2.0 1516 $2,100 $1.39 24d 1 0.46mi
15503 Prestwick Rose Pl Unit 1 Sun City Center, FL 3.0 2.5 1666 $2,000 $1.20 24d 1 0.58mi
9718 Mulberry Marsh Ln Sun City Center, FL 3.0 2.5 1663 $1,973 $1.19 16d 1 0.58mi
9637 Pembrooke Pines Dr Sun City Center, FL 2.0 2.5 1548 $2,100 $1.36 24d 1 0.59mi
9771 Pembrooke Pines Dr Sun City Center, FL 3.0 2.5 1634 $2,025 $1.24 4d 1 0.64mi
4408 Eternal Prince Dr Sun City Center, FL 3.0 2.0 1451 $1,800 $1.24 24d 1 0.66mi
15504 Florence Hollow Pl Sun City Center, FL 3.0 2.5 1787 $2,150 $1.20 5d 1 0.69mi
810 Oakmont Ave Sun City Center, FL 2.0 2.0 1266 $2,100 $1.66 24d 1 0.92mi
15519 Telford Spring Dr Sun City Center, FL 3.0 2.0 1348 $2,090 $1.55 24d 1 0.97mi
8117 Alamosa Wood Ave Ruskin, FL 3.0 2.0 1346 $1,895 $1.41 24d 1 1.08mi
704 Torrey Pines Ave Sun City Center, FL 2.0 1.0 981 $1,675 $1.71 24d 1 1.11mi
704 Torrey Pines Ave Sun City Center, FL 2.0 1.0 981 $1,700 $1.73 15d 1 1.11mi
10324 Geese Trail Cir Sun City Center, FL 3.0 2.0 1672 $2,400 $1.44 24d 1 1.12mi
301 Bryce Ct Sun City Center, FL 2.0 2.0 1830 $1,850 $1.01 24d 1 1.29mi
1104 Desert Hills Dr Sun City Center, FL 2.0 2.0 1383 $1,825 $1.32 18d 1 1.33mi
7338 Lumber Port Dr Ruskin, FL 3.0 2.0 1298 $2,030 $1.56 5d 1 1.33mi
717 Indian Wells Ave Sun City Center, FL 2.0 2.0 1264 $1,595 $1.26 24d 1 1.33mi
714 Indian Wells Ave Sun City Center, FL 2.0 2.0 1515 $1,695 $1.12 24d 1 1.36mi
7329 Lumber Port Dr Ruskin, FL 3.0 2.0 1275 $2,000 $1.57 4d 1 1.37mi
1703 Amhurst Cir Sun City Center, FL 2.0 2.0 1550 $1,995 $1.29 5d 1 1.38mi
1528 Chevy Chase Dr Sun City Center, FL 2.0 2.0 1346 $2,000 $1.49 24d 1 1.40mi
701 Cypress Pl Sun City Center, FL 2.0 2.0 1425 $1,700 $1.19 24d 1 1.44mi

HOA detail

Monthly dues
$155 · $1,860/yr
Likely covers
waterlandscapingpool

Listing history 17 events

  1. 2026-05-12
    status Active 1543-char remark
    Show marketing remark (1543 chars)

    MOVE-IN READY, NEWLY PAINTED AND CARPETED. THIS ADORABLE CAMELLIA FLOOR PLAN OFFERS 2 BEDROOMS, 2 BATHROOMS, 2 CAR GARAGE AND SCREENED FRONT ENTRY. THE LARGE LIVING ROOM/DINING AREA HAS A VAULTED CEILING WITH AN OPEN FLORIDA ROOM ATTACHED. THE KITCHEN HAS LOTS OF CABINETS AND COUNTER SPACE, A BUILT-IN DESK AND DINETTE AREA. MASTER BEDROOM INCLUDES A BUILT IN DESK WITH DRAWERS FOR EXTRA STORAGE, A WALK-IN CLOSET, AND EN SUITE BATHROOM WITH DOUBLE SINKS, AND LARGE WALK-IN SHOWER. THE GUEST SUITE IS ROOMY WITH GUEST BATH JUST OUTSIDE THE DOOR. GARAGE HAS NEW GARAGE DOOR OPENER AND REMOTES IN 2024, A LAUNDRY SINK, SLIDING SCREEN OVER HOUSE DOOR AND ALSO SCREENS IN FRONT OF GARAGE DOOR. PULL-DOWN STAIRS ACCESS THE ATTIC. ROOF IN GREAT CONDITION, WAS RECENTLY CLEANED. A/C 2016, MAINTAINED EACH YEAR. 2025 NEW THERMOSTAT, WATER SOFTENER 2018, WATER HEATER 2017, ALL NEW PLUMBING THROUGHOUT 2018, WATER FILTER INSTALLED AT THE KITCHEN SINK 2026 WITH NEW FAUCET. WASHER AND DRYER INCLUDED. ALL WINDOWS HAVE SHADES OR BLINDS. DOOR TO THE HOUSE FROM GARAGE HAS EXTENDED HINGES TO FULLY OPEN TO ACCOMODATE A WHEELCHAIR. DOOR RAMP CAN BE ADDED IN FRONT OF DOOR IF NEEDED. HIGHER TOILETS INSTALLED IN BOTH BATHROOMS. HOA MAGNOLIA LAKES COVERS LAWN CARE, SHRUBS, TREES AND IRRIGATION. EASY ACCESS TO I75 TAKES YOU TO DISNEY, BUSCH GARDENS, SEA WORLD, SPORTING EVENTS, CULTURAL EVENTS, LOCAL BEACHES, AND OTHER FUN ACTIVITIES. THE SUN CITY CENTER HAS OVER 200 CLUBS, CLUBHOUSES, POOLS, HOLIDAY EVENTS AND MUCH MORE. THERE IS ALWAYS SOMETHING TO DO.

  2. 2026-04-28
    price $217,500 1543-char remark
    Show marketing remark (1543 chars)

    MOVE-IN READY, NEWLY PAINTED AND CARPETED. THIS ADORABLE CAMELLIA FLOOR PLAN OFFERS 2 BEDROOMS, 2 BATHROOMS, 2 CAR GARAGE AND SCREENED FRONT ENTRY. THE LARGE LIVING ROOM/DINING AREA HAS A VAULTED CEILING WITH AN OPEN FLORIDA ROOM ATTACHED. THE KITCHEN HAS LOTS OF CABINETS AND COUNTER SPACE, A BUILT-IN DESK AND DINETTE AREA. MASTER BEDROOM INCLUDES A BUILT IN DESK WITH DRAWERS FOR EXTRA STORAGE, A WALK-IN CLOSET, AND EN SUITE BATHROOM WITH DOUBLE SINKS, AND LARGE WALK-IN SHOWER. THE GUEST SUITE IS ROOMY WITH GUEST BATH JUST OUTSIDE THE DOOR. GARAGE HAS NEW GARAGE DOOR OPENER AND REMOTES IN 2024, A LAUNDRY SINK, SLIDING SCREEN OVER HOUSE DOOR AND ALSO SCREENS IN FRONT OF GARAGE DOOR. PULL-DOWN STAIRS ACCESS THE ATTIC. ROOF IN GREAT CONDITION, WAS RECENTLY CLEANED. A/C 2016, MAINTAINED EACH YEAR. 2025 NEW THERMOSTAT, WATER SOFTENER 2018, WATER HEATER 2017, ALL NEW PLUMBING THROUGHOUT 2018, WATER FILTER INSTALLED AT THE KITCHEN SINK 2026 WITH NEW FAUCET. WASHER AND DRYER INCLUDED. ALL WINDOWS HAVE SHADES OR BLINDS. DOOR TO THE HOUSE FROM GARAGE HAS EXTENDED HINGES TO FULLY OPEN TO ACCOMODATE A WHEELCHAIR. DOOR RAMP CAN BE ADDED IN FRONT OF DOOR IF NEEDED. HIGHER TOILETS INSTALLED IN BOTH BATHROOMS. HOA MAGNOLIA LAKES COVERS LAWN CARE, SHRUBS, TREES AND IRRIGATION. EASY ACCESS TO I75 TAKES YOU TO DISNEY, BUSCH GARDENS, SEA WORLD, SPORTING EVENTS, CULTURAL EVENTS, LOCAL BEACHES, AND OTHER FUN ACTIVITIES. THE SUN CITY CENTER HAS OVER 200 CLUBS, CLUBHOUSES, POOLS, HOLIDAY EVENTS AND MUCH MORE. THERE IS ALWAYS SOMETHING TO DO.

  3. 2026-03-17
    listed $229,900 Active 1543-char remark
    Show marketing remark (1543 chars)

    MOVE-IN READY, NEWLY PAINTED AND CARPETED. THIS ADORABLE CAMELLIA FLOOR PLAN OFFERS 2 BEDROOMS, 2 BATHROOMS, 2 CAR GARAGE AND SCREENED FRONT ENTRY. THE LARGE LIVING ROOM/DINING AREA HAS A VAULTED CEILING WITH AN OPEN FLORIDA ROOM ATTACHED. THE KITCHEN HAS LOTS OF CABINETS AND COUNTER SPACE, A BUILT-IN DESK AND DINETTE AREA. MASTER BEDROOM INCLUDES A BUILT IN DESK WITH DRAWERS FOR EXTRA STORAGE, A WALK-IN CLOSET, AND EN SUITE BATHROOM WITH DOUBLE SINKS, AND LARGE WALK-IN SHOWER. THE GUEST SUITE IS ROOMY WITH GUEST BATH JUST OUTSIDE THE DOOR. GARAGE HAS NEW GARAGE DOOR OPENER AND REMOTES IN 2024, A LAUNDRY SINK, SLIDING SCREEN OVER HOUSE DOOR AND ALSO SCREENS IN FRONT OF GARAGE DOOR. PULL-DOWN STAIRS ACCESS THE ATTIC. ROOF IN GREAT CONDITION, WAS RECENTLY CLEANED. A/C 2016, MAINTAINED EACH YEAR. 2025 NEW THERMOSTAT, WATER SOFTENER 2018, WATER HEATER 2017, ALL NEW PLUMBING THROUGHOUT 2018, WATER FILTER INSTALLED AT THE KITCHEN SINK 2026 WITH NEW FAUCET. WASHER AND DRYER INCLUDED. ALL WINDOWS HAVE SHADES OR BLINDS. DOOR TO THE HOUSE FROM GARAGE HAS EXTENDED HINGES TO FULLY OPEN TO ACCOMODATE A WHEELCHAIR. DOOR RAMP CAN BE ADDED IN FRONT OF DOOR IF NEEDED. HIGHER TOILETS INSTALLED IN BOTH BATHROOMS. HOA MAGNOLIA LAKES COVERS LAWN CARE, SHRUBS, TREES AND IRRIGATION. EASY ACCESS TO I75 TAKES YOU TO DISNEY, BUSCH GARDENS, SEA WORLD, SPORTING EVENTS, CULTURAL EVENTS, LOCAL BEACHES, AND OTHER FUN ACTIVITIES. THE SUN CITY CENTER HAS OVER 200 CLUBS, CLUBHOUSES, POOLS, HOLIDAY EVENTS AND MUCH MORE. THERE IS ALWAYS SOMETHING TO DO.

  4. 2018-04-05
    soldstatus $140,000
  5. 2018-03-30
    soldstatus $140,000 Sold 1188-char remark
    Show marketing remark (1188 chars)

    Move In Ready! Can be sold Turn Key - Everything Included - even the 2004 EZ GO Golf Cart that seats 4 with new Batteries and enclosure! Adorable Camelia Floor Plan offers 2 Bedrooms, 2 Bathrooms and a 2 Car Garage. Screened Entry and Garage. New Tile floors in the Foyer and Beyond. Large Living Room / Dining area with Vaulted Ceilings and an open Florida Room to Entertain. The Kitchen has lots of cabinets and counter space with Dinette. Master Bedroom features a built in desk with Drawers for extra storage, a Walk-in closet, and En Suite Bathroom with Double Sinks and Large Walk-in shower. Guest Suite is Roomy with Guest Bath just outside the door. Garage Floor recently Painted, Roof 2008 and new AC in 2016. HOA for Magnolia Lakes covers lawn care, shrubs, trees and irrigation! Sun City Center is the ultimate retirement community, with clubhouses, pools, activities, and 200 clubs to join. It is like Summer Camp for 55 and better. Love to Golf? This is the place for you. There is always something to do. Close to I75. Enjoy all that the Tampa Bay area has to offer. Sporting events. Cultural activities. Disney & Busch Gardens. Beaches. Call for your Private Showing

  6. 2018-03-24
    status Pending 1188-char remark
    Show marketing remark (1188 chars)

    Move In Ready! Can be sold Turn Key - Everything Included - even the 2004 EZ GO Golf Cart that seats 4 with new Batteries and enclosure! Adorable Camelia Floor Plan offers 2 Bedrooms, 2 Bathrooms and a 2 Car Garage. Screened Entry and Garage. New Tile floors in the Foyer and Beyond. Large Living Room / Dining area with Vaulted Ceilings and an open Florida Room to Entertain. The Kitchen has lots of cabinets and counter space with Dinette. Master Bedroom features a built in desk with Drawers for extra storage, a Walk-in closet, and En Suite Bathroom with Double Sinks and Large Walk-in shower. Guest Suite is Roomy with Guest Bath just outside the door. Garage Floor recently Painted, Roof 2008 and new AC in 2016. HOA for Magnolia Lakes covers lawn care, shrubs, trees and irrigation! Sun City Center is the ultimate retirement community, with clubhouses, pools, activities, and 200 clubs to join. It is like Summer Camp for 55 and better. Love to Golf? This is the place for you. There is always something to do. Close to I75. Enjoy all that the Tampa Bay area has to offer. Sporting events. Cultural activities. Disney & Busch Gardens. Beaches. Call for your Private Showing

  7. 2018-03-22
    status Pending 1188-char remark
    Show marketing remark (1188 chars)

    Move In Ready! Can be sold Turn Key - Everything Included - even the 2004 EZ GO Golf Cart that seats 4 with new Batteries and enclosure! Adorable Camelia Floor Plan offers 2 Bedrooms, 2 Bathrooms and a 2 Car Garage. Screened Entry and Garage. New Tile floors in the Foyer and Beyond. Large Living Room / Dining area with Vaulted Ceilings and an open Florida Room to Entertain. The Kitchen has lots of cabinets and counter space with Dinette. Master Bedroom features a built in desk with Drawers for extra storage, a Walk-in closet, and En Suite Bathroom with Double Sinks and Large Walk-in shower. Guest Suite is Roomy with Guest Bath just outside the door. Garage Floor recently Painted, Roof 2008 and new AC in 2016. HOA for Magnolia Lakes covers lawn care, shrubs, trees and irrigation! Sun City Center is the ultimate retirement community, with clubhouses, pools, activities, and 200 clubs to join. It is like Summer Camp for 55 and better. Love to Golf? This is the place for you. There is always something to do. Close to I75. Enjoy all that the Tampa Bay area has to offer. Sporting events. Cultural activities. Disney & Busch Gardens. Beaches. Call for your Private Showing

  8. 2018-02-12
    status Pending 1188-char remark
    Show marketing remark (1188 chars)

    Move In Ready! Can be sold Turn Key - Everything Included - even the 2004 EZ GO Golf Cart that seats 4 with new Batteries and enclosure! Adorable Camelia Floor Plan offers 2 Bedrooms, 2 Bathrooms and a 2 Car Garage. Screened Entry and Garage. New Tile floors in the Foyer and Beyond. Large Living Room / Dining area with Vaulted Ceilings and an open Florida Room to Entertain. The Kitchen has lots of cabinets and counter space with Dinette. Master Bedroom features a built in desk with Drawers for extra storage, a Walk-in closet, and En Suite Bathroom with Double Sinks and Large Walk-in shower. Guest Suite is Roomy with Guest Bath just outside the door. Garage Floor recently Painted, Roof 2008 and new AC in 2016. HOA for Magnolia Lakes covers lawn care, shrubs, trees and irrigation! Sun City Center is the ultimate retirement community, with clubhouses, pools, activities, and 200 clubs to join. It is like Summer Camp for 55 and better. Love to Golf? This is the place for you. There is always something to do. Close to I75. Enjoy all that the Tampa Bay area has to offer. Sporting events. Cultural activities. Disney & Busch Gardens. Beaches. Call for your Private Showing

  9. 2018-02-08
    listed $145,000 Active 1188-char remark
    Show marketing remark (1188 chars)

    Move In Ready! Can be sold Turn Key - Everything Included - even the 2004 EZ GO Golf Cart that seats 4 with new Batteries and enclosure! Adorable Camelia Floor Plan offers 2 Bedrooms, 2 Bathrooms and a 2 Car Garage. Screened Entry and Garage. New Tile floors in the Foyer and Beyond. Large Living Room / Dining area with Vaulted Ceilings and an open Florida Room to Entertain. The Kitchen has lots of cabinets and counter space with Dinette. Master Bedroom features a built in desk with Drawers for extra storage, a Walk-in closet, and En Suite Bathroom with Double Sinks and Large Walk-in shower. Guest Suite is Roomy with Guest Bath just outside the door. Garage Floor recently Painted, Roof 2008 and new AC in 2016. HOA for Magnolia Lakes covers lawn care, shrubs, trees and irrigation! Sun City Center is the ultimate retirement community, with clubhouses, pools, activities, and 200 clubs to join. It is like Summer Camp for 55 and better. Love to Golf? This is the place for you. There is always something to do. Close to I75. Enjoy all that the Tampa Bay area has to offer. Sporting events. Cultural activities. Disney & Busch Gardens. Beaches. Call for your Private Showing

  10. 2012-12-27
    soldstatus $94,900
  11. 2012-12-19
    soldstatus $94,900
  12. 2012-09-07
    listed $98,900
  13. 2007-04-26
    listed $159,900
  14. 2005-01-03
    soldstatus $122,000
  15. 2004-10-03
    soldstatus $122,000
  16. 2004-07-10
    listed $122,000
  17. 1994-02-03
    soldstatus $73,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,119 · $343/mo
Projected year-2 tax
$4,119 · $343/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,612
− Mortgage interest
−$12,183
− Property taxes
−$4,119
− Insurance
−$1,088
− Repairs & maintenance
−$1,889
− Management
−$1,889
− HOA
−$1,860
− Depreciation
−$6,327
Taxable loss
−$5,743
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,378
After-tax cash flow
$-722/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Sun City Center

Score
78/100
State rank
#178
US rank
#2736

Category grades

Amenities F Commute B+ Cost of living B+ Crime B+ Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sun City Center, FL
County
Hillsborough County · 1,540,968 people
City population
35,362
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
35,362
Household income
$72,834
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
1382.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 13% Two or more races 11% Black 10% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 6% Cuban 2%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
86% English-only · Spanish 10% French/Haitian/Cajun 1% German/W. Germanic 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.27%
Current HPI
272.9767
Rent YoY
▲ 2.65%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+197.9% since first listed
17 events — show timeline
  • 2026-05-12 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Price Changed $217,500 Stellar MLS as Distributed by MLS Grid
  • 2026-03-17 Listed $229,900 Stellar MLS as Distributed by MLS Grid
  • 2018-04-05 Sold (Public Records) $140,000 Public Records
  • 2018-03-30 Sold (MLS) $140,000 Stellar MLS as Distributed by MLS Grid
  • 2018-03-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-02-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-02-08 Listed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2012-12-27 Sold (Public Records) $94,900 Public Records
  • 2012-12-19 Sold (MLS) $94,900 Stellar MLS as Distributed by MLS Grid
  • 2012-09-07 Listed $98,900 Stellar MLS as Distributed by MLS Grid
  • 2007-04-26 Listed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2005-01-03 Sold (Public Records) $122,000 Public Records
  • 2004-10-03 Sold (MLS) $122,000 Stellar MLS as Distributed by MLS Grid
  • 2004-07-10 Listed $122,000 Stellar MLS as Distributed by MLS Grid
  • 1994-02-03 Sold (Public Records) $73,000 Public Records

Property tax history

+7.4%/yr

Latest (2025): $4,119 · +10.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…