🔨 Auction
83 Garfield Ave · Galesburg, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- DSCR +9.0/10.0
- ARV discount +7.5/15.0
- 1% rule +6.1/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$23,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Submit All Offers on Auction Dot Com Great Opportunity in Galesburg! Spacious 4-bedroom, 2 full bathroom home offering a functional layout with one bedroom on the main level and three additional bedrooms upstairs-perfect for flexible living arrangements. This property features a full basement for added storage or potential finishing, 1st floor laundry along with a detached 2-car garage. Recently leased to the owner's son, offering immediate occupancy flexibility depending on buyer needs. Solid home with a roof replaced in 2014. Being sold AS-IS, making it an excellent opportunity for investors or buyers looking to add value with updates and personal touches. Don't miss this chance to own a well-sized home with great potential!
Key facts
- 0.25 acre lot
- 2 garage spots
- Built 1894
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $23k.
Deal economics
- At list price, monthly cash flow is $258 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $23k).
- Recommended offer: $22k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 6.4% in Galesburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#367 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, commute F.
- Galesburg CUSD 205 (town): math 13% / reading 22% proficiency, ranked #488 of 620 in IL (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 198 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $681 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Knox County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $5k; list at $23k implies a 360% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1894 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1894 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 9.44%
- Cash-on-cash
- 11.24%
- DSCR
- 1.50
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $98,522
- List price
- $23,000
- Delta
- -76.65%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 544 W Tompkins St | 0.24mi | 3/2.0 (-1) | 1,010 (+4%) | 10mo | $17,500 | $17 | 69 |
| 580 Lawrence Ave | 0.54mi | 3/1.5 (-1) | 1,000 (+3%) | 8mo | $120,500 | $121 | 56 |
| 1286 W Losey St | 0.71mi | 3/1.0 (-1) | 1,057 (+8%) | 1mo | $112,000 | $106 | 43 |
| 1123 W Losey St | 0.63mi | 3/2.0 (-1) | 1,094 (+12%) | 12mo | $115,000 | $105 | 35 |
| 818 Olive St | 0.64mi | 3/1.0 (-1) | 1,040 (+7%) | 20mo | $113,000 | $109 | 33 |
| 1489 W Main St | 0.72mi | 3/1.5 (-1) | 1,120 (+15%) | 3mo | $120,000 | $107 | 32 |
| 732 Hawkinson Ave | 0.68mi | 3/2.0 (-1) | 1,104 (+13%) | 13mo | $112,000 | $101 | 30 |
| 909 Olive St | 0.69mi | 3/1.0 (-1) | 1,056 (+8%) | 23mo | $140,000 | $133 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.4%
- Equity multiple
- 1.02×
- Total profit
- $466
- Equity at exit
- $14,690
- IRR
- 10.1%
- Equity multiple
- 1.78×
- Total profit
- $21,485
- Equity at exit
- $8,518
Cash invested: $27,586 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61401
- Active inventory
- 198
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,098 medium interval (Pro) →
- Mortgage (P&I)
- −$517
- Tax from tax record
- −$51 /mo · $614/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $258
Break-even live
Sensitivity live
| Price | -10% $314 | -5% $286 | +0% $258 | +5% $231 | +10% $203 |
|---|---|---|---|---|---|
| Rent | -10% $172 | -5% $215 | +0% $258 | +5% $302 | +10% $345 |
| Rate | -1.0pp $308 | -0.5pp $283 | base $258 | +0.5pp $233 | +1.0pp $207 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,630
- Closing costs
- $2,956
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-02pricestatusdays on market $23,000 Pending 42 DOM
-
2026-06-01days on market $5,000 Auction 41 DOM
-
2026-05-31days on market $5,000 Auction 40 DOM
-
2026-05-31days on market $5,000 Auction 39 DOM
-
2026-04-22price $5,000 736-char remark
Show marketing remark (736 chars)
Submit All Offers on Auction Dot Com Great Opportunity in Galesburg! Spacious 4-bedroom, 2 full bathroom home offering a functional layout with one bedroom on the main level and three additional bedrooms upstairs-perfect for flexible living arrangements. This property features a full basement for added storage or potential finishing, 1st floor laundry along with a detached 2-car garage. Recently leased to the owner's son, offering immediate occupancy flexibility depending on buyer needs. Solid home with a roof replaced in 2014. Being sold AS-IS, making it an excellent opportunity for investors or buyers looking to add value with updates and personal touches. Don't miss this chance to own a well-sized home with great potential!
-
2026-04-21$23,000 Active 736-char remark
Show marketing remark (736 chars)
Submit All Offers on Auction Dot Com Great Opportunity in Galesburg! Spacious 4-bedroom, 2 full bathroom home offering a functional layout with one bedroom on the main level and three additional bedrooms upstairs-perfect for flexible living arrangements. This property features a full basement for added storage or potential finishing, 1st floor laundry along with a detached 2-car garage. Recently leased to the owner's son, offering immediate occupancy flexibility depending on buyer needs. Solid home with a roof replaced in 2014. Being sold AS-IS, making it an excellent opportunity for investors or buyers looking to add value with updates and personal touches. Don't miss this chance to own a well-sized home with great potential!
-
2014-11-21soldstatus $4,995 220-char remark
Show marketing remark (220 chars)
Freshly painted with new wood floors throughout. first floor laundry. Fenced yard with deck and above ground pool. All pool equipment stays. (IE-Insured with an escrow of $3850.00) ''As-Is'' ''Equal Housing Opportunity''
-
2014-10-24$34,560 220-char remark
Show marketing remark (220 chars)
Freshly painted with new wood floors throughout. first floor laundry. Fenced yard with deck and above ground pool. All pool equipment stays. (IE-Insured with an escrow of $3850.00) ''As-Is'' ''Equal Housing Opportunity''
-
2014-10-21soldstatus $4,121
-
2014-05-13$34,560
-
2007-11-13soldstatus $50,000
-
2007-11-12soldstatus $50,000
-
2007-09-05$58,500
-
1999-04-18soldstatus $38,500
-
1998-12-16$42,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $614 · $51/mo
- Projected year-2 tax
- $614 · $51/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,174
- − Mortgage interest
- −$5,519
- − Property taxes
- −$614
- − Insurance
- −$493
- − Repairs & maintenance
- −$1,054
- − Management
- −$1,054
- − Depreciation
- −$2,866
- Taxable income
- $1,575
- Est. tax owed @ 24.0%
- −$378
- After-tax cash flow
- $2,723/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Galesburg CUSD 205
- NCES district ID
- 1716080
- Math proficiency
- 13% ▼ -8.00%
- Reading proficiency
- 22% ▼ -11.00%
- Median HH income
- $35,901
- Composite
- 14.46/100
- National rank
- #9427
- State rank
- #488 of 620 in IL
Livability — Galesburg
- Score
- 70/100
- State rank
- #367
- US rank
- #7601
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Galesburg, IL
- City population
- 32,318
- Population (ZIP)
- 30,684
Population outlook (Knox County) Hauer SSP2
- Today (2025)
- 48,224 people
- By 2030
- 46,333 · -3.9%
- By 2040
- 42,424 · -12.0%
- By 2050
- 38,929 · -19.3%
- By 2075
- 31,523 · -34.6%
- By 2100
- 24,092 · -50.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 8% Hispanic / Latino 8% Two or more races 8% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 2% Serbian 1% Slovak 1%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Knox
- 2024 margin
- Lean R (+9.4) · D 44.4% · R 53.7% · Other 1.9%
- 2008→2024 swing
- -29.3pp toward R · 2008: 19.9pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+5.6 2016: R+3.3 2012: D+17.1 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.48%
- Current HPI
- 157.276
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-88.2% since first listed11 events — show timeline
- 2026-04-22 Price Changed $5,000 MRED as Distributed by MLS Grid
- 2026-04-21 Listed $23,000 MRED as Distributed by MLS Grid
- 2014-11-21 Sold (MLS) $4,995 RMLSA as Distributed by MLS Grid
- 2014-10-24 Listed $34,560 RMLSA as Distributed by MLS Grid
- 2014-10-21 Sold (MLS) $4,121 RMLSA as Distributed by MLS Grid
- 2014-05-13 Listed $34,560 RMLSA as Distributed by MLS Grid
- 2007-11-13 Sold (Public Records) $50,000 Public Records
- 2007-11-12 Sold (MLS) $50,000 RMLSA as Distributed by MLS Grid
- 2007-09-05 Listed $58,500 RMLSA as Distributed by MLS Grid
- 1999-04-18 Sold (MLS) $38,500 RMLSA as Distributed by MLS Grid
- 1998-12-16 Listed $42,500 RMLSA as Distributed by MLS Grid
Property tax history
-4.0%/yrLatest (2024): $614 · -4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…