CashFlowRE
Sign in Sign up
6932 Schneider Ave
C+ Composite 64.4
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.2/10.0
  • 1% rule +6.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$150,000

6932 Schneider Ave · Hammond, IN 46323
2 bd · 1.0 ba · 1,534 sqft · SingleFamily public records
Built 1953 6,804 sqft lot Est $233k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOTIVATED SELLER!!! This 3 bedroom/1 bathroom home awaits its new owner. Located minutes away from Purdue Calumet, this home has a large living room, nicely sized eat-in kitchen with plenty of cupboards and cabinets throughout, and a dining area. The master bedroom hosts 2 closet areas with an office or an extra room that can be easily converted into additional walk-in closet. The bathroom updates feature a tempered glass vanity sink bowl with a waterproof stained hardwood countertop and extra cabinetry. The oversized 2 car garage is wide and deep and has a large overhead heater BUT it's unknown if it currently works, since it has never been used. Conveniently minutes from restaurants, convenient stores, parks, and the expressway. LOW TAXES!! A must see to appreciate.

Key facts

  • 6,804 sq ft lot
  • 2 garage spots
  • Built 1953

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $328 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 8.9% vs local median 5.8% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, schools F.
  • School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 59 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $150,000

Questions for the listing agent

  1. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
8.92%
Cash-on-cash
9.38%
DSCR
1.42
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$233,168
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6739 Ontario Ave 0.26mi 3/2.0 (+1) 1,560 (+2%) 1mo $312,000 $200 75
6824 Ontario Ave 0.20mi 3/2.0 (+1) 1,537 (+0%) 9mo $143,000 $93 74
7149 Ontario Ave 0.30mi 3/2.0 (+1) 1,488 (-3%) 0mo $250,000 $168 72
7141 Ontario Ave 0.28mi 3/1.0 (+1) 1,584 (+3%) 8mo $240,000 $152 70
6628 Alexander Ave 0.50mi 3/2.0 (+1) 1,536 (+0%) 3mo $162,000 $105 64
7345 Woodmar Ave 0.60mi 3/1.5 (+1) 1,550 (+1%) 5mo $255,000 $165 60
7125 Lindberg Ave 0.28mi 3/2.0 (+1) 1,400 (-9%) 6mo $240,000 $171 58
7344 Woodmar Ave 0.61mi 3/1.5 (+1) 1,488 (-3%) 2mo $290,000 $195 58
7231 Olcott Ave 0.59mi 2/2.0 1,650 (+8%) 3mo $223,000 $135 54
6723 Baring Ave 0.71mi 3/1.0 (+1) 1,450 (-6%) 4mo $185,900 $128 49
7401 S Mccook Ave 0.62mi 3/1.0 (+1) 1,710 (+12%) 1mo $215,000 $126 46
7045 California Ave 0.74mi 3/1.0 (+1) 1,682 (+10%) 8mo $190,000 $113 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.1%
Equity multiple
0.92×
Total profit
$-3,360
Equity at exit
$22,365
10-year hold
IRR
7.6%
Equity multiple
1.57×
Total profit
$24,130
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46323

Home prices YoY
-18.8%
Active inventory
59
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,737 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$195 /mo · $2,335/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$365
Net cashflow
$328

Break-even live

Break-even rent $1,321
Max offer price $150,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6949 Alabama Ave Hammond, IN 2.0 1.5 1200 $1,795 $1.50 4d 1 0.51mi
7019 Chestnut Ave Hammond, IN 3.0 1.5 1440 $1,895 $1.32 21d 1 1.30mi
7202 Chestnut Ave Hammond, IN 3.0 2.0 2178 $1,900 $0.87 1d 1 1.36mi

Listing history 2 events

  1. 2026-06-02
    remarks 159-char remark
  2. 2026-06-02
    listed $150,000 Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,335 · $195/mo
Projected year-2 tax
$2,335 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,841
− Mortgage interest
−$8,402
− Property taxes
−$2,335
− Insurance
−$750
− Repairs & maintenance
−$1,667
− Management
−$1,667
− Depreciation
−$4,364
Taxable income
$1,656
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$398
After-tax cash flow
$3,543/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School City Of Hammond
NCES district ID
1804320
Math proficiency
8% ▼ -18.00%
Reading proficiency
18% ▼ -15.00%
Median HH income
$39,970
Composite
11.11/100
National rank
#9730
State rank
#289 of 301 in IN

Livability — Hammond

Score
70/100
State rank
#143
US rank
#7343

Category grades

Amenities F Commute A Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, IN
County
Lake County · 422,878 people
City population
58,809
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
23,047
Household income
$59,688
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
692.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 38% White 36% Black 21% Two or more races 12% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 29% Puerto Rican 7%
Common ancestry
Romanian 6% Italian 2% Lithuanian 1%
Foreign-born
8% · Canada, China
Languages at home
78% English-only · Spanish 19% Chinese 1%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.70%
Current HPI
293.4702
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+76.5% since first listed
9 events — show timeline
  • 2026-06-01 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2026-06-01 Listed $150,000 NIRA MLS as Distributed by MLS Grid
  • 2024-10-17 Sold (MLS) $225,000 NIRA MLS as Distributed by MLS Grid
  • 2024-09-11 Contingent NIRA MLS as Distributed by MLS Grid
  • 2024-08-23 Relisted NIRA MLS as Distributed by MLS Grid
  • 2024-07-30 Contingent NIRA MLS as Distributed by MLS Grid
  • 2024-07-17 Listed $219,900 NIRA MLS as Distributed by MLS Grid
  • 2001-08-06 Listed $84,900 NIRA MLS as Distributed by MLS Grid
  • 2000-08-21 Listed $85,000 NIRA MLS as Distributed by MLS Grid

Property tax history

+1.5%/yr

Latest (2024): $2,335 · -9.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…