CashFlowRE
Sign in Sign up
1836 Lockhart Dr
D+ Composite 47.1
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.3/30.0
  • Schools +5.4/10.0
  • 1% rule +4.1/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • DSCR +2.6/10.0
  • Appreciation +0.0/10.0

$299,900

1836 Lockhart Dr · Forney, TX 75126
4 bd · 2.0 ba · 1,926 sqft · SingleFamily public records · 109 Days on market
Built 2022 Good condition 6,011 sqft lot $156/sqft · 22% below area Est $381k · 21% under $75/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great open floor plan by Ashton Woods Homes with high ceilings, 4 bedrooms, and 2 bathrooms. Luxury vinyl plank flooring runs through all common areas, with upgraded carpet in the bedrooms. The kitchen features beautiful quartz countertops and upgraded GE stainless steel appliances. The spacious primary suite includes double sinks and a separate standing shower. Enjoy the expansive, fully fenced and landscaped backyard with a covered patio—perfect for relaxing or entertaining. The neighborhood offers an exceptional amenity center with an event hall and community room, three pools, parks, playgrounds, and walking trails throughout the community. Nearby shopping continues to expand, including the new H-E-B, Costco Wholesale, BJ’s Wholesale Club, and The Home Depot — making everyday errands easy. Convenient commute to Dallas. Special incentive available for buyers who can close by June — ask for details!

Key facts

  • Open floor plan
  • Quartz countertops
  • Covered patio

Tags

OPEN FLOOR PLANLUXURY VINYL PLANK FLOORINGQUARTZ COUNTERTOPSFULLY FENCED BACKYARDCOVERED PATIONEIGHBORHOOD AMENITY CENTER

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $300k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-217 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $262k (12.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $274k (8.6% below list).
  • Recommended offer: $262k (12.8% below list) — sets the bar for cash-flow.
  • Cap rate 5.4% vs local median 4.2% in Forney — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#98 in TX, #3,339 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities C-, commute F.
  • Forney ISD (rural): math 41% / reading 44% proficiency, ranked #234 of 826 in TX (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Henderson El (math 52% / reading 54%, grade C, #705 of 4,322 statewide, top 17%, 737 students, 50% FRL); Warren Middle (math 43% / reading 50%, grade D+, #443 of 1,662 statewide, top 28%, 903 students, 26% FRL); Forney H S (math 64% / reading 58%, grade C+, #258 of 1,632 statewide, top 16%, 2,272 students, 28% FRL).
  • Market conditions: Rents rising (+1.4%/yr); 2639 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $30k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $261,501 (12.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
5.42%
Cash-on-cash
-3.11%
DSCR
0.86
GRM
9.1

CMA / ARV

ARV (median comp)
$381,448
List price
$299,900
Delta
-21.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1812 Lockhart Dr 0.05mi 4/2.0 1,974 (+2%) 11mo $319,999 $162 84
10083 Highland Prairie Ln 0.18mi 3/2.0 (-1) 2,019 (+5%) 8mo $399,000 $198 72
11326 Helms Trl 0.55mi 4/2.0 1,938 (+1%) 4mo $419,900 $217 70
10128 Highland Prairie Ln 0.23mi 3/2.0 (-1) 2,060 (+7%) 4mo $425,000 $206 70
1840 Big Spring Dr 0.22mi 4/2.0 2,090 (+8%) 11mo $339,990 $163 66
11090 Prairie Lakes Ln 0.50mi 3/2.5 (-1) 1,990 (+3%) 3mo $440,000 $221 62
13023 Highland Ct 0.25mi 3/2.5 (-1) 2,183 (+13%) 6mo $409,000 $187 54
1272 Caprock Dr 0.21mi 3/2.0 (-1) 2,208 (+15%) 10mo $334,990 $152 52
1560 Seminole Dr 0.73mi 3/2.0 (-1) 2,020 (+5%) 3mo $330,000 $163 50
1276 Meridian Dr 0.57mi 4/3.0 2,162 (+12%) 2mo $315,000 $146 47
1557 Wyler Dr 0.74mi 4/3.0 2,064 (+7%) 3mo $325,000 $157 47
1604 Cedar Crest Dr 0.63mi 3/2.5 (-1) 2,060 (+7%) 8mo $355,000 $172 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
-23.5%
Equity multiple
0.21×
Total profit
$-66,499
Equity at exit
$44,716
10-year hold
IRR
-23.8%
Equity multiple
-0.09×
Total profit
$-91,842
Equity at exit
$25,930

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
60 active · 18 under contract
Months of supply
11.6 mo (9%/mo absorbed)
Median asking
$336,740 ($164/sqft)
Median days on market
104 d
This list price
5% of active listings are priced below it
ARV vs active asking
+20.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75126

Rents YoY
1.4%
Active inventory
2639
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,741 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$610 /mo · $7,318/yr
Insurance
$125
HOA
$75
Vacancy / Maint / Mgmt
$576
Net cashflow
$-217

Break-even live

Break-even rent $3,016
Max offer price $261,501
Occupancy floor

Sensitivity live

Price -10% $-48 -5% $-132 +0% $-217 +5% $-302 +10% $-387
Rent -10% $-434 -5% $-326 +0% $-217 +5% $-109 +10% $-1
Rate -1.0pp $-66 -0.5pp $-141 base $-217 +0.5pp $-295 +1.0pp $-374

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1836 Lockhart Dr Forney, TX 4.0 2.0 1900 $2,350 $1.24 40d 1 0.01mi
1855 Lockhart Dr Forney, TX 4.0 3.0 1912 $2,900 $1.52 0d 1 0.05mi
1817 Lockhart Dr Forney, TX 4.0 3.0 2331 $2,950 $1.27 56d 1 0.06mi
1820 Purtis Creek Dr Forney, TX 4.0 2.5 2140 $2,700 $1.26 0d 1 0.06mi
1833 Purtis Creek Dr Forney, TX 3.0 2.5 2241 $2,750 $1.23 38d 1 0.08mi
1869 Lockhart Dr Forney, TX 5.0 3.0 2300 $2,949 $1.28 1d 1 0.12mi
1871 Lockhart Dr Forney, TX 4.0 2.5 2060 $2,700 $1.31 1d 1 0.12mi
1870 Purtis Creek Dr Forney, TX 4.0 2.0 1925 $2,999 $1.56 23d 1 0.12mi
1874 Purtis Creek Dr Forney, TX 5.0 3.0 2212 $3,090 $1.40 23d 1 0.14mi
1876 Lockhart Dr Forney, TX 4.0 2.0 2058 $2,750 $1.34 37d 1 0.15mi
1829 Arbor Dr Forney, TX 4.0 3.0 2171 $2,500 $1.15 7d 1 0.19mi
1888 Everglades Dr Forney, TX 4.0 2.0 1961 $3,235 $1.65 43d 1 0.20mi
1736 Everglades Dr Forney, TX 3.0 2.5 2333 $2,650 $1.14 43d 1 0.25mi
1816 Pueblo St Forney, TX 4.0 2.0 2204 $2,350 $1.07 93d 1 0.25mi
1820 Pueblo St Forney, TX 4.0 2.0 1900 $2,245 $1.18 93d 1 0.27mi
1829 Pueblo St Forney, TX 4.0 2.0 1824 $2,250 $1.23 43d 1 0.29mi
1848 McCree St Forney, TX 4.0 2.0 1935 $2,450 $1.27 93d 1 0.30mi
1832 Pueblo St Forney, TX 3.0 2.5 2060 $2,120 $1.03 43d 1 0.31mi
1432 Lawnview Dr Forney, TX 3.0 2.0 2252 $2,599 $1.15 26d 1 0.42mi
1656 Deerpath Dr Forney, TX 4.0 3.0 2202 $3,800 $1.73 26d 1 0.45mi
10264 Fireside Ln Forney, TX 4.0 2.0 2195 $2,850 $1.30 17d 1 0.52mi
1532 Bushman Ln Forney, TX 3.0 2.5 2321 $2,495 $1.07 20d 1 0.55mi
1304 Meridian Dr Forney, TX 3.0 2.0 2037 $2,199 $1.08 30d 1 0.57mi
1260 Meridian Dr Forney, TX 3.0 2.0 1960 $2,200 $1.12 32d 1 0.57mi
1260 Meridian Dr Forney, TX 3.0 2.0 1960 $2,200 $1.12 43d 1 0.57mi
1308 Parkdale St Forney, TX 3.0 2.5 2389 $2,800 $1.17 3d 1 0.59mi
1832 Sandlin Dr Forney, TX 3.0 2.5 2058 $2,400 $1.17 93d 1 0.68mi
1593 Kessler Dr Forney, TX 3.0 2.0 1868 $2,349 $1.26 48d 1 0.71mi
1593 Kessler Dr Forney, TX 3.0 2.0 1868 $2,349 $1.26 28d 1 0.71mi
1581 Ferguson Dr Forney, TX 3.0 2.0 1922 $2,200 $1.14 43d 1 0.71mi
1825 Sandlin Dr Forney, TX 5.0 3.0 2306 $2,450 $1.06 93d 1 0.72mi
1822 Sandlin Dr Forney, TX 4.0 2.0 2338 $2,076 $0.89 56d 1 0.73mi
1822 Sandlin Dr Forney, TX 4.0 2.0 2338 $2,010 $0.86 43d 1 0.73mi
1560 Seminole Dr Forney, TX 3.0 2.0 2020 $2,250 $1.11 43d 1 0.74mi
1557 Wyler Dr Unit 1557 Forney, TX 4.0 3.0 2064 $2,850 $1.38 93d 1 0.75mi
1818 Sandlin Dr Forney, TX 3.0 2.5 2060 $2,105 $1.02 41d 1 0.75mi
1553 Sugarberry Dr Forney, TX 4.0 3.0 2348 $2,900 $1.24 64d 1 0.78mi
1804 Sandlin Dr Forney, TX 4.0 2.0 2338 $2,151 $0.92 70d 1 0.81mi
1210 Lambert Ln Forney, TX 4.0 2.5 2338 $2,695 $1.15 73d 1 0.84mi
1213 Herring Dr Forney, TX 4.0 2.0 1876 $2,050 $1.09 37d 1 0.89mi

HOA detail $75/mo · $900/yr

Likely covers
landscapingpool

Listing history 24 events

  1. 2026-06-18
    days on market $299,900 Active 109 DOM
  2. 2026-06-17
    days on market $299,900 Active 108 DOM
  3. 2026-06-16
    days on market $299,900 Active 107 DOM
  4. 2026-06-15
    days on market $299,900 Active 106 DOM
  5. 2026-06-13
    days on market $299,900 Active 104 DOM
  6. 2026-06-13
    days on market $299,900 Active 103 DOM
  7. 2026-06-09
    days on market $299,900 Active 100 DOM
  8. 2026-06-08
    days on market $299,900 Active 99 DOM
  9. 2026-06-07
    days on market $299,900 Active 98 DOM
  10. 2026-06-04
    days on market $299,900 Active 95 DOM
  11. 2026-06-03
    days on market $299,900 Active 94 DOM
  12. 2026-06-02
    days on market $299,900 Active 93 DOM
  13. 2026-06-01
    days on market $299,900 Active 92 DOM
  14. 2026-05-31
    days on market $299,900 Active 91 DOM
  15. 2026-05-11
    price $299,900 940-char remark
    Show marketing remark (940 chars)

    Great open floor plan by Ashton Woods Homes with high ceilings, 4 bedrooms, and 2 bathrooms. Luxury vinyl plank flooring runs through all common areas, with upgraded carpet in the bedrooms. The kitchen features beautiful quartz countertops and upgraded GE stainless steel appliances. The spacious primary suite includes double sinks and a separate standing shower. Enjoy the expansive, fully fenced and landscaped backyard with a covered patio—perfect for relaxing or entertaining. The neighborhood offers an exceptional amenity center with an event hall and community room, three pools, parks, playgrounds, and walking trails throughout the community. Nearby shopping continues to expand, including the new H-E-B, Costco Wholesale, BJ’s Wholesale Club, and The Home Depot — making everyday errands easy. Convenient commute to Dallas. Special incentive available for buyers who can close by June — ask for details!

  16. 2026-03-10
    price $318,000 940-char remark
    Show marketing remark (940 chars)

    Great open floor plan by Ashton Woods Homes with high ceilings, 4 bedrooms, and 2 bathrooms. Luxury vinyl plank flooring runs through all common areas, with upgraded carpet in the bedrooms. The kitchen features beautiful quartz countertops and upgraded GE stainless steel appliances. The spacious primary suite includes double sinks and a separate standing shower. Enjoy the expansive, fully fenced and landscaped backyard with a covered patio—perfect for relaxing or entertaining. The neighborhood offers an exceptional amenity center with an event hall and community room, three pools, parks, playgrounds, and walking trails throughout the community. Nearby shopping continues to expand, including the new H-E-B, Costco Wholesale, BJ’s Wholesale Club, and The Home Depot — making everyday errands easy. Convenient commute to Dallas. Special incentive available for buyers who can close by June — ask for details!

  17. 2026-03-01
    listed $330,000 Active 940-char remark
    Show marketing remark (940 chars)

    Great open floor plan by Ashton Woods Homes with high ceilings, 4 bedrooms, and 2 bathrooms. Luxury vinyl plank flooring runs through all common areas, with upgraded carpet in the bedrooms. The kitchen features beautiful quartz countertops and upgraded GE stainless steel appliances. The spacious primary suite includes double sinks and a separate standing shower. Enjoy the expansive, fully fenced and landscaped backyard with a covered patio—perfect for relaxing or entertaining. The neighborhood offers an exceptional amenity center with an event hall and community room, three pools, parks, playgrounds, and walking trails throughout the community. Nearby shopping continues to expand, including the new H-E-B, Costco Wholesale, BJ’s Wholesale Club, and The Home Depot — making everyday errands easy. Convenient commute to Dallas. Special incentive available for buyers who can close by June — ask for details!

  18. 2024-09-02
    historical $2,200
  19. 2024-08-21
    price $2,200
  20. 2024-08-10
    price $2,300
  21. 2024-07-09
    listed $2,400
  22. 2024-07-01
    historical $2,400
  23. 2024-06-12
    price $2,400
  24. 2024-05-03
    listed $2,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,318 · $610/mo
Projected year-2 tax
$7,318 · $610/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,888
− Mortgage interest
−$16,799
− Property taxes
−$7,318
− Insurance
−$1,500
− Repairs & maintenance
−$2,631
− Management
−$2,631
− HOA
−$900
− Depreciation
−$8,724
Taxable loss
−$7,615
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,828
After-tax cash flow
$-781/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $9,630–$28,890 screening

This home is in good condition with a good condition score of 80. It has a good floor plan and is move-in ready with minor cosmetic updates needed for the exterior and landscaping.

Value-add opportunities

  • Resale Paint exterior — Enhances curb appeal and property value
  • Rental Clean gutters — Keeps property in good condition and prevents water damage

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 54/100

Zoned Schools

Elementary Henderson El C TX #705/4,322 Nat'l #10,986/41,679 Middle Warren Middle D+ TX #443/1,662 Nat'l #4,335/14,009 High Forney H S C+ TX #258/1,632 Nat'l #3,443/17,239

Schools (NCES district)

District
Forney ISD
NCES district ID
4819560
Math proficiency
41% ▼ -20.00%
Reading proficiency
44% ▼ -12.00%
Median HH income
$86,679
Composite
40.07/100
National rank
#3812
State rank
#234 of 826 in TX
B Composite livability gradescore 76/100

Livability — Forney

Score
76/100
State rank
#98
US rank
#3339

Category grades

Amenities C- Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Forney, TX
County
Kaufman County · 138,716 people
City population
84,799
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
84,799
Household income
$103,673
Rent vs Own
19.5% rent · 80.5% own
Severe rent burden
20% of renters

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Black 25% Hispanic / Latino 23% Two or more races 14% Asian 3%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
79% English-only · Spanish 14% Arabic 1% Vietnamese 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Price history

+11896.0% since first listed
10 events — show timeline
  • 2026-05-11 Price Changed $299,900 NTREIS
  • 2026-03-10 Price Changed $318,000 NTREIS
  • 2026-03-01 Listed $330,000 NTREIS
  • 2024-09-02 Rental Removed $2,200 NTREIS
  • 2024-08-21 Price Changed $2,200 NTREIS
  • 2024-08-10 Price Changed $2,300 NTREIS
  • 2024-07-09 Listed for Rent $2,400 NTREIS
  • 2024-07-01 Rental Removed $2,400 NTREIS
  • 2024-06-12 Price Changed $2,400 NTREIS
  • 2024-05-03 Listed for Rent $2,500 NTREIS

Property tax history

+44.1%/yr

Latest (2025): $7,318 · -1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…