CashFlowRE
Sign in Sign up
1788 Whispering Pine St SW
F Composite 33.08
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.3/30.0
  • Schools +3.9/10.0
  • DSCR +3.7/10.0
  • Livability +3.3/5.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.3/15.0
  • Appreciation +0.0/10.0

$265,000

1788 Whispering Pine St SW · Sunset Beach, NC 28469
2 bd · 2.0 ba · 1,041 sqft · SingleFamily public records · 20 Days on market
Built 2024 6,263 sqft lot Est $237k · 12% over $58/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller

Key facts

  • Coastal home
  • Thoughtful updates
  • Open-concept layout

Tags

COASTAL HOMEOPEN-CONCEPT LAYOUTTHOUGHTFUL UPDATES

Property features AI

Finance

  • HOA & community: Homeowners association with annual fee (Maintenance of grounds included); Association fee $696 annually (about $58/month)

Exterior

  • Parking: On-site paved parking pad; Concrete parking surface; No garage
  • Security: Smoke detectors
  • Utilities: Public water; Sewer available; Water available; Electric service
  • Home design: Single-family residence; One story; Entry level: 1; Vinyl siding and frame construction
  • Construction: Shingle roof; Slab foundation
  • Exterior features: Patio; Porch; Level lot; Has a view

Interior

  • Kitchen: Electric oven; Dishwasher; Disposal; Microwave
  • Bedrooms: Total of 4 rooms (bedrooms/other rooms noted in room count)
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms; Accessible full bath
  • Heating & cooling: Heat pump heating (electric); Central air conditioning; Heat pump cooling
  • Interior features: Walk-in closets; Entrance foyer; Ceiling fans; Pantry; Window coverings; Insulated windows; Furnished
  • Laundry & utility: Washer; Dryer; Washer hookup; Laundry room; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-48 ($-573/yr) — negative.
  • To cash-flow at today's rent, offer at most $257k (3.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (23.7% below list).
  • Recommended offer: $202k (23.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 2.3% in Sunset Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#257 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, housing B+, cost of living B; Watch: health & safety D, amenities F, commute F.
  • Brunswick County Schools (rural): math 45% / reading 47% proficiency, ranked #82 of 178 in NC (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Union Elementary (math 83% / reading 76%, grade A, #24 of 1,410 statewide, top 2%, 571 students, 100% FRL); Shallotte Middle (math 40% / reading 50%, grade D, #160 of 475 statewide, top 35%, 674 students, 100% FRL); West Brunswick High (math 50% / reading 56%, grade C-, #281 of 535 statewide, top 53%, 1,526 students, 100% FRL) — zoned schools average 100% FRL vs 53% district-wide (46 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 59% at this address vs 46% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Brunswick County Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 536 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,112 units permitted in Brunswick County in 2024 (990 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Brunswick County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $202,161 (23.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
6.08%
Cash-on-cash
-0.77%
DSCR
0.97
GRM
10.9

CMA / ARV

ARV (on-the-fly)
$237,348
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1762 Whispering Pine St SW 0.03mi 2/2.0 1,045 (+0%) 15mo $235,000 $225 85
1762 Whispering Pine St 0.04mi 2/2.0 1,045 (+0%) 15mo $235,000 $225 85
1836 Whispering Pine St SW 0.07mi 2/2.0 1,045 (+0%) 15mo $237,000 $227 84
1836 Whispering Pine St 0.07mi 2/2.0 1,045 (+0%) 15mo $237,000 $227 83
1858 Whispering Pine St 0.10mi 2/2.0 1,045 (+0%) 15mo $244,000 $233 82
1858 Whispering Pine St SW 0.10mi 2/2.0 1,045 (+0%) 15mo $244,000 $233 82
1932 Whispering Pine St SW 0.20mi 2/2.0 1,045 (+0%) 15mo $238,000 $228 77
1932 Whispering Pine St 0.20mi 2/2.0 1,045 (+0%) 15mo $238,000 $228 77
2018 Whispering Pine St SW 0.34mi 2/2.0 1,045 (+0%) 12mo $250,000 $239 73
7018 Beach Dr SW 0.18mi 3/2.0 (+1) 1,008 (-3%) 13mo $220,000 $218 70
1754 Camelot Dr SW 0.20mi 2/2.0 1,160 (+11%) 13mo $405,000 $349 60
1968 Oak St SW 0.34mi 3/2.0 (+1) 1,196 (+15%) 7mo $365,000 $305 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.38×
Total profit
$-46,069
Equity at exit
$39,512
10-year hold
IRR
-9.8%
Equity multiple
0.40×
Total profit
$-44,376
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28469

Active inventory
536
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,022 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$87 /mo · $1,041/yr
Insurance
$110
HOA
$58
Vacancy / Maint / Mgmt
$425
Net cashflow
$-48

Break-even live

Break-even rent $2,082
Max offer price $256,560
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1950 Ocean View Dr SW Ocean Isle Beach, NC 3.0 2.0 1356 $2,250 $1.66 23d 1 0.36mi
1407 Sunset Creek Way Ocean Isle Beach, NC 1.0–2.0 1.0–2.0 872 $1,535 $1.76 13d 25 0.85mi

HOA detail

Monthly dues
$58 · $696/yr

Listing history 32 events

  1. 2026-06-08
    status $265,000 Pending 20 DOM
  2. 2026-06-07
    days on market $265,000 Active 20 DOM
  3. 2026-06-05
    days on market $265,000 Active 17 DOM
  4. 2026-06-03
    days on market $265,000 Active 16 DOM
  5. 2026-06-02
    days on market $265,000 Active 15 DOM
  6. 2026-06-01
    days on market $265,000 Active 14 DOM
  7. 2026-05-31
    days on market $265,000 Active 13 DOM
  8. 2026-05-30
    days on market $265,000 Active 12 DOM
  9. 2026-05-11
    listed $265,000 Active
  10. 2026-02-13
    soldstatus $243,500 Closed 1046-char remark
    Show marketing remark (1045 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller.

  11. 2026-02-13
    soldstatus $243,500 Closed 1045-char remark
    Show marketing remark (1045 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller.

  12. 2026-02-13
    soldstatus $243,500
    Show marketing remark (1045 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller.

  13. 2026-01-13
    status Pending 1046-char remark
    Show marketing remark (1045 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller.

  14. 2026-01-13
    historical Active Under Contract 1045-char remark
    Show marketing remark (1045 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller.

  15. 2026-01-12
    price $239,999 1045-char remark
    Show marketing remark (1046 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller

  16. 2026-01-12
    price $239,999 1046-char remark
    Show marketing remark (1046 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller

  17. 2025-12-10
    listed $244,999 Active 1045-char remark
    Show marketing remark (1045 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller.

  18. 2025-12-09
    listed $244,999 Active 1046-char remark
    Show marketing remark (1046 chars)

    Welcome to effortless living in this charming coastal home, perfectly situated to blend daily convenience with beachside appeal. Located just 3.4 miles from the sand and surf, this property puts the quintessential North Carolina beach lifestyle within easy reach. The unbeatable location means dining, shopping, and everyday errands are all less than a mile away. Step inside a light-filled haven designed for modern living. The desirable open-concept layout seamlessly connects the living area, dining space, and kitchen, creating an inclusive atmosphere perfect for entertaining or relaxing with family. This residence features two comfortable bedrooms and two full bathrooms. The primary suite offers a quiet retreat with abundant closet space, providing a peaceful escape at the end of the day. Thoughtful updates enhance the lifestyle offered here. Whether you're seeking a permanent coastal residence or a savvy addition to your investment portfolio, this incredible home is an opportunity not to be missed! Agent is related to the seller

  19. 2025-01-29
    soldstatus $238,000 Closed
  20. 2025-01-29
    soldstatus $238,000 Closed
  21. 2024-12-29
    status Pending
  22. 2024-12-29
    historical Active Under Contract
  23. 2024-11-18
    price $244,890
  24. 2024-11-16
    price $244,890
  25. 2024-08-17
    price $249,000
  26. 2024-08-17
    price $249,000
  27. 2024-06-07
    price $258,070
  28. 2024-06-07
    price $258,070
  29. 2024-05-03
    price $263,070
  30. 2024-05-03
    price $263,070
  31. 2024-02-20
    listed $261,070 Active
  32. 2024-02-20
    listed $261,070 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$1,041 · $87/mo
Projected year-2 tax
$2,173 · $181/mo
Expected delta
+$1,132/yr (+$94/mo · 108.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,259
− Mortgage interest
−$14,844
− Property taxes
−$1,041
− Insurance
−$1,325
− Repairs & maintenance
−$1,941
− Management
−$1,941
− HOA
−$696
− Depreciation
−$7,709
Taxable loss
−$5,237
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,257
After-tax cash flow
$684/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brunswick County Schools
NCES district ID
3700420
Math proficiency
45% ▲ 4.00%
Reading proficiency
47% ▲ 4.00%
Median HH income
$47,494
Composite
39.23/100
National rank
#4011
State rank
#82 of 178 in NC

Livability — Sunset Beach

Score
66/100
State rank
#257
US rank
#11344

Category grades

Amenities F Commute F Cost of living B Crime A+ Employment B- Housing B+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
5,154
Population (ZIP)
9,364

Population outlook (Brunswick County) Hauer SSP2

Today (2025)
152,111 people
By 2030
165,705 · +8.9%
By 2040
188,494 · +23.9%
By 2050
206,228 · +35.6%
By 2075
237,876 · +56.4%
By 2100
251,451 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Hispanic / Latino 4% Black 2% Two or more races 1%
Common ancestry
Romanian 3% Lithuanian 3% Serbian 2%
Foreign-born
4% · Canada
Languages at home
96% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Brunswick

2024 margin
Strong R (+24.9) · D 37.2% · R 62.0%
2008→2024 swing
-6.9pp toward R · 2008: -17.9pp · 2024: -24.9pp
All cycles
2024: R+24.9 2020: R+25.0 2016: R+28.7 2012: R+22.2 2008: R+17.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -270.51%
Current HPI
143.229
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+1.5% since first listed
24 events — show timeline
  • 2026-05-11 Listed $265,000 Hive MLS
  • 2026-02-13 Sold (Public Records) $243,500 Public Records
  • 2026-02-13 Sold (MLS) $243,500 CCAR
  • 2026-02-13 Sold (MLS) $243,500 Hive MLS
  • 2026-01-13 Pending Hive MLS
  • 2026-01-13 Contingent CCAR
  • 2026-01-12 Price Changed $239,999 CCAR
  • 2026-01-12 Price Changed $239,999 Hive MLS
  • 2025-12-10 Listed $244,999 CCAR
  • 2025-12-09 Listed $244,999 Hive MLS
  • 2025-01-29 Sold (MLS) $238,000 CCAR
  • 2025-01-29 Sold (MLS) $238,000 Hive MLS
  • 2024-12-29 Pending Hive MLS
  • 2024-12-29 Contingent CCAR
  • 2024-11-18 Price Changed $244,890 CCAR
  • 2024-11-16 Price Changed $244,890 Hive MLS
  • 2024-08-17 Price Changed $249,000 CCAR
  • 2024-08-17 Price Changed $249,000 Hive MLS
  • 2024-06-07 Price Changed $258,070 Hive MLS
  • 2024-06-07 Price Changed $258,070 CCAR
  • 2024-05-03 Price Changed $263,070 CCAR
  • 2024-05-03 Price Changed $263,070 Hive MLS
  • 2024-02-20 Listed $261,070 CCAR
  • 2024-02-20 Listed $261,070 Hive MLS

Property tax history

+1433.5%/yr

Latest (2025): $1,041 · +1433.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…