4448 Stumberg Ln · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +11.3/15.0
- 1% rule +6.7/10.0
- DSCR +5.7/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$120,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in-ready corner unit where privacy meets premium living. Bathed in natural light, the open-concept layout flows effortlessly from the gourmet-ready dining area to a spacious living room anchored by a charming wood-burning fireplace perfect for cozy evenings. Each oversized bedroom serves as a private retreat, complete with its own dedicated full bath. Perfect for sophisticated roommate living or a high-end guest experience. Forget the clutter; the fully decked and insulated attic provides massive storage space while keeping your energy bills lean. Tucked away yet perfectly positioned off Coursey Blvd. Enjoy lightning-fast commutes via I-10 and I-12, with the city's premier dining and shopping scenes just minutes from your front door. This property is also available for rent.
Key facts
- Fully decked attic
- $226 HOA
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $107 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $117k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 250 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $833 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 26y ago; this cycle's ask is 10611% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 7.36%
- Cash-on-cash
- 3.80%
- DSCR
- 1.17
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $131,480
- List price
- $120,500
- Delta
- -8.35%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13318 Country Manor Ave | 0.33mi | 3/2.0 (+1) | 1,280 (+15%) | 13mo | $226,900 | $177 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.16% rent growth · sell at horizon
- IRR
- -14.1%
- Equity multiple
- 0.51×
- Total profit
- $-16,526
- Equity at exit
- $17,967
- IRR
- -11.9%
- Equity multiple
- 0.40×
- Total profit
- $-20,337
- Equity at exit
- $10,419
Cash invested: $33,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70816
- Rents YoY
- 0.2%
- Active inventory
- 250
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,414 high interval (Pro) →
- Mortgage (P&I)
- −$632
- Tax from tax record
- −$102 /mo · $1,226/yr
- Insurance
- −$50
- HOA
- −$226
- Vacancy / Maint / Mgmt
- −$297
- Net cashflow
- $107
Break-even live
Sensitivity live
| Price | -10% $175 | -5% $141 | +0% $107 | +5% $73 | +10% $39 |
|---|---|---|---|---|---|
| Rent | -10% $-5 | -5% $51 | +0% $107 | +5% $163 | +10% $218 |
| Rate | -1.0pp $167 | -0.5pp $137 | base $107 | +0.5pp $76 | +1.0pp $44 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,125
- Closing costs
- $3,615
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4360 Stumberg Ln Baton Rouge, LA | 2.0 | 2.5 | 1100 | $1,300 | $1.18 | 44d | 1 | 0.08mi |
| 4126 Stumberg Ln Baton Rouge, LA | 3.0 | 2.0 | 1480 | $2,150 | $1.45 | 15d | 1 | 0.13mi |
| 4138 Stumberg Ln Baton Rouge, LA | 3.0 | 2.0 | 1477 | $1,925 | $1.30 | 44d | 1 | 0.13mi |
| 12757 Coursey Blvd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 870 | $1,049 | $1.21 | 15d | 19 | 0.19mi |
| 12138 Coursey Blvd #1 Baton Rouge, LA | 2.0 | 1.5 | 1150 | $1,550 | $1.35 | 24d | 1 | 0.55mi |
| 12784 Brogdon Ln Unit 12784-H Baton Rouge, LA | 2.0 | 2.0 | 1100 | $1,100 | $1.00 | 44d | 1 | 0.57mi |
| 13675 Coursey Blvd Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 951 | $1,130 | $1.19 | 44d | 23 | 0.58mi |
| 5159 S Oaks Dr Baton Rouge, LA | 2.0 | 2.5 | 1200 | $1,500 | $1.25 | 44d | 1 | 0.62mi |
| 11888 Longridge Ave Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 869 | $797 | $0.92 | 15d | 5 | 1.07mi |
| 11850 Wentling Ave Baton Rouge, LA | 1.0–2.0 | 1.0–1.5 | 870 | $1,278 | $1.47 | 15d | 20 | 1.09mi |
| 6212 Stumberg Ln Baton Rouge, LA | 3.0 | 2.0 | 1424 | $1,500 | $1.05 | 44d | 1 | 1.22mi |
| 11550 Southfork Ave Baton Rouge, LA | 2.0 | 2.0 | 1020 | $1,300 | $1.27 | 24d | 2 | 1.26mi |
| 15444 Summerwood Ave Baton Rouge, LA | 2.0 | 2.0 | 1323 | $1,650 | $1.25 | 24d | 1 | 1.37mi |
| 4630 Southpark Dr Baton Rouge, LA | 3.0 | 2.0 | 1364 | $1,400 | $1.03 | 24d | 1 | 1.40mi |
| 11555 Southfork Ave Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 825 | $1,370 | $1.66 | 15d | 22 | 1.42mi |
| 14355 S Harrells Ferry Rd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 1050 | $1,025 | $0.98 | 15d | 1 | 1.43mi |
| 4747 Southpark Dr Baton Rouge, LA | 2.0 | 2.0 | 900 | $1,450 | $1.61 | 24d | 1 | 1.44mi |
| 4747 Southpark Dr Baton Rouge, LA | 2.0 | 2.0 | 840 | $1,450 | $1.73 | 44d | 1 | 1.44mi |
| 15580 George Oneal Rd Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1063 | $1,245 | $1.17 | 15d | 8 | 1.44mi |
| 11976 Baylor Dr Baton Rouge, LA | 3.0 | 1.0 | 943 | $1,350 | $1.43 | 24d | 1 | 1.46mi |
| 4844 Mokki Ln Baton Rouge, LA | 3.0 | 2.0 | 1440 | $1,690 | $1.17 | 44d | 1 | 1.47mi |
| 4804 Mokki Ln Baton Rouge, LA | 3.0 | 2.0 | 1440 | $1,875 | $1.30 | 22d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $226 · $2,712/yr
Listing history 43 events
-
2026-06-18days on market $120,500 Active 58 DOM
-
2026-06-17days on market $120,500 Active 57 DOM
-
2026-06-16days on market $120,500 Active 56 DOM
-
2026-06-15days on market $120,500 Active 55 DOM
-
2026-06-14days on market $120,500 Active 53 DOM
-
2026-06-10days on market $120,500 Active 50 DOM
-
2026-06-09days on market $120,500 Active 49 DOM
-
2026-06-08days on market $120,500 Active 48 DOM
-
2026-06-07days on market $120,500 Active 47 DOM
-
2026-06-05days on market $120,500 Active 44 DOM
-
2026-06-03days on market $120,500 Active 43 DOM
-
2026-06-02days on market $120,500 Active 42 DOM
-
2026-06-01days on market $120,500 Active 41 DOM
-
2026-05-31days on market $120,500 Active 40 DOM
-
2026-05-31days on market $120,500 Active 39 DOM
-
2026-05-16historical $1,125
-
2026-05-16$1,125
-
2026-05-13price $1,125
-
2026-05-11price $122,500 790-char remark
Show marketing remark (790 chars)
Move-in-ready corner unit where privacy meets premium living. Bathed in natural light, the open-concept layout flows effortlessly from the gourmet-ready dining area to a spacious living room anchored by a charming wood-burning fireplace perfect for cozy evenings. Each oversized bedroom serves as a private retreat, complete with its own dedicated full bath. Perfect for sophisticated roommate living or a high-end guest experience. Forget the clutter; the fully decked and insulated attic provides massive storage space while keeping your energy bills lean. Tucked away yet perfectly positioned off Coursey Blvd. Enjoy lightning-fast commutes via I-10 and I-12, with the city's premier dining and shopping scenes just minutes from your front door. This property is also available for rent.
-
2026-05-11price $122,500 790-char remark
Show marketing remark (790 chars)
Move-in-ready corner unit where privacy meets premium living. Bathed in natural light, the open-concept layout flows effortlessly from the gourmet-ready dining area to a spacious living room anchored by a charming wood-burning fireplace perfect for cozy evenings. Each oversized bedroom serves as a private retreat, complete with its own dedicated full bath. Perfect for sophisticated roommate living or a high-end guest experience. Forget the clutter; the fully decked and insulated attic provides massive storage space while keeping your energy bills lean. Tucked away yet perfectly positioned off Coursey Blvd. Enjoy lightning-fast commutes via I-10 and I-12, with the city's premier dining and shopping scenes just minutes from your front door. This property is also available for rent.
-
2026-04-21$125,000 Active 790-char remark
Show marketing remark (790 chars)
Move-in-ready corner unit where privacy meets premium living. Bathed in natural light, the open-concept layout flows effortlessly from the gourmet-ready dining area to a spacious living room anchored by a charming wood-burning fireplace perfect for cozy evenings. Each oversized bedroom serves as a private retreat, complete with its own dedicated full bath. Perfect for sophisticated roommate living or a high-end guest experience. Forget the clutter; the fully decked and insulated attic provides massive storage space while keeping your energy bills lean. Tucked away yet perfectly positioned off Coursey Blvd. Enjoy lightning-fast commutes via I-10 and I-12, with the city's premier dining and shopping scenes just minutes from your front door. This property is also available for rent.
-
2026-04-21$125,000 Active 790-char remark
Show marketing remark (790 chars)
Move-in-ready corner unit where privacy meets premium living. Bathed in natural light, the open-concept layout flows effortlessly from the gourmet-ready dining area to a spacious living room anchored by a charming wood-burning fireplace perfect for cozy evenings. Each oversized bedroom serves as a private retreat, complete with its own dedicated full bath. Perfect for sophisticated roommate living or a high-end guest experience. Forget the clutter; the fully decked and insulated attic provides massive storage space while keeping your energy bills lean. Tucked away yet perfectly positioned off Coursey Blvd. Enjoy lightning-fast commutes via I-10 and I-12, with the city's premier dining and shopping scenes just minutes from your front door. This property is also available for rent.
-
2026-04-16$1,150
-
2026-03-31historical $1,150
-
2026-02-04$1,150
-
2026-02-04historical $1,150
-
2026-01-31$1,150
-
2026-01-31historical $1,150
-
2026-01-28$1,150
-
2025-01-31historical $1,250
-
2025-01-16price $1,250
-
2024-12-18$1,300
-
2018-08-01historical
-
2018-06-22price $104,500
-
2018-06-03$106,500 Active
-
2018-06-03$104,500
-
2005-08-01$73,000
-
2005-08-01$73,000
-
2005-08-01$725
-
2002-10-28$73,000
-
2002-10-28$73,000
-
2000-06-13$72,900
-
1998-04-23soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,226 · $102/mo
- Projected year-2 tax
- $1,226 · $102/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,968
- − Mortgage interest
- −$6,750
- − Property taxes
- −$1,226
- − Insurance
- −$602
- − Repairs & maintenance
- −$1,357
- − Management
- −$1,357
- − HOA
- −$2,712
- − Depreciation
- −$3,505
- Taxable loss
- −$543
- Est. tax savings @ 24.0%
- +$130
- After-tax cash flow
- $1,411/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 45,718
- Household income
- $67,353
- Rent vs Own
- Severe rent burden
- 2162.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 41% White 38% Hispanic / Latino 11% Two or more races 7% Asian 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 7% Italian 1% Hispanic 1%
- Foreign-born
- 11% · Canada, China, Vietnam
- Languages at home
- 86% English-only · Spanish 9% Chinese 1% Other Indo-European 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -161.21%
- Current HPI
- 157.3823
- Rent YoY
- ▲ 0.16%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-98.5% since first listed28 events — show timeline
- 2026-05-16 Rental Removed $1,125 GBRMLS
- 2026-05-16 Listed for Rent $1,125 GBRMLS
- 2026-05-13 Price Changed $1,125 RAAMLS
- 2026-05-11 Price Changed $122,500 AcadianaMLS
- 2026-05-11 Price Changed $122,500 GBRMLS
- 2026-04-21 Listed $125,000 GBRMLS
- 2026-04-21 Listed $125,000 AcadianaMLS
- 2026-04-16 Listed for Rent $1,150 RAAMLS
- 2026-03-31 Rental Removed $1,150 RAAMLS
- 2026-02-04 Listed for Rent $1,150 RAAMLS
- 2026-02-04 Rental Removed $1,150 GBRMLS
- 2026-01-31 Listed for Rent $1,150 GBRMLS
- 2026-01-31 Rental Removed $1,150 APPFOLIO
- 2026-01-28 Listed for Rent $1,150 APPFOLIO
- 2025-01-31 Rental Removed $1,250 APPFOLIO
- 2025-01-16 Price Changed $1,250 APPFOLIO
- 2024-12-18 Listed for Rent $1,300 APPFOLIO
- 2018-08-01 Delisted — GBRMLS
- 2018-06-22 Price Changed $104,500 GBRMLS
- 2018-06-03 Listed $104,500 AcadianaMLS
- 2018-06-03 Listed $106,500 GBRMLS
- 2005-08-01 Listed $725 GBRMLS
- 2005-08-01 Listed $73,000 AcadianaMLS
- 2005-08-01 Listed $73,000 GBRMLS
- 2002-10-28 Listed $73,000 AcadianaMLS
- 2002-10-28 Listed $73,000 GBRMLS
- 2000-06-13 Listed $72,900 AcadianaMLS
- 1998-04-23 Sold (Public Records) — Public Records
Property tax history
+0.1%/yrLatest (2025): $1,226 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…