CashFlowRE
Sign in Sign up
116 E 7th Ave Multi-family
C- Composite 54.58
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.7/10.0
  • 1% rule +5.1/10.0
  • Rent growth +4.1/5.0
  • Schools +4.0/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$219,900

116 E 7th Ave · North York, PA 17404
3 bd · 1.0 ba · 1,320 sqft · MultiFamily public records · 3 Days on market
Built 1900 2,213 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

1/2 DUPLEX NORTH YORK BORO NEW SOFFIT & EXTERIOR WINDOW FRAMES WRAPPED OFF STREET PARKING FOR TWO CARS FENCED REAR YARD OWNER WILL CONSIDER FHA/VA GAS SPACE HEATER IN KITCHEN AUX. HEAT AHS WARRANTY INCLUDED |

Key facts

  • Renovated
  • New kitchen
  • New heat system

Tags

RENOVATEDNEW KITCHENFENCED-IN YARDNEW ROOFNEW HEAT SYSTEMCONVENIENTLY LOCATED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath multifamily listed at $220k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $220k).

Location & tenants

  • Location reads 71/100 on livability (#713 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities D+, schools F, commute F.
  • Central York SD (suburban): math 33% / reading 57% proficiency, ranked #244 of 539 in PA (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.4%/yr); 249 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 6.4% rent growth), your $62k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $220k implies a 266% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,900

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.01%
Cap rate
8.01%
Cash-on-cash
6.15%
DSCR
1.27
GRM
8.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.38% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.87×
Total profit
$-7,780
Equity at exit
$32,788
10-year hold
IRR
9.8%
Equity multiple
1.87×
Total profit
$53,271
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17404

Rents YoY
6.4%
Active inventory
249
Price-to-rent
16.5×

Monthly cashflow live

Estimated rent
$2,215 high interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$190 /mo · $2,276/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$465
Net cashflow
$315

Break-even live

Break-even rent $1,816
Max offer price $219,900
Occupancy floor 81%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,215

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42 Laurel St York, PA 3.0 1.0 1136 $1,375 $1.21 21d 1 0.06mi
1301 N Duke St York, PA 2.0 1.5 1520 $1,475 $0.97 43d 1 0.19mi
113 Arch St York, PA 4.0 1.0 1188 $1,200 $1.01 13d 1 0.64mi
334 N Beaver St York, PA 3.0 1.0 1140 $1,050 $0.92 13d 1 0.76mi
251 N George St York, PA 2.0 2.0 1100 $1,595 $1.45 13d 1 0.80mi
133 Stevens Ave York, PA 3.0 1.0 1200 $1,300 $1.08 43d 1 0.81mi
428 Smith St York, PA 3.0 1.0 1522 $1,350 $0.89 13d 1 0.82mi
2256 N Point Dr York, PA 2.0 1.5 1200 $1,650 $1.38 43d 1 0.83mi
245 Franklin Way York, PA 2.0 2.0 1240 $1,150 $0.93 13d 1 0.85mi
231 Franklin Way York, PA 3.0 1.0 920 $1,195 $1.30 13d 1 0.86mi
446 Wallace St York, PA 3.0 1.0 1092 $1,295 $1.19 21d 1 0.90mi
175 W Gay Ave York, PA 1.0–2.0 1.0 1219 $1,650 $1.35 13d 2 0.94mi
289 Union St York, PA 4.0 1.0 1450 $1,600 $1.10 43d 1 0.95mi
433 Piedmont Cir York, PA 1.0–3.0 1.0–1.5 850 $1,655 $1.95 13d 2 0.96mi
433 Piedmont Cir York, PA 3.0 1.5 1000 $1,656 $1.66 43d 1 0.96mi
631 Wallace St Unit 631 York, PA 4.0 1.0 1545 $1,325 $0.86 13d 1 0.96mi
720 Chestnut St Apt 2 York, PA 4.0 1.0 1400 $1,300 $0.93 13d 1 1.00mi
28 N George St Unit H York, PA 2.0 2.0 1400 $1,550 $1.11 43d 1 1.03mi
339 E Market St Unit 1 York, PA 4.0 1.5 1600 $1,650 $1.03 21d 1 1.06mi
314 W Gay Ave York, PA 3.0 1.0 1060 $1,250 $1.18 21d 1 1.09mi
450 Madison Ave York, PA 1.0–2.0 1.0 862 $1,250 $1.45 13d 1 1.12mi
720 Elm Ter York, PA 3.0 1.5 1200 $1,950 $1.62 21d 1 1.13mi
30 N Franklin St York, PA 3.0 1.0 1400 $1,395 $1.00 43d 1 1.14mi
216 Park Pl York, PA 4.0 1.0 1192 $1,350 $1.13 13d 1 1.15mi
631 Roosevelt Ave Unit 2 York, PA 3.0 1.0 1170 $1,150 $0.98 13d 1 1.18mi
231 Roosevelt Ave York, PA 3.0 1.5 1584 $1,750 $1.10 13d 1 1.19mi
2220 N Susquehanna Trl York, PA 1.0–3.0 1.0–2.0 1073 $2,325 $2.17 13d 14 1.22mi
40 N Tremont St #2 York, PA 3.0 1.0 900 $1,500 $1.67 43d 1 1.23mi
132 S Beaver St Apt 4 York, PA 2.0 2.0 1000 $1,250 $1.25 43d 1 1.28mi
1027 E Market St Unit 2 York, PA 2.0 1.0 1145 $1,095 $0.96 13d 1 1.37mi
588 Company St York, PA 3.0 1.5 1416 $1,475 $1.04 43d 1 1.41mi
208 Liberty Ct York, PA 3.0 1.0 1096 $1,195 $1.09 43d 1 1.43mi
132 N West St York, PA 4.0 1.0 1560 $1,600 $1.03 13d 1 1.44mi

Listing history 13 events

  1. 2026-05-26
    status Pending
  2. 2026-05-22
    soldstatus Closed
  3. 2026-04-27
    status Pending
  4. 2026-04-23
    historical Active Under Contract
  5. 2026-04-20
    listed $219,900 Active
  6. 2015-01-02
    soldstatus $60,000
  7. 2009-07-09
    historical
  8. 2009-01-08
    listed $99,900
  9. 2001-01-10
    soldstatus $60,000
  10. 2000-12-20
    soldstatus $60,000 214-char remark
    Show marketing remark (214 chars)

    1/2 DUPLEX NORTH YORK BORO NEW SOFFIT & EXTERIOR WINDOW FRAMES WRAPPED OFF STREET PARKING FOR TWO CARS FENCED REAR YARD OWNER WILL CONSIDER FHA/VA GAS SPACE HEATER IN KITCHEN AUX. HEAT AHS WARRANTY INCLUDED |

  11. 2000-11-08
    historical 214-char remark
    Show marketing remark (214 chars)

    1/2 DUPLEX NORTH YORK BORO NEW SOFFIT & EXTERIOR WINDOW FRAMES WRAPPED OFF STREET PARKING FOR TWO CARS FENCED REAR YARD OWNER WILL CONSIDER FHA/VA GAS SPACE HEATER IN KITCHEN AUX. HEAT AHS WARRANTY INCLUDED |

  12. 2000-10-12
    listed $58,900 214-char remark
    Show marketing remark (214 chars)

    1/2 DUPLEX NORTH YORK BORO NEW SOFFIT & EXTERIOR WINDOW FRAMES WRAPPED OFF STREET PARKING FOR TWO CARS FENCED REAR YARD OWNER WILL CONSIDER FHA/VA GAS SPACE HEATER IN KITCHEN AUX. HEAT AHS WARRANTY INCLUDED |

  13. 2000-04-10
    soldstatus $20,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,276 · $190/mo
Projected year-2 tax
$2,875 · $240/mo
Expected delta
+$599/yr (+$50/mo · 26.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,580
− Mortgage interest
−$12,318
− Property taxes
−$2,276
− Insurance
−$1,100
− Repairs & maintenance
−$2,126
− Management
−$2,126
− Depreciation
−$6,397
Taxable income
$236
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$57
After-tax cash flow
$3,727/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central York SD
NCES district ID
4205490
Math proficiency
33% ▼ -2.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$64,385
Composite
39.92/100
National rank
#3849
State rank
#244 of 539 in PA

Livability — North York

Score
71/100
State rank
#713
US rank
#7045

Category grades

Amenities D+ Commute F Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North York, PA
County
York County · 278,806 people
Metro
York-Hanover, PA
Population (ZIP)
39,374
Household income
$78,506
Rent vs Own
28.9% rent · 71.1% own
Severe rent burden
722.0

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 19% Black 12% Two or more races 8%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9% Dominican 4%
Common ancestry
Romanian 2% Slovak 2% Lithuanian 1%
Foreign-born
6% · Canada, Vietnam
Languages at home
85% English-only · Spanish 12% Russian/Polish/Slavic 1%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.44%
Current HPI
237.5683
Rent YoY
▲ 6.38%
Metro
York-Hanover, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+999.5% since first listed
13 events — show timeline
  • 2026-05-26 Pending BRIGHT MLS
  • 2026-05-22 Sold (MLS) BRIGHT MLS
  • 2026-04-27 Pending BRIGHT MLS
  • 2026-04-23 Contingent BRIGHT MLS
  • 2026-04-20 Listed $219,900 BRIGHT MLS
  • 2015-01-02 Sold (Public Records) $60,000 Public Records
  • 2009-07-09 Listing Removed BRIGHT MLS
  • 2009-01-08 Listed $99,900 BRIGHT MLS
  • 2001-01-10 Sold (Public Records) $60,000 Public Records
  • 2000-12-20 Sold (MLS) $60,000 BRIGHT MLS
  • 2000-11-08 Listing Removed BRIGHT MLS
  • 2000-10-12 Listed $58,900 BRIGHT MLS
  • 2000-04-10 Sold (Public Records) $20,000 Public Records

Property tax history

+2.6%/yr

Latest (2025): $2,276 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…