CashFlowRE
Sign in Sign up
51 View St Multi-family
C- Composite 53.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • DSCR +7.9/10.0
  • ARV discount +6.8/15.0
  • 1% rule +5.7/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$429,900

51 View St · Holyoke, MA 01040
3 bd · 2.0 ba · 2,434 sqft · MultiFamily public records · 26 Days on market
Built 1910 6,752 sqft lot Est $424k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Welcome to this charming two-family owner-occupied property in the heart of Holyoke, MA. This beautifully maintained home features an updated first-floor unit with a modern kitchen, renovated bathroom, washer/dryer hookups, and a spacious master bedroom. The second-floor unit boasts a refreshed kitchen with new cabinets, countertops, and flooring, along with a partially finished attic offering an additional bedroom and extra living space. Great opportunity for the new home owner to add their own special touch with some minor improvements left A new roof was installed in 2022, 30 year transferable Warranty ensuring long-term durability and peace of mind. Conveniently located just minutes from shopping plazas, highway access, and local schools, this property is perfect for both investors and homeowners. With off-street parking, large backyard, and proximity to the Holyoke Mall, major highways, and schools, take this gem to the finish line while adding your personal touch!

Key facts

  • Single-car garage
  • Secure parking
  • Laundry hookups

Tags

UNIQUELY DESIGNED LIVING SPACELAUNDRY HOOKUPSSINGLE-CAR GARAGESECURE PARKINGADDITIONAL STORAGE SOLUTIONSGENEROUS OUTDOOR SPACE

Property features AI

Finance

  • Other: Lot is approximately 0.16 acre with public road frontage and paved road access
  • HOA & community: Access to public transportation, shopping, parks, golf, medical facilities, and highway

Exterior

  • Parking: Detached garage (1 garage space); 1 covered parking space; 6 open parking spaces (7 total parking spaces); Paved driveway and off-street paved parking
  • Utilities: Public water; Public sewer; Electric with circuit breakers (other electrical details noted)
  • Home design: Two-family up/down configuration; Three total stories; 3-story building
  • Construction: Built (year per public records); Total building area approximately 2,434; Above-grade finished area included in total
  • Exterior features: Wood deck; Porch; Balcony/deck; Paved driveway and paved off-street parking

Interior

  • Kitchen: Range; Dishwasher; Microwave; Refrigerator; Upgraded countertops and cabinets
  • Bedrooms: Unit 1: single-level unit; Unit 2: two-level unit
  • Flooring: Attic floored (other flooring not specified)
  • Bathrooms: 2 full bathrooms (total)
  • Heating & cooling: Hot water heating (oil and electric components); Window air conditioning units; Other heating and cooling features
  • Interior features: Ceiling fans; Upgraded cabinets and countertops; Floored, walk-up, heated attic with storage; Living room and office/den; Laundry room; Picture window
  • Laundry & utility: Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath multifamily listed at $430k.

Deal economics

  • At list price, monthly cash flow is $885 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $430k).
  • Recommended offer: $423k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.3% in Holyoke — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#203 in MA) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, housing B; Watch: schools F, crime F, amenities F.
  • Holyoke (suburban): math 5% / reading 14% proficiency, ranked #302 of 302 in MA (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 43 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 453 units permitted in Hampden County in 2024 (116 in 5+ unit buildings).
  • At $4,621/mo this rent would consume 103% of the median local household income ($54k/yr) (locally 2404% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Hampden County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($423k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $260k; list at $430k implies a 65% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Recommended offer $423,451 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
8.76%
Cash-on-cash
8.82%
DSCR
1.39
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$423,516
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14 Longwood Ave 0.07mi 4/2.0 (+1) 2,500 (+3%) 14mo $360,000 $144 75
7 Willow St 0.15mi 4/2.0 (+1) 2,123 (-13%) 21mo $370,000 $174 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.9%
Equity multiple
0.89×
Total profit
$-13,346
Equity at exit
$64,099
10-year hold
IRR
6.7%
Equity multiple
1.50×
Total profit
$60,738
Equity at exit
$37,170

Cash invested: $120,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
20 Strongly Tenant-Friendly
State Massachusetts
20 Strongly Tenant-Friendly · D+15
County
— inherits STATE
City
— inherits STATE
Cambridge / Boston historically rent-controlled (preempted 1994 but consideration ongoing); strong tenant protections; court backlogs.

ZIP-level market 01040

Home prices YoY
-33.2%
Active inventory
43
Price-to-rent
22.8×

Monthly cashflow live

Estimated rent
$4,621 high interval (Pro) →
Mortgage (P&I)
$2,254
Tax from tax record
$332 /mo · $3,983/yr
Insurance
$179
HOA
$0
Vacancy / Maint / Mgmt
$970
Net cashflow
$885

Break-even live

Break-even rent $3,501
Max offer price $429,900
Occupancy floor 76%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 1 1 $1,483
Total (3 units) $4,621

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$107,475
Closing costs
$12,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
109 Ridgewood Ave Holyoke, MA 3.0 1.5 1584 $2,499 $1.58 43d 1 0.97mi
297 Beech St Unit 3 Holyoke, MA 4.0 1.0 1600 $2,500 $1.56 43d 1 0.99mi

Listing history 21 events

  1. 2026-06-18
    days on market $429,900 Active 26 DOM
  2. 2026-06-17
    days on market $429,900 Active 25 DOM
  3. 2026-06-16
    days on market $429,900 Active 24 DOM
  4. 2026-06-15
    days on market $429,900 Active 23 DOM
  5. 2026-06-14
    days on market $429,900 Active 21 DOM
  6. 2026-06-10
    days on market $429,900 Active 18 DOM
  7. 2026-06-09
    days on market $429,900 Active 17 DOM
  8. 2026-06-08
    days on market $429,900 Active 16 DOM
  9. 2026-06-07
    days on market $429,900 Active 15 DOM
  10. 2026-06-03
    days on market $429,900 Active 11 DOM
  11. 2026-06-02
    days on market $429,900 Active 10 DOM
  12. 2026-06-01
    days on market $429,900 Active 9 DOM
  13. 2026-05-31
    days on market $429,900 Active 8 DOM
  14. 2026-05-30
    days on market $429,900 Active 7 DOM
  15. 2026-05-23
    listed $429,900 New
  16. 2024-08-02
    soldstatus $259,900 Sold 984-char remark
    Show marketing remark (984 chars)

    Welcome to this charming two-family owner-occupied property in the heart of Holyoke, MA. This beautifully maintained home features an updated first-floor unit with a modern kitchen, renovated bathroom, washer/dryer hookups, and a spacious master bedroom. The second-floor unit boasts a refreshed kitchen with new cabinets, countertops, and flooring, along with a partially finished attic offering an additional bedroom and extra living space. Great opportunity for the new home owner to add their own special touch with some minor improvements left A new roof was installed in 2022, 30 year transferable Warranty ensuring long-term durability and peace of mind. Conveniently located just minutes from shopping plazas, highway access, and local schools, this property is perfect for both investors and homeowners. With off-street parking, large backyard, and proximity to the Holyoke Mall, major highways, and schools, take this gem to the finish line while adding your personal touch!

  17. 2024-07-03
    status Under Agreement 984-char remark
    Show marketing remark (984 chars)

    Welcome to this charming two-family owner-occupied property in the heart of Holyoke, MA. This beautifully maintained home features an updated first-floor unit with a modern kitchen, renovated bathroom, washer/dryer hookups, and a spacious master bedroom. The second-floor unit boasts a refreshed kitchen with new cabinets, countertops, and flooring, along with a partially finished attic offering an additional bedroom and extra living space. Great opportunity for the new home owner to add their own special touch with some minor improvements left A new roof was installed in 2022, 30 year transferable Warranty ensuring long-term durability and peace of mind. Conveniently located just minutes from shopping plazas, highway access, and local schools, this property is perfect for both investors and homeowners. With off-street parking, large backyard, and proximity to the Holyoke Mall, major highways, and schools, take this gem to the finish line while adding your personal touch!

  18. 2024-06-19
    historical Contingent 984-char remark
    Show marketing remark (984 chars)

    Welcome to this charming two-family owner-occupied property in the heart of Holyoke, MA. This beautifully maintained home features an updated first-floor unit with a modern kitchen, renovated bathroom, washer/dryer hookups, and a spacious master bedroom. The second-floor unit boasts a refreshed kitchen with new cabinets, countertops, and flooring, along with a partially finished attic offering an additional bedroom and extra living space. Great opportunity for the new home owner to add their own special touch with some minor improvements left A new roof was installed in 2022, 30 year transferable Warranty ensuring long-term durability and peace of mind. Conveniently located just minutes from shopping plazas, highway access, and local schools, this property is perfect for both investors and homeowners. With off-street parking, large backyard, and proximity to the Holyoke Mall, major highways, and schools, take this gem to the finish line while adding your personal touch!

  19. 2024-06-13
    listed $259,900 New 984-char remark
    Show marketing remark (984 chars)

    Welcome to this charming two-family owner-occupied property in the heart of Holyoke, MA. This beautifully maintained home features an updated first-floor unit with a modern kitchen, renovated bathroom, washer/dryer hookups, and a spacious master bedroom. The second-floor unit boasts a refreshed kitchen with new cabinets, countertops, and flooring, along with a partially finished attic offering an additional bedroom and extra living space. Great opportunity for the new home owner to add their own special touch with some minor improvements left A new roof was installed in 2022, 30 year transferable Warranty ensuring long-term durability and peace of mind. Conveniently located just minutes from shopping plazas, highway access, and local schools, this property is perfect for both investors and homeowners. With off-street parking, large backyard, and proximity to the Holyoke Mall, major highways, and schools, take this gem to the finish line while adding your personal touch!

  20. 1993-12-17
    soldstatus $97,000 244-char remark
    Show marketing remark (244 chars)

    GREAT TWO FAMILY THAT IS VERY WELL MAINTAINED SECOND FLOOR APARTMENT HAS NEW KITCHEN W/OAK CABINETS.THIRD FLOOR WAS JUST COMPLETED & HAS FAMILY RM & 2 BDRMS.SEP WASHER & DRYER HOOKUP HOT WATER & ELEC. ALL APPTS. THRU LIST OFFICE

  21. 1993-11-28
    listed $99,900 244-char remark
    Show marketing remark (244 chars)

    GREAT TWO FAMILY THAT IS VERY WELL MAINTAINED SECOND FLOOR APARTMENT HAS NEW KITCHEN W/OAK CABINETS.THIRD FLOOR WAS JUST COMPLETED & HAS FAMILY RM & 2 BDRMS.SEP WASHER & DRYER HOOKUP HOT WATER & ELEC. ALL APPTS. THRU LIST OFFICE

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MA · Partial reset (capped growth)

Current annual tax
$3,983 · $332/mo
Projected year-2 tax
$4,635 · $386/mo
Expected delta
+$652/yr (+$54/mo · 16.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$55,452
− Mortgage interest
−$24,081
− Property taxes
−$3,983
− Insurance
−$2,150
− Repairs & maintenance
−$4,436
− Management
−$4,436
− Depreciation
−$12,506
Taxable income
$3,860
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$926
After-tax cash flow
$9,695/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Holyoke
NCES district ID
2506270
Math proficiency
5% ▼ -7.00%
Reading proficiency
14% ▼ -5.00%
Median HH income
$35,495
Composite
7.79/100
National rank
#9934
State rank
#302 of 302 in MA

Livability — Holyoke

Score
62/100
State rank
#203
US rank
#16308

Category grades

Amenities F Commute A+ Cost of living B- Crime F Employment D- Housing B Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Holyoke, MA
County
Hampden County · 230,965 people
City population
37,813
Metro
Springfield, MA
Population (ZIP)
37,813
Household income
$53,605
Rent vs Own
58.7% rent · 41.3% own
Severe rent burden
2404.0

Population outlook (Hampden County) Hauer SSP2

Today (2025)
485,646 people
By 2030
491,517 · +1.2%
By 2040
500,539 · +3.1%
By 2050
508,827 · +4.8%
By 2075
539,167 · +11.0%
By 2100
545,698 · +12.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (52%)
Race & ethnicity
Hispanic / Latino 52% White 43% Two or more races 23% Black 2%
Hispanic origin (detail)
Puerto Rican 45% Dominican 2%
Common ancestry
Lithuanian 5% Romanian 4% Slovak 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
58% English-only · Spanish 39% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Hampden

2024 margin
Lean D (+8.9) · D 53.4% · R 44.5% · Other 2.1%
2008→2024 swing
-16.4pp toward R · 2008: 25.3pp · 2024: 8.9pp
All cycles
2024: D+8.9 2020: D+17.7 2016: D+16.0 2012: D+25.4 2008: D+25.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.03%
Current HPI
293.93
Rent YoY
Metro
Springfield, MA
State GDP YoY
▲ 2.28%
F500 in state
38

Industry mix (Fortune 500 HQ in MA)

Industry F500 HQs Revenue

Price history

+330.3% since first listed
7 events — show timeline
  • 2026-05-23 Listed $429,900 MLS PIN
  • 2024-08-02 Sold (MLS) $259,900 MLS PIN
  • 2024-07-03 Pending MLS PIN
  • 2024-06-19 Contingent MLS PIN
  • 2024-06-13 Listed $259,900 MLS PIN
  • 1993-12-17 Sold (MLS) $97,000 MLS PIN
  • 1993-11-28 Listed $99,900 MLS PIN

Property tax history

+4.4%/yr

Latest (2023): $3,983 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…