1100 Crestwood Ct #1110 · Royal Palm Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 6 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Cash flow +6.3/30.0
- Schools +4.3/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +0.6/10.0
$320,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LOCATION, LOCATION, LOCATION! Move in ready! Spectacular renovated apartment in the prestigious Grandview at Crestwood, which offers resort style amenities including 2 beautiful pools, Club House, Fitness Center, Basketball Court, Tennis Court, Hockey Court and 2 Playgrounds. Beautiful walking trails around the lake throughout the community. Centrally located near the Turnpike and 441(SR-7), only one block away from Wellington, the Olympic Horse Venue/WEF. Fully furnished, brand new appliances, beautiful large tiles and 2 large spacious primary bedrooms, each bedroom with a walk-in closet and a regular closet. Full size laundy inside unit. New Roof and New exterior paint in 2022.
Key facts
- Gated community
- Tennis courts
- Two pools
Tags
Property features AI
Finance
- Other: Pets allowed with no restrictions
- HOA & community: Monthly HOA fee; Amenities include clubhouse, fitness center, jogging path, picnic area, playground and pool; HOA fee covers insurance, ground and structure maintenance, sewer, trash, water, common areas and pool service; Senior community
Exterior
- Parking: Assigned parking
- Security: Security fence; Entry phone/intercom
- Utilities: Cable available
- Home design: Condominium; Second-floor entry; 3-story building
- Construction: CBS construction
- Exterior features: Fenced; No waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Vaulted ceilings; Walk-in closets; Blinds
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $320k.
Deal economics
- At list price, monthly cash flow is $-575 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $218k (31.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $236k (26.2% below list).
- Recommended offer: $218k (31.7% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 79/100 on livability (#135 in FL, #2,039 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 574 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 31% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$55k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 18y ago; this cycle's ask is 12700% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 4.14%
- Cash-on-cash
- -7.70%
- DSCR
- 0.66
- GRM
- 11.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 0.85% rent growth · sell at horizon
- IRR
- 18.3%
- Equity multiple
- 2.48×
- Total profit
- $132,861
- Equity at exit
- $288,281
- IRR
- 16.6%
- Equity multiple
- 5.59×
- Total profit
- $411,100
- Equity at exit
- $621,690
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33411
- Home prices YoY
- 1.9%
- Rents YoY
- 0.8%
- Active inventory
- 574
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $2,361 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$350 /mo · $4,206/yr
- Insurance
- −$133
- HOA
- −$278
- Vacancy / Maint / Mgmt
- −$496
- Net cashflow
- $-575
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1100 Crestwood Ct S #1109 Royal Palm Beach, FL | 2.0 | 2.0 | 1128 | $2,300 | $2.04 | 24d | 1 | 0.02mi |
| 1000 Crestwood Ct S #1009 Royal Palm Beach, FL | 2.0 | 2.0 | 1112 | $2,200 | $1.98 | 7d | 1 | 0.03mi |
| 700 Crestwood Ct S #708 Royal Palm Beach, FL | 2.0 | 2.0 | 1075 | $2,750 | $2.56 | 24d | 1 | 0.05mi |
| 1200 Crestwood Ct S #1212 Royal Palm Beach, FL | 3.0 | 2.0 | 1199 | $2,500 | $2.09 | 24d | 1 | 0.06mi |
| 1700 Crestwood Ct S #1708 Royal Palm Beach, FL | 2.0 | 2.0 | 1075 | $2,200 | $2.05 | 3d | 1 | 0.07mi |
| 600 Crestwood Ct N #609 Royal Palm Beach, FL | 2.0 | 2.0 | 1112 | $2,250 | $2.02 | 15d | 1 | 0.10mi |
| 500 Crestwood Ct N #517 Royal Palm Beach, FL | 2.0 | 2.0 | 1200 | $2,200 | $1.83 | 24d | 1 | 0.13mi |
| 500 Crestwood Ct N #517 Royal Palm Beach, FL | 2.0 | 2.0 | 1200 | $2,200 | $1.83 | 18d | 1 | 0.13mi |
| 300 Crestwood Ct N #310 Royal Palm Beach, FL | 2.0 | 2.0 | 1112 | $2,250 | $2.02 | 4d | 1 | 0.14mi |
| 310 Crestwood Ct N Unit 310 Royal Palm Beach, FL | 2.0 | 2.0 | 1112 | $2,250 | $2.02 | 3d | 1 | 0.16mi |
| 200 Crestwood Ct N #211 Royal Palm Beach, FL | 3.0 | 2.0 | 1173 | $2,400 | $2.05 | 24d | 1 | 0.17mi |
| 340 Crestwood Cir #302 Royal Palm Beach, FL | 3.0 | 2.0 | 1306 | $2,550 | $1.95 | 22d | 1 | 0.26mi |
| 330 Crestwood Cir #303 Royal Palm Beach, FL | 2.0 | 2.0 | 1306 | $2,150 | $1.65 | 24d | 1 | 0.29mi |
| 280 Crestwood Cir #204 Royal Palm Beach, FL | 2.0 | 2.0 | 1024 | $2,150 | $2.10 | 15d | 1 | 0.48mi |
| 11823 Dahlia Dr Royal Palm Beach, FL | 3.0 | 2.0 | 1385 | $2,406 | $1.74 | 7d | 1 | 0.78mi |
| 4 W Greenway Dr Unit 201 Royal Palm Beach, FL | 1.0 | 1.5 | 780 | $1,450 | $1.86 | 24d | 1 | 0.88mi |
| 830 Royal Palm Beach Blvd Royal Palm Beach, FL | 3.0 | 2.0 | 1369 | $2,766 | $2.02 | 7d | 1 | 0.94mi |
| 500 Oak Shadow Way Wellington, FL | 2.0 | 2.0 | 1202 | $6,000 | $4.99 | 17d | 1 | 0.96mi |
| 661 Lake Wellington Dr Wellington, FL | 3.0 | 2.0 | 1408 | $5,000 | $3.55 | 24d | 1 | 0.97mi |
| 522 Goldenwood Way Wellington, FL | 2.0 | 2.0 | 1148 | $3,800 | $3.31 | 24d | 1 | 0.97mi |
| 690 Via Toscana Wellington, FL | 3.0 | 2.0 | 1432 | $3,200 | $2.23 | 24d | 1 | 0.97mi |
| 12002 Poinciana Blvd #204 Royal Palm Beach, FL | 2.0 | 2.0 | 1048 | $1,750 | $1.67 | 24d | 1 | 0.98mi |
| 792 Lantern Tree Ln Unit 792 Wellington, FL | 2.0 | 2.0 | 896 | $2,250 | $2.51 | 3d | 1 | 0.99mi |
| 711 Forest Club Dr Wellington, FL | 1.0–2.0 | 1.0–2.0 | 1037 | $2,545 | $2.45 | 2d | 5 | 1.02mi |
| 814 Peppertree Ct Wellington, FL | 2.0 | 2.0 | 1375 | $2,450 | $1.78 | 24d | 1 | 1.03mi |
| 750 Via Toscana Wellington, FL | 3.0 | 2.0 | 1317 | $2,850 | $2.16 | 5d | 1 | 1.03mi |
| 12989 Odessa Trl #6 Wellington, FL | 3.0 | 2.0 | 1300 | $2,800 | $2.15 | 11d | 1 | 1.05mi |
| 12989 Odessa Trl #5 Wellington, FL | 3.0 | 2.0 | 1300 | $2,750 | $2.12 | 24d | 1 | 1.05mi |
| 12989 Odessa Trl #6 Wellington, FL | 3.0 | 2.0 | 1300 | $2,700 | $2.08 | 18d | 1 | 1.05mi |
| 12007 Poinciana Blvd #205 Royal Palm Beach, FL | 2.0 | 2.0 | 1088 | $1,590 | $1.46 | 15d | 1 | 1.06mi |
| 12726 Spinnaker Ln Wellington, FL | 2.0 | 2.0 | 907 | $3,000 | $3.31 | 22d | 1 | 1.06mi |
| 13033 Northshire Trl #21 Wellington, FL | 3.0 | 2.0 | 1300 | $2,050 | $1.58 | 7d | 1 | 1.09mi |
| 4 Greenway Vlg N #203 Royal Palm Beach, FL | 2.0 | 2.0 | 1080 | $2,000 | $1.85 | 24d | 1 | 1.10mi |
| 12959 Pennypacker Trl #9 Wellington, FL | 2.0 | 2.0 | 1180 | $4,800 | $4.07 | 24d | 1 | 1.12mi |
| 12497 Guilford Way Wellington, FL | 3.0 | 2.0 | 1437 | $4,500 | $3.13 | 24d | 1 | 1.14mi |
| 2 Greenway Vlg N #210 Royal Palm Beach, FL | 2.0 | 2.0 | 1080 | $2,000 | $1.85 | 24d | 1 | 1.17mi |
| 12950 Dartford Trl #14 Wellington, FL | 2.0 | 2.0 | 1180 | $4,250 | $3.60 | 14d | 1 | 1.17mi |
| 7 Greenway Vlg N Royal Palm Beach, FL | 1.0–2.0 | 1.5–2.0 | 930 | $1,700 | $1.83 | 17d | 2 | 1.17mi |
| 7 Greenway Vlg N #107 Royal Palm Beach, FL | 1.0 | 1.5 | 780 | $1,650 | $2.12 | 4d | 1 | 1.17mi |
| 13055 Albright Ct #17 Wellington, FL | 3.0 | 2.0 | 1300 | $2,500 | $1.92 | 20d | 1 | 1.22mi |
HOA detail condo
- Monthly dues
- $278 · $3,336/yr
- Likely covers
- landscapingpoolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-06-18days on market $320,000 Active 99 DOM
-
2026-06-17days on market $320,000 Active 98 DOM
-
2026-06-16days on market $320,000 Active 97 DOM
-
2026-06-15days on market $320,000 Active 96 DOM
-
2026-06-13pricedays on market $320,000 Active 94 DOM
-
2026-06-09days on market $350,000 Active 90 DOM
-
2026-06-08days on market $350,000 Active 89 DOM
-
2026-06-07days on market $350,000 Active 88 DOM
-
2026-06-04days on market $350,000 Active 85 DOM
-
2026-06-03days on market $350,000 Active 84 DOM
-
2026-06-02days on market $350,000 Active 83 DOM
-
2026-06-01days on market $350,000 Active 82 DOM
-
2026-05-31days on market $350,000 Active 81 DOM
-
2026-05-08$2,500
-
2026-05-08historical $2,500
-
2026-04-22price $2,500
-
2026-04-09$4,500
-
2026-04-09historical $4,500
-
2026-02-13$4,500
-
2026-02-13historical $2,300
-
2026-01-27$350,000 Active
-
2025-08-01$2,300
-
2025-08-01historical $2,300
-
2025-07-31$2,300
-
2025-07-31historical $2,300
-
2025-06-23$2,300
-
2025-06-23historical $4,000
-
2025-02-25$4,000
-
2025-02-25historical $4,000
-
2025-02-25$4,000
-
2022-11-15historical
-
2022-11-01soldstatus $305,000
-
2022-10-21soldstatus $305,000 Closed 690-char remark
Show marketing remark (690 chars)
LOCATION, LOCATION, LOCATION! Move in ready! Spectacular renovated apartment in the prestigious Grandview at Crestwood, which offers resort style amenities including 2 beautiful pools, Club House, Fitness Center, Basketball Court, Tennis Court, Hockey Court and 2 Playgrounds. Beautiful walking trails around the lake throughout the community. Centrally located near the Turnpike and 441(SR-7), only one block away from Wellington, the Olympic Horse Venue/WEF. Fully furnished, brand new appliances, beautiful large tiles and 2 large spacious primary bedrooms, each bedroom with a walk-in closet and a regular closet. Full size laundy inside unit. New Roof and New exterior paint in 2022.
-
2022-09-23historical Active Under Contract 690-char remark
Show marketing remark (690 chars)
LOCATION, LOCATION, LOCATION! Move in ready! Spectacular renovated apartment in the prestigious Grandview at Crestwood, which offers resort style amenities including 2 beautiful pools, Club House, Fitness Center, Basketball Court, Tennis Court, Hockey Court and 2 Playgrounds. Beautiful walking trails around the lake throughout the community. Centrally located near the Turnpike and 441(SR-7), only one block away from Wellington, the Olympic Horse Venue/WEF. Fully furnished, brand new appliances, beautiful large tiles and 2 large spacious primary bedrooms, each bedroom with a walk-in closet and a regular closet. Full size laundy inside unit. New Roof and New exterior paint in 2022.
-
2022-08-09$320,000 Active 690-char remark
Show marketing remark (690 chars)
LOCATION, LOCATION, LOCATION! Move in ready! Spectacular renovated apartment in the prestigious Grandview at Crestwood, which offers resort style amenities including 2 beautiful pools, Club House, Fitness Center, Basketball Court, Tennis Court, Hockey Court and 2 Playgrounds. Beautiful walking trails around the lake throughout the community. Centrally located near the Turnpike and 441(SR-7), only one block away from Wellington, the Olympic Horse Venue/WEF. Fully furnished, brand new appliances, beautiful large tiles and 2 large spacious primary bedrooms, each bedroom with a walk-in closet and a regular closet. Full size laundy inside unit. New Roof and New exterior paint in 2022.
-
2018-10-26soldstatus $154,000
-
2018-10-24soldstatus $154,000 Closed 644-char remark
Show marketing remark (644 chars)
You will not be disappointed with this move-in-ready 2-bedrooms, 2-bathrooms apartment, which is located just 2 minutes from Wellington. This property features an open floor plan with vaulted ceilings, granite kitchen countertops, washer and dryer inside the apartment, and a balcony to sit and enjoy the sunset. This gated community offers lots of amenities such as two swimming pools, tennis court, basketball court, fitness room, playground and more. The low HOA dues include cable, water, on-site manager. This is definitely one of the best investment opportunities in the area. Seller will review offers September 16, 2018.Foreign sellers.
-
2018-10-15status Pending 644-char remark
Show marketing remark (644 chars)
You will not be disappointed with this move-in-ready 2-bedrooms, 2-bathrooms apartment, which is located just 2 minutes from Wellington. This property features an open floor plan with vaulted ceilings, granite kitchen countertops, washer and dryer inside the apartment, and a balcony to sit and enjoy the sunset. This gated community offers lots of amenities such as two swimming pools, tennis court, basketball court, fitness room, playground and more. The low HOA dues include cable, water, on-site manager. This is definitely one of the best investment opportunities in the area. Seller will review offers September 16, 2018.Foreign sellers.
-
2018-09-28historical Active Under Contract 644-char remark
Show marketing remark (644 chars)
You will not be disappointed with this move-in-ready 2-bedrooms, 2-bathrooms apartment, which is located just 2 minutes from Wellington. This property features an open floor plan with vaulted ceilings, granite kitchen countertops, washer and dryer inside the apartment, and a balcony to sit and enjoy the sunset. This gated community offers lots of amenities such as two swimming pools, tennis court, basketball court, fitness room, playground and more. The low HOA dues include cable, water, on-site manager. This is definitely one of the best investment opportunities in the area. Seller will review offers September 16, 2018.Foreign sellers.
-
2018-09-26status Active 644-char remark
Show marketing remark (644 chars)
You will not be disappointed with this move-in-ready 2-bedrooms, 2-bathrooms apartment, which is located just 2 minutes from Wellington. This property features an open floor plan with vaulted ceilings, granite kitchen countertops, washer and dryer inside the apartment, and a balcony to sit and enjoy the sunset. This gated community offers lots of amenities such as two swimming pools, tennis court, basketball court, fitness room, playground and more. The low HOA dues include cable, water, on-site manager. This is definitely one of the best investment opportunities in the area. Seller will review offers September 16, 2018.Foreign sellers.
-
2018-09-21historical Contingent 644-char remark
Show marketing remark (644 chars)
You will not be disappointed with this move-in-ready 2-bedrooms, 2-bathrooms apartment, which is located just 2 minutes from Wellington. This property features an open floor plan with vaulted ceilings, granite kitchen countertops, washer and dryer inside the apartment, and a balcony to sit and enjoy the sunset. This gated community offers lots of amenities such as two swimming pools, tennis court, basketball court, fitness room, playground and more. The low HOA dues include cable, water, on-site manager. This is definitely one of the best investment opportunities in the area. Seller will review offers September 16, 2018.Foreign sellers.
-
2018-09-04$154,000 Active 644-char remark
Show marketing remark (644 chars)
You will not be disappointed with this move-in-ready 2-bedrooms, 2-bathrooms apartment, which is located just 2 minutes from Wellington. This property features an open floor plan with vaulted ceilings, granite kitchen countertops, washer and dryer inside the apartment, and a balcony to sit and enjoy the sunset. This gated community offers lots of amenities such as two swimming pools, tennis court, basketball court, fitness room, playground and more. The low HOA dues include cable, water, on-site manager. This is definitely one of the best investment opportunities in the area. Seller will review offers September 16, 2018.Foreign sellers.
-
2018-01-19soldstatus $132,000
-
2018-01-16soldstatus $132,000 Closed
-
2017-12-14status Pending
-
2017-12-04status Active
-
2017-10-04status Pending
-
2017-09-24$139,000 Active
-
2009-10-07soldstatus $70,000
-
2009-09-24historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,206 · $350/mo
- Projected year-2 tax
- $4,206 · $350/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,335
- − Mortgage interest
- −$17,925
- − Property taxes
- −$4,206
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$2,267
- − Management
- −$2,267
- − HOA
- −$3,336
- − Depreciation
- −$9,309
- Taxable loss
- −$12,575
- Est. tax savings @ 24.0%
- +$3,018
- After-tax cash flow
- $-3,877/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Royal Palm Beach
- Score
- 79/100
- State rank
- #135
- US rank
- #2039
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Royal Palm Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 75,299
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 76,863
- Household income
- $92,591
- Rent vs Own
- Severe rent burden
- 1870.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
- Common ancestry
- Hispanic 6% Romanian 2% Italian 1%
- Foreign-born
- 26% · Canada, Jamaica, China
- Languages at home
- 73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 17.04%
- Current HPI
- 903.78
- Rent YoY
- ▲ 0.85%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-97.5% since first listed42 events — show timeline
- 2026-05-08 Listed for Rent $2,500 RMLSFL
- 2026-05-08 Rental Removed $2,500 RMLSFL
- 2026-04-22 Price Changed $2,500 RMLSFL
- 2026-04-09 Listed for Rent $4,500 RMLSFL
- 2026-04-09 Rental Removed $4,500 GFLMLS
- 2026-02-13 Listed for Rent $4,500 GFLMLS
- 2026-02-13 Rental Removed $2,300 RMLSFL
- 2026-01-27 Listed $350,000 Beaches MLS
- 2025-08-01 Listed for Rent $2,300 RMLSFL
- 2025-08-01 Rental Removed $2,300 GFLMLS
- 2025-07-31 Listed for Rent $2,300 GFLMLS
- 2025-07-31 Rental Removed $2,300 RMLSFL
- 2025-06-23 Listed for Rent $2,300 RMLSFL
- 2025-06-23 Rental Removed $4,000 RMLSFL
- 2025-02-25 Listed for Rent $4,000 RMLSFL
- 2025-02-25 Rental Removed $4,000 GFLMLS
- 2025-02-25 Listed for Rent $4,000 GFLMLS
- 2022-11-15 Rental Removed — RENT.
- 2022-11-01 Sold (Public Records) $305,000 Public Records
- 2022-10-21 Sold (MLS) $305,000 Beaches MLS
- 2022-09-23 Contingent — Beaches MLS
- 2022-08-09 Listed $320,000 Beaches MLS
- 2018-10-26 Sold (Public Records) $154,000 Public Records
- 2018-10-24 Sold (MLS) $154,000 Beaches MLS
- 2018-10-15 Pending — Beaches MLS
- 2018-09-28 Contingent — Beaches MLS
- 2018-09-26 Relisted — Beaches MLS
- 2018-09-21 Contingent — Beaches MLS
- 2018-09-04 Listed $154,000 Beaches MLS
- 2018-01-19 Sold (Public Records) $132,000 Public Records
- 2018-01-16 Sold (MLS) $132,000 Beaches MLS
- 2017-12-14 Pending — Beaches MLS
- 2017-12-04 Relisted — Beaches MLS
- 2017-10-04 Pending — Beaches MLS
- 2017-09-24 Listed $139,000 Beaches MLS
- 2009-10-07 Sold (MLS) $70,000 Beaches MLS
- 2009-09-24 Listing Removed — Beaches MLS
- 2009-01-07 Listed $73,000 Beaches MLS
- 2008-11-18 Listing Removed — Beaches MLS
- 2008-11-05 Listed $98,900 Beaches MLS
- 2008-10-21 Listing Removed — Beaches MLS
- 2008-02-07 Listed $98,900 Beaches MLS
Property tax history
+10.1%/yrLatest (2025): $4,206 · -7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…