CashFlowRE
Sign in Sign up
1111 Duncan Cir #104
C Composite 57.18
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • 1% rule +7.5/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$339,000

1111 Duncan Cir #104 · Palm Beach Gardens, FL 33418
2 bd · 2.0 ba · 1,035 sqft · Condo public records · 50 Days on market
Built 1985 $449/mo HOA · 11% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

Key facts

  • $449 HOA
  • 2 parking spots
  • Community pool

Property features AI

Finance

  • Other: Pets allowed with possible restrictions (breed, number, size)
  • HOA & community: Association amenities include jogging path, park, picnic area, pool, sidewalks and street lights; Association (Dunbar Woods) has quarterly fee; PGA National POA listed with an annual fee; association fees may include cable TV, insurance, security, trash and common areas

Exterior

  • Parking: 2 parking spaces; Guest parking
  • Security: Gated community with guard; Security patrol; Smoke detectors
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; One level; Entry level: 1; Faces northeast; Resale property
  • Construction: Built with frame, stucco and CBS; Concrete and tile roof; 2 total stories
  • Exterior features: Entry from living room; Not waterfront

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms (main level)
  • Heating & cooling: Electric heating; Central air; Ceiling fans
  • Interior features: Walk-in closets; Unfurnished
  • Laundry & utility: Laundry inside unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $339k.

Deal economics

  • At list price, monthly cash flow is $538 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $339k).
  • Recommended offer: $329k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#464 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.0%/yr); 541 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($125k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($329k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $185k; list at $339k implies a 83% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $328,830 (3.0% below list)

Questions for the listing agent

  1. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.25%
Cap rate
8.20%
Cash-on-cash
6.80%
DSCR
1.30
GRM
6.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.0% rent growth · sell at horizon

5-year hold
IRR
-7.1%
Equity multiple
0.74×
Total profit
$-24,544
Equity at exit
$50,546
10-year hold
IRR
1.1%
Equity multiple
1.08×
Total profit
$7,205
Equity at exit
$29,311

Cash invested: $94,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33418

Home prices YoY
-32.4%
Rents YoY
2.0%
Active inventory
541
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$4,227 high interval (Pro) →
Mortgage (P&I)
$1,778
Tax from tax record
$433 /mo · $5,198/yr
Insurance
$141
HOA
$449
Vacancy / Maint / Mgmt
$888
Net cashflow
$538

Break-even live

Break-even rent $3,546
Max offer price $339,000
Occupancy floor 82%

Sensitivity live

Price -10% $730 -5% $634 +0% $538 +5% $442 +10% $346
Rent -10% $204 -5% $371 +0% $538 +5% $705 +10% $872
Rate -1.0pp $709 -0.5pp $624 base $538 +0.5pp $450 +1.0pp $361

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,750
Closing costs
$10,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1111 Duncan Cir #203 Palm Beach Gardens, FL 2.0 2.0 1035 $2,900 $2.80 25d 1 0.02mi
1401 Mahogany Pl Palm Beach Gardens, FL 2.0 2.0 1499 $8,500 $5.67 23d 1 0.04mi
1107 Duncan Cir #102 Palm Beach Gardens, FL 3.0 2.0 1268 $3,400 $2.68 25d 1 0.06mi
1302 Mahogany Pl Palm Beach Gardens, FL 2.0 2.0 1355 $8,000 $5.90 25d 1 0.06mi
1903 Rosewood Way Palm Beach Gardens, FL 2.0 2.0 1236 $3,750 $3.03 25d 1 0.11mi
1802 Rosewood Way Palm Beach Gardens, FL 2.0 2.0 1355 $3,550 $2.62 23d 1 0.15mi
136 Coventry Pl Unit 136 Palm Beach Gardens, FL 2.0 1.5 858 $1,600 $1.86 25d 1 0.32mi
364 Prestwick Cir #4 Palm Beach Gardens, FL 2.0 2.5 1466 $2,600 $1.77 25d 1 0.34mi
316 Brackenwood Cir #316 Palm Beach Gardens, FL 2.0 2.0 1180 $3,150 $2.67 25d 1 0.70mi
334 Brackenwood Cir Palm Beach Gardens, FL 2.0 2.0 1366 $3,950 $2.89 25d 1 0.71mi
137 Brackenwood Rd Palm Beach Gardens, FL 2.0 2.0 1366 $4,500 $3.29 25d 1 0.76mi
428 Brackenwood Ln S Palm Beach Gardens, FL 2.0 2.0 1366 $2,500 $1.83 25d 1 0.80mi
563 Brackenwood Pl Palm Beach Gardens, FL 2.0 2.0 1366 $7,000 $5.12 4d 1 0.80mi
512 Brackenwood Pl Palm Beach Gardens, FL 2.0 2.0 1366 $4,000 $2.93 25d 1 0.80mi
438 Brackenwood Ln S Palm Beach Gardens, FL 2.0 2.0 1366 $3,000 $2.20 25d 1 0.82mi
632 Brackenwood Cv Palm Beach Gardens, FL 2.0 2.0 1366 $3,000 $2.20 25d 1 0.85mi
616 Bracken Wood Cv Unit 616 Palm Beach Gardens, FL 2.0 2.0 1366 $7,000 $5.12 25d 1 0.87mi
605 Brackenwood Cv Palm Beach Gardens, FL 2.0 2.0 1366 $7,000 $5.12 25d 1 0.87mi
611 Brackenwood Cv Palm Beach Gardens, FL 2.0 2.0 1366 $2,800 $2.05 3d 1 0.88mi
32 Admirals Ct Palm Beach Gardens, FL 3.0 2.0 1438 $3,590 $2.50 12d 1 0.90mi
32 Admirals Ct Palm Beach Gardens, FL 3.0 2.0 1438 $4,500 $3.13 12d 1 0.90mi
77 Spyglass Way Palm Beach Gardens, FL 3.0 2.5 1471 $3,500 $2.38 25d 1 0.96mi
821 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $9,950 $8.77 25d 1 0.99mi
820 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $3,200 $2.82 25d 1 0.99mi
515 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $5,000 $4.41 25d 1 1.00mi
523 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $3,500 $3.08 22d 1 1.00mi
533 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $3,000 $2.64 23d 1 1.00mi
615 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $6,000 $5.29 25d 1 1.01mi
825 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $2,850 $2.51 6d 1 1.01mi
811 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $9,000 $7.93 25d 1 1.02mi
830 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $7,500 $6.61 25d 1 1.04mi
402 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $7,500 $6.61 25d 1 1.06mi
406 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $7,000 $6.17 25d 1 1.06mi
836 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $8,450 $7.44 0d 1 1.07mi
706 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $2,700 $2.38 6d 1 1.09mi
915 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $4,500 $3.96 25d 1 1.10mi
311 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $6,500 $5.73 25d 1 1.11mi
206 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $5,000 $4.41 25d 1 1.11mi
913 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $3,500 $3.08 25d 1 1.11mi
305 Club Dr Palm Beach Gardens, FL 2.0 2.0 1135 $2,750 $2.42 25d 1 1.13mi

HOA detail condo

Monthly dues
$449 · $5,388/yr
Likely covers
waterlandscapingpoolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 48 events

  1. 2026-06-21
    days on market $339,000 Active 50 DOM
  2. 2026-06-18
    days on market $339,000 Active 47 DOM
  3. 2026-06-17
    days on market $339,000 Active 46 DOM
  4. 2026-06-16
    days on market $339,000 Active 45 DOM
  5. 2026-06-16
    price $339,000 Active 44 DOM
  6. 2026-06-15
    days on market $349,900 Active 44 DOM
  7. 2026-06-13
    days on market $349,900 Active 42 DOM
  8. 2026-06-09
    days on market $349,900 Active 38 DOM
  9. 2026-06-08
    days on market $349,900 Active 37 DOM
  10. 2026-06-07
    days on market $349,900 Active 36 DOM
  11. 2026-06-04
    days on market $349,900 Active 33 DOM
  12. 2026-06-03
    days on market $349,900 Active 32 DOM
  13. 2026-06-02
    days on market $349,900 Active 31 DOM
  14. 2026-06-01
    days on market $349,900 Active 30 DOM
  15. 2026-05-31
    days on market $349,900 Active 29 DOM
  16. 2026-05-02
    listed $349,900 Active
  17. 2021-02-11
    soldstatus $184,900 Closed 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  18. 2021-01-04
    historical Active Under Contract 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  19. 2020-12-28
    price $197,500 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  20. 2020-12-15
    status Active 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  21. 2020-12-11
    historical Contingent 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  22. 2020-10-22
    price $199,000 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  23. 2020-09-24
    price $201,000 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  24. 2020-09-04
    price $203,500 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  25. 2020-08-07
    soldstatus $160,000
  26. 2020-08-03
    listed $205,000 Active 1560-char remark
    Show marketing remark (1560 chars)

    Come home to the serene setting of Dunbar Woods located within the prestigious PGA National Golf Club community. The classic architecture of this condo and its manicured lawns and lush landscaping, create a warm and inviting environment. Once inside this spacious corner unit you will find all tiled flooring, granite counter tops, new fixtures and vanities. A perfect condo for year round or seasonal living. Within the pet-friendly Dunbar Woods community, residents have access to a private swimming pool and 24/7 security. For more activities, a fishing dock, pavilions, walking trails, basketball courts, softball fields, and children's playground are within walking distance of Dunbar Woods and the 35-acre PGA National Park. Residents of Dunbar Woods can opt to include club membership with the purchase of the Condo. Private membership provides access to the PGA resort's fully equipped fitness center, luxury spa and salon, tennis courts, assorted shopping venues, restaurants and bars, events, and scheduled tee time at five 18-hole championship golf courses. A variety of places to go and things to do near Lexington Green include Loggerhead Marinelife Center, Palm Beach Zoo and Conservation Society, Grassy Waters Nature Preserve, Phil Foster Park, John D. McArthur Beach State Park, and the Loxahatchee Slough Natural Area. Recreational activities near the Dunbar Woods community include sporting events at Roger Dean Stadium, scheduled charter tours, fishing adventures, boating and sailing, scuba diving, paddle boarding, canoeing, and kayaking.

  27. 2014-10-17
    historical
  28. 2010-11-05
    soldstatus $82,000
  29. 2010-10-15
    historical
  30. 2010-05-05
    listed $82,000
  31. 2008-04-26
    historical
  32. 2007-11-13
    listed $139,000
  33. 2006-05-10
    listed $229,900
  34. 2004-09-17
    soldstatus $167,000
  35. 2004-08-31
    soldstatus $167,000
  36. 2004-07-30
    historical
  37. 2004-07-09
    listed $169,900
  38. 2002-10-10
    soldstatus $103,500
  39. 2002-09-27
    soldstatus $103,500
  40. 2002-07-24
    historical
  41. 2002-07-18
    listed $105,000
  42. 1999-07-26
    soldstatus $60,000
  43. 1999-07-19
    soldstatus $60,000
  44. 1999-06-29
    historical
  45. 1999-02-22
    listed $67,500
  46. 1994-08-26
    soldstatus $69,000
  47. 1990-05-25
    soldstatus $74,000
  48. 1989-10-16
    soldstatus $67,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,198 · $433/mo
Projected year-2 tax
$5,198 · $433/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,718
− Mortgage interest
−$18,989
− Property taxes
−$5,198
− Insurance
−$1,695
− Repairs & maintenance
−$4,057
− Management
−$4,057
− HOA
−$5,388
− Depreciation
−$9,862
Taxable income
$1,472
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$353
After-tax cash flow
$6,101/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Palm Beach Gardens

Score
69/100
State rank
#464
US rank
#8366

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Beach Gardens, FL
County
Palm Beach County · 1,438,312 people
City population
96,294
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
43,676
Household income
$125,497
Rent vs Own
23.3% rent · 76.7% own
Severe rent burden
1339.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 13% Two or more races 9% Black 5% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 4% Scotch-Irish 4%
Foreign-born
15% · Canada, China, Jamaica
Languages at home
83% English-only · Spanish 8% German/W. Germanic 2% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.79%
Current HPI
361.1997
Rent YoY
▲ 2.00%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+418.4% since first listed
33 events — show timeline
  • 2026-05-02 Listed $349,900 Beaches MLS
  • 2021-02-11 Sold (MLS) $184,900 Beaches MLS
  • 2021-01-04 Contingent Beaches MLS
  • 2020-12-28 Price Changed $197,500 Beaches MLS
  • 2020-12-15 Relisted Beaches MLS
  • 2020-12-11 Contingent Beaches MLS
  • 2020-10-22 Price Changed $199,000 Beaches MLS
  • 2020-09-24 Price Changed $201,000 Beaches MLS
  • 2020-09-04 Price Changed $203,500 Beaches MLS
  • 2020-08-07 Sold (Public Records) $160,000 Public Records
  • 2020-08-03 Listed $205,000 Beaches MLS
  • 2014-10-17 Listing Removed Beaches MLS
  • 2010-11-05 Sold (MLS) $82,000 Beaches MLS
  • 2010-10-15 Listing Removed Beaches MLS
  • 2010-05-05 Listed $82,000 Beaches MLS
  • 2008-04-26 Listing Removed Beaches MLS
  • 2007-11-13 Listed $139,000 Beaches MLS
  • 2006-05-10 Listed $229,900 Beaches MLS
  • 2004-09-17 Sold (Public Records) $167,000 Public Records
  • 2004-08-31 Sold (MLS) $167,000 Beaches MLS
  • 2004-07-30 Listing Removed Beaches MLS
  • 2004-07-09 Listed $169,900 Beaches MLS
  • 2002-10-10 Sold (Public Records) $103,500 Public Records
  • 2002-09-27 Sold (MLS) $103,500 Beaches MLS
  • 2002-07-24 Listing Removed Beaches MLS
  • 2002-07-18 Listed $105,000 Beaches MLS
  • 1999-07-26 Sold (Public Records) $60,000 Public Records
  • 1999-07-19 Sold (MLS) $60,000 Beaches MLS
  • 1999-06-29 Listing Removed Beaches MLS
  • 1999-02-22 Listed $67,500 Beaches MLS
  • 1994-08-26 Sold (Public Records) $69,000 Public Records
  • 1990-05-25 Sold (Public Records) $74,000 Public Records
  • 1989-10-16 Sold (Public Records) $67,500 Public Records

Property tax history

+6.5%/yr

Latest (2025): $5,198 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…