CashFlowRE
Sign in Sign up
7341 Broadacres Rd
B- Composite 67.67
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$85,000

7341 Broadacres Rd · Shreveport, LA 71129
3 bd · 1.0 ba · 1,821 sqft · SingleFamily public records · 116 Days on market
Built 1950 0.36 ac lot $47/sqft · 57% below area ↓ 32% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3-bedroom, 1-bath home is situated on a spacious corner lot just minutes from EVANGEL CHRISTAIN ACADEMY. It features a large back den with a fireplace, offering great potential for a second living area or entertainment space. While the home does need some TLC, it presents an excellent opportunity to make it yours. Priced to sell, this home could make a great rental income or renovation could offer monetary gains.

Key facts

  • Corner lot
  • Large back den
  • Fireplace

Tags

CORNER LOTLARGE BACK DENFIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $546 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $77k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.0% vs local median 5.6% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 77 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,350 (9.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.71%
Cap rate
14.01%
Cash-on-cash
27.55%
DSCR
2.23
GRM
4.9

CMA / ARV

ARV (median comp)
$197,299
List price
$85,000
Delta
-56.92%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6313 Garden Oaks Dr 0.23mi 3/2.0 1,658 (-9%) 1mo $129,900 $78 69
6313 Westwood Rd 0.17mi 3/2.0 1,571 (-14%) 9mo $130,000 $83 58
7021 Bobtail Dr 0.55mi 3/2.0 1,697 (-7%) 4mo $167,500 $99 55
6128 N Weatherby Dr 0.60mi 3/2.0 1,649 (-9%) 1mo $199,999 $121 52
7006 Bobtail Dr 0.50mi 3/2.0 1,606 (-12%) 3mo $174,900 $109 50
6108 Doncaster Dr 0.71mi 3/2.0 1,714 (-6%) 3mo $219,900 $128 50
7204 Bobtail Cir 0.60mi 3/2.0 1,696 (-7%) 8mo $160,000 $94 50
7600 Kempton Park Dr 0.60mi 3/2.0 1,771 (-3%) 19mo $179,900 $102 48
6101 Ambleside St 0.66mi 3/2.0 1,885 (+4%) 15mo $199,000 $106 47
6930 Broadacres Rd 0.54mi 3/1.0 1,659 (-9%) 22mo $114,900 $69 42
6069 Fox Chase Trl 0.71mi 3/2.0 1,600 (-12%) 1mo $210,000 $131 42
6140 Wincanton Dr 0.66mi 3/2.0 1,586 (-13%) 14mo $134,900 $85 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
1.88×
Total profit
$21,053
Equity at exit
$12,674
10-year hold
IRR
29.7%
Equity multiple
3.66×
Total profit
$63,263
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71129

Home prices YoY
-27.2%
Active inventory
77
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,453 medium interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$120 /mo · $1,446/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$305
Net cashflow
$546

Break-even live

Break-even rent $762
Max offer price $85,000
Occupancy floor 57%

Sensitivity live

Price -10% $594 -5% $570 +0% $546 +5% $522 +10% $498
Rent -10% $432 -5% $489 +0% $546 +5% $604 +10% $661
Rate -1.0pp $589 -0.5pp $568 base $546 +0.5pp $524 +1.0pp $502

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-21
    days on market $85,000 Active 116 DOM
  2. 2026-06-18
    days on market $85,000 Active 113 DOM
  3. 2026-06-17
    days on market $85,000 Active 112 DOM
  4. 2026-06-16
    days on market $85,000 Active 111 DOM
  5. 2026-06-15
    days on market $85,000 Active 110 DOM
  6. 2026-06-14
    days on market $85,000 Active 108 DOM
  7. 2026-06-13
    days on market $85,000 Active 107 DOM
  8. 2026-06-10
    days on market $85,000 Active 105 DOM
  9. 2026-06-09
    days on market $85,000 Active 104 DOM
  10. 2026-06-08
    days on market $85,000 Active 103 DOM
  11. 2026-06-07
    days on market $85,000 Active 102 DOM
  12. 2026-06-05
    days on market $85,000 Active 99 DOM
  13. 2026-06-03
    days on market $85,000 Active 98 DOM
  14. 2026-06-02
    days on market $85,000 Active 97 DOM
  15. 2026-06-01
    days on market $85,000 Active 96 DOM
  16. 2026-05-31
    days on market $85,000 Active 95 DOM
  17. 2026-05-30
    days on market $85,000 Active 94 DOM
  18. 2026-04-20
    status Active 422-char remark
    Show marketing remark (422 chars)

    This 3-bedroom, 1-bath home is situated on a spacious corner lot just minutes from EVANGEL CHRISTAIN ACADEMY. It features a large back den with a fireplace, offering great potential for a second living area or entertainment space. While the home does need some TLC, it presents an excellent opportunity to make it yours. Priced to sell, this home could make a great rental income or renovation could offer monetary gains.

  19. 2026-04-20
    status Pending 422-char remark
    Show marketing remark (422 chars)

    This 3-bedroom, 1-bath home is situated on a spacious corner lot just minutes from EVANGEL CHRISTAIN ACADEMY. It features a large back den with a fireplace, offering great potential for a second living area or entertainment space. While the home does need some TLC, it presents an excellent opportunity to make it yours. Priced to sell, this home could make a great rental income or renovation could offer monetary gains.

  20. 2026-02-25
    price $85,000 422-char remark
    Show marketing remark (422 chars)

    This 3-bedroom, 1-bath home is situated on a spacious corner lot just minutes from EVANGEL CHRISTAIN ACADEMY. It features a large back den with a fireplace, offering great potential for a second living area or entertainment space. While the home does need some TLC, it presents an excellent opportunity to make it yours. Priced to sell, this home could make a great rental income or renovation could offer monetary gains.

  21. 2026-02-25
    listed $86,000 Active 422-char remark
    Show marketing remark (422 chars)

    This 3-bedroom, 1-bath home is situated on a spacious corner lot just minutes from EVANGEL CHRISTAIN ACADEMY. It features a large back den with a fireplace, offering great potential for a second living area or entertainment space. While the home does need some TLC, it presents an excellent opportunity to make it yours. Priced to sell, this home could make a great rental income or renovation could offer monetary gains.

  22. 2025-12-27
    historical
  23. 2025-11-03
    price $99,995
  24. 2025-09-16
    price $104,995
  25. 2025-08-16
    price $109,995
  26. 2025-08-13
    price $114,995
  27. 2025-07-14
    price $119,995
  28. 2025-06-30
    listed $124,900 Active
  29. 1986-09-02
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,446 · $120/mo
Projected year-2 tax
$1,446 · $120/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 73% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,438
− Mortgage interest
−$4,761
− Property taxes
−$1,446
− Insurance
−$425
− Repairs & maintenance
−$1,395
− Management
−$1,395
− Depreciation
−$2,473
Taxable income
$5,543
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,330
After-tax cash flow
$5,226/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
City population
164,123
Population (ZIP)
12,395

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Lithuanian 1% Slovak 1% Italian 1%
Foreign-born
1% · Canada, Guatemala
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.87%
Current HPI
141.6996
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-31.9% since first listed
12 events — show timeline
  • 2026-04-20 Relisted NTREIS
  • 2026-04-20 Pending NTREIS
  • 2026-02-25 Price Changed $85,000 NTREIS
  • 2026-02-25 Listed $86,000 NTREIS
  • 2025-12-27 Listing Removed NTREIS
  • 2025-11-03 Price Changed $99,995 NTREIS
  • 2025-09-16 Price Changed $104,995 NTREIS
  • 2025-08-16 Price Changed $109,995 NTREIS
  • 2025-08-13 Price Changed $114,995 NTREIS
  • 2025-07-14 Price Changed $119,995 NTREIS
  • 2025-06-30 Listed $124,900 NTREIS
  • 1986-09-02 Sold (Public Records) Public Records

Property tax history

+12.4%/yr

Latest (2025): $1,446 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…