CashFlowRE
Sign in Sign up
982 Childress Rd
B- Composite 67.21
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$70,000

982 Childress Rd · Clarks, LA 71435
3 bd · 2.0 ba · 2,040 sqft · SingleFamily public records · 282 Days on market
Built 1973 1.57 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great country living on 1.57 acres. Mobile home on slab completely enclosed and looks like a site built home with 3 bedrooms, 2 baths, living room, den, dining room and extra large utility/storage room. With a little TLC, this could be a great first home. .

Key facts

  • 1.57 acre lot
  • Listed 281 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $484 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 52/100 on livability (#405 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
  • Caldwell Parish (rural): math 17% / reading 34% proficiency, ranked #59 of 98 in LA (top 60%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 12 active listings in the ZIP; 9 units permitted in Caldwell Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Caldwell County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 282 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 282 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.67%
Cap rate
14.58%
Cash-on-cash
29.61%
DSCR
2.32
GRM
5.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
24.1%
Equity multiple
1.99×
Total profit
$19,455
Equity at exit
$10,437
10-year hold
IRR
31.9%
Equity multiple
3.89×
Total profit
$56,575
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71435

Home prices YoY
-26.6%
Active inventory
12
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,170 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$45 /mo · $535/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$484

Break-even live

Break-even rent $558
Max offer price $70,000
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-19
    days on market $70,000 Active 282 DOM
  2. 2026-06-18
    days on market $70,000 Active 281 DOM
  3. 2026-06-17
    days on market $70,000 Active 280 DOM
  4. 2026-06-16
    days on market $70,000 Active 279 DOM
  5. 2026-06-15
    days on market $70,000 Active 278 DOM
  6. 2026-06-14
    days on market $70,000 Active 276 DOM
  7. 2026-06-13
    days on market $70,000 Active 275 DOM
  8. 2026-06-10
    days on market $70,000 Active 273 DOM
  9. 2026-06-09
    days on market $70,000 Active 272 DOM
  10. 2026-06-08
    days on market $70,000 Active 271 DOM
  11. 2026-06-07
    days on market $70,000 Active 270 DOM
  12. 2026-06-03
    days on market $70,000 Active 266 DOM
  13. 2026-06-02
    days on market $70,000 Active 265 DOM
  14. 2026-06-01
    days on market $70,000 Active 264 DOM
  15. 2026-05-31
    days on market $70,000 Active 263 DOM
  16. 2026-05-30
    days on market $70,000 Active 262 DOM
  17. 2025-09-10
    listed $70,000 Active 257-char remark
    Show marketing remark (257 chars)

    Great country living on 1.57 acres. Mobile home on slab completely enclosed and looks like a site built home with 3 bedrooms, 2 baths, living room, den, dining room and extra large utility/storage room. With a little TLC, this could be a great first home. .

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$535 · $45/mo
Projected year-2 tax
$535 · $45/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,044
− Mortgage interest
−$3,921
− Property taxes
−$535
− Insurance
−$350
− Repairs & maintenance
−$1,124
− Management
−$1,124
− Depreciation
−$2,036
Taxable income
$4,954
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,189
After-tax cash flow
$4,615/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caldwell Parish
NCES district ID
2200360
Math proficiency
17% ▼ -36.00%
Reading proficiency
34% ▼ -37.00%
Median HH income
$35,994
Composite
21.07/100
National rank
#8444
State rank
#59 of 98 in LA

Livability — Clarks

Score
52/100
State rank
#405
US rank
#24866

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
310
Population (ZIP)
3,533

Population outlook (Caldwell County) Hauer SSP2

Today (2025)
9,826 people
By 2030
9,663 · -1.7%
By 2040
9,352 · -4.8%
By 2050
9,053 · -7.9%
By 2075
8,311 · -15.4%
By 2100
7,237 · -26.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 11% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Serbian 1% Lithuanian 1%
Foreign-born
0% · Canada, Jamaica
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Caldwell

2024 margin
Solid R (+72.5) · D 13.4% · R 85.9%
2008→2024 swing
-19.9pp toward R · 2008: -52.7pp · 2024: -72.5pp
All cycles
2024: R+72.5 2020: R+67.8 2016: R+64.7 2012: R+55.6 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -38.62%
Current HPI
106.7109
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2025-09-10 Listed $70,000 NELABOR

Property tax history

-0.0%/yr

Latest (2025): $535 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…