CashFlowRE
Sign in Sign up
630 Carter Rd
D- Composite 35.15
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.1/30.0
  • DSCR +4.6/10.0
  • Livability +3.6/5.0
  • 1% rule +2.9/10.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.4/15.0
  • Appreciation +0.0/10.0

$144,900

630 Carter Rd · Owensboro, KY 42301
3 bd · 1.0 ba · 768 sqft · SingleFamily public records · 7 Days on market
Built 1957 8,060 sqft lot Est $127k · 14% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 630 Carter Road, Owensboro, KY! This charming 3-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious living area, updated kitchen, and a cozy dining space, it's perfect for family gatherings. Enjoy the large backyard, ideal for outdoor activities and relaxation. Located in a friendly neighborhood with easy access to schools, shopping, and dining. Don't miss the chance to make this lovely home yours!

Key facts

  • Spacious yard
  • New decking
  • Fenced yard

Tags

NEW ROOFNEW DECKINGNEW VINYL SIDINGNEW GUTTERSFENCED YARDSPACIOUS YARD

Property features AI

Finance

  • Other: Located in the Scottish Heights subdivision

Exterior

  • Parking: Concrete parking
  • Utilities: Public water; Public sewer; Natural gas available
  • Home design: Single-family residence; 1 story
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built area above grade: 768
  • Exterior features: Level lot

Interior

  • Kitchen: Range; Refrigerator; Electric water heater
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Ceiling fan(s) for cooling
  • Interior features: Eat-in kitchen; Ceiling fan(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $49 ($587/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $114k (21.2% below list).
  • Recommended offer: $114k (21.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.1% in Owensboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#148 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: employment D+, crime D-, amenities F.
  • Owensboro Independent (urban): math 27% / reading 36% proficiency, ranked #100 of 165 in KY (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cravens Elementary School (math 17% / reading 22%, grade F, #572 of 676 statewide, top 88%, 370 students, 92% FRL); Owensboro Middle School (math 25% / reading 34%, grade F, #151 of 217 statewide, top 71%, 807 students, 74% FRL); Owensboro High School (math 30% / reading 40%, grade F, #74 of 254 statewide, top 29%, 1,334 students, 58% FRL).
  • Market conditions: 297 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 226 units permitted in Daviess County in 2024 (6 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Daviess County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,151 (21.2% below list)

Questions for the listing agent

  1. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.70%
Cash-on-cash
1.45%
DSCR
1.06
GRM
10.6

CMA / ARV

ARV (on-the-fly)
$127,488
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
737 Jed Pl 0.19mi 3/1.0 800 (+4%) 1mo $117,000 $146 84
716 Dornell St 0.11mi 3/1.0 800 (+4%) 11mo $141,000 $176 79
736 Jed Pl 0.17mi 3/1.0 800 (+4%) 13mo $127,900 $160 75
501 Jed Pl 0.20mi 3/1.0 864 (+12%) 0mo $147,000 $170 69
2514 Cravens Ave 0.52mi 2/1.0 (-1) 756 (-2%) 6mo $120,000 $159 63
601 Jeff Pl 0.39mi 3/1.0 864 (+12%) 3mo $143,000 $166 58
2421 W 8th St 0.61mi 2/1.0 (-1) 728 (-5%) 15mo $26,000 $36 46
3407 Hummingbird Loop South Loop 0.39mi 2/2.0 (-1) 876 (+14%) 6mo $167,400 $191 44
2107 West 6th St 0.72mi 2/1.0 (-1) 840 (+9%) 2mo $81,000 $96 44
521 Jeff Pl 0.39mi 2/1.0 (-1) 672 (-12%) 15mo $134,000 $199 44
1333 Carter Rd 0.71mi 3/1.0 864 (+12%) 8mo $150,000 $174 39
1329 Carter Rd 0.71mi 3/1.0 864 (+12%) 17mo $140,000 $162 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.1%
Equity multiple
0.50×
Total profit
$-20,437
Equity at exit
$21,605
10-year hold
IRR
-5.3%
Equity multiple
0.65×
Total profit
$-14,083
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 42301

Home prices YoY
-31.0%
Active inventory
297
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$1,142 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$33 /mo · $391/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$49

Break-even live

Break-even rent $1,080
Max offer price $144,900
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1202 Hutch Ln Unit A Owensboro, KY 2.0 1.0 989 $825 $0.83 13d 1 0.69mi
201 Heartwood Ct Unit B5 Owensboro, KY 2.0 1.0 655 $945 $1.44 20d 1 0.77mi
225 Heartwood Ct Unit 11 Owensboro, KY 2.0 1.0 700 $945 $1.35 20d 1 0.80mi
225 Heartwood Ct Unit 3 Owensboro, KY 2.0 1.0 700 $925 $1.32 20d 1 0.80mi
225 Heartwood Ct Apt 7 Owensboro, KY 2.0 1.0 700 $925 $1.32 43d 1 0.80mi
200 Heartwood Ct Unit 8 Owensboro, KY 2.0 1.0 700 $925 $1.32 20d 1 0.80mi
250 Heartwood Ct Unit 1 Owensboro, KY 2.0 1.0 690 $945 $1.37 13d 1 0.83mi

Listing history 8 events

  1. 2026-05-22
    listed $144,900 Active
  2. 2024-08-29
    soldstatus $120,000
  3. 2024-08-26
    soldstatus $120,000 Closed 453-char remark
    Show marketing remark (453 chars)

    Welcome to 630 Carter Road, Owensboro, KY! This charming 3-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious living area, updated kitchen, and a cozy dining space, it's perfect for family gatherings. Enjoy the large backyard, ideal for outdoor activities and relaxation. Located in a friendly neighborhood with easy access to schools, shopping, and dining. Don't miss the chance to make this lovely home yours!

  4. 2024-07-29
    status Pending 453-char remark
    Show marketing remark (453 chars)

    Welcome to 630 Carter Road, Owensboro, KY! This charming 3-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious living area, updated kitchen, and a cozy dining space, it's perfect for family gatherings. Enjoy the large backyard, ideal for outdoor activities and relaxation. Located in a friendly neighborhood with easy access to schools, shopping, and dining. Don't miss the chance to make this lovely home yours!

  5. 2024-07-12
    listed $129,900 Active 453-char remark
    Show marketing remark (453 chars)

    Welcome to 630 Carter Road, Owensboro, KY! This charming 3-bedroom, 1-bath home offers a perfect blend of comfort and convenience. Featuring a spacious living area, updated kitchen, and a cozy dining space, it's perfect for family gatherings. Enjoy the large backyard, ideal for outdoor activities and relaxation. Located in a friendly neighborhood with easy access to schools, shopping, and dining. Don't miss the chance to make this lovely home yours!

  6. 2018-11-11
    soldstatus $46,000
  7. 2018-11-08
    soldstatus $46,000 163-char remark
    Show marketing remark (163 chars)

    Perfect for a first time home buyer or investor. 3 bedroom 1 bathroom move in ready home with a nice yard. Some updates include new flooring, kitchen and bathroom.

  8. 2018-09-24
    listed $47,000 163-char remark
    Show marketing remark (163 chars)

    Perfect for a first time home buyer or investor. 3 bedroom 1 bathroom move in ready home with a nice yard. Some updates include new flooring, kitchen and bathroom.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$391 · $33/mo
Projected year-2 tax
$1,246 · $104/mo
Expected delta
+$855/yr (+$71/mo · 218.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,698
− Mortgage interest
−$8,117
− Property taxes
−$391
− Insurance
−$724
− Repairs & maintenance
−$1,096
− Management
−$1,096
− Depreciation
−$4,215
Taxable loss
−$1,941
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$466
After-tax cash flow
$1,053/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Owensboro Independent
NCES district ID
2104590
Math proficiency
27% ▼ -16.00%
Reading proficiency
36% ▼ -14.00%
Median HH income
$33,020
Composite
25.79/100
National rank
#7364
State rank
#100 of 165 in KY

Livability — Owensboro

Score
71/100
State rank
#148
US rank
#7153

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D+ Housing A+ Health & safety B User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Owensboro, KY
County
Daviess County · 87,564 people
City population
87,564
Metro
Owensboro, KY
Population (ZIP)
45,445
Household income
$66,885
Rent vs Own
37.0% rent · 63.0% own
Severe rent burden
1228.0

Population outlook (Daviess County) Hauer SSP2

Today (2025)
103,810 people
By 2030
105,722 · +1.8%
By 2040
108,731 · +4.7%
By 2050
110,295 · +6.2%
By 2075
113,056 · +8.9%
By 2100
106,257 · +2.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 6% Two or more races 5% Hispanic / Latino 4% Asian 3%
Common ancestry
Slovak 3% Italian 1% Romanian 1%
Foreign-born
5% · Canada, Philippines
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Daviess

2024 margin
Solid R (+31.9) · D 33.3% · R 65.2% · Other 1.5%
2008→2024 swing
-21.8pp toward R · 2008: -10.1pp · 2024: -31.9pp
All cycles
2024: R+31.9 2020: R+27.9 2016: R+32.2 2012: R+21.1 2008: R+10.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.96%
Current HPI
238.2395
Rent YoY
Metro
Owensboro, KY
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+208.3% since first listed
8 events — show timeline
  • 2026-05-22 Listed $144,900 GORAMLS
  • 2024-08-29 Sold (Public Records) $120,000 Public Records
  • 2024-08-26 Sold (MLS) $120,000 GORAMLS
  • 2024-07-29 Pending GORAMLS
  • 2024-07-12 Listed $129,900 GORAMLS
  • 2018-11-11 Sold (Public Records) $46,000 Public Records
  • 2018-11-08 Sold (MLS) $46,000 GORAMLS
  • 2018-09-24 Listed $47,000 GORAMLS

Property tax history

+8.5%/yr

Latest (2025): $391 · +66.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…