CashFlowRE
Sign in Sign up
339 Como
C Composite 57.72
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • ARV discount +11.7/15.0
  • Appreciation +10.0/10.0
  • 1% rule +5.0/10.0
  • DSCR +4.9/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0

$115,999

339 Como · San Antonio, TX 78220
2 bd · 1.0 ba · 801 sqft · SingleFamily public records · 259 Days on market
Built 1953 6,054 sqft lot $145/sqft · 9% below area Est $128k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

Key facts

  • Private backyard
  • Mature pecan tree
  • Private patio spaces

Tags

PRIVATE BACKYARDMATURE PECAN TREEPRIVATE PATIO SPACESEXTENDED SIDE PARKINGWELL-MAINTAINED FRIDGEWELL-MAINTAINED STOVE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $116k.

Deal economics

  • At list price, monthly cash flow is $52 ($623/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (0.5% below list).
  • Recommended offer: $102k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.8% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • San Antonio ISD (urban): math 12% / reading 22% proficiency, ranked #805 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: M L King Academy (math 10% / reading 13%, grade F, #4,225 of 4,322 statewide, top 98%, 222 students, 98% FRL, charter); Davis Middle (math 5% / reading 15%, grade F, #1,641 of 1,662 statewide, top 99%, 545 students, 96% FRL, charter); Houston H S (math 12% / reading 18%, grade F, #1,507 of 1,632 statewide, top 93%, 856 students, 95% FRL) — zoned schools average 96% FRL vs 80% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 115 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).

Forward outlook

  • In year one you build about $12k of equity ($802 loan paydown + $12k appreciation (10.0% local appreciation)).
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.5% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 259 days — a 12% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 18y ago; this cycle's ask has dropped $39k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $102,079 (12.0% below list)

Questions for the listing agent

  1. It's been on market 259 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
6.83%
Cash-on-cash
1.92%
DSCR
1.09
GRM
8.4

CMA / ARV

ARV (median comp)
$127,870
List price
$115,999
Delta
-9.28%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
339 Como 0.00mi 2/1.0 801 (0%) 0mo $115,999 $145 100
330 Hub 0.22mi 2/1.0 832 (+4%) 16mo $140,000 $168 70
450 Sterling 0.59mi 3/1.0 (+1) 792 (-1%) 12mo $100,000 $126 55
122 Bundy 0.28mi 2/1.0 720 (-10%) 19mo $74,900 $104 54
103 Nellina 0.31mi 2/1.0 906 (+13%) 11mo $85,000 $94 54
1830 Gorman 0.69mi 3/1.5 (+1) 786 (-2%) 6mo $110,000 $140 53
419 Hub Ave 0.31mi 3/1.0 (+1) 918 (+15%) 6mo $196,000 $214 51
102 Bundy 0.24mi 3/1.0 (+1) 902 (+13%) 19mo $74,900 $83 47
1823 Gorman 0.73mi 2/1.0 686 (-14%) 2mo $52,500 $77 40
142 Dafoste Ave 0.47mi 3/1.0 (+1) 914 (+14%) 16mo $124,000 $136 36
466 Sterling 0.61mi 3/1.0 (+1) 748 (-7%) 23mo $99,900 $134 36
162 Dafoste Ave 0.53mi 3/1.0 (+1) 914 (+14%) 20mo $89,900 $98 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.53% rent growth · sell at horizon

5-year hold
IRR
24.8%
Equity multiple
2.96×
Total profit
$63,735
Equity at exit
$104,501
10-year hold
IRR
21.2%
Equity multiple
6.54×
Total profit
$180,069
Equity at exit
$225,361

Cash invested: $32,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78220

Home prices YoY
9.1%
Rents YoY
0.5%
Active inventory
115
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,154 high interval (Pro) →
Mortgage (P&I)
$608
Tax from tax record
$203 /mo · $2,440/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$242
Net cashflow
$52

Break-even live

Break-even rent $1,089
Max offer price $115,999
Occupancy floor 90%

Sensitivity live

Price -10% $118 -5% $85 +0% $52 +5% $19 +10% $-14
Rent -10% $-39 -5% $6 +0% $52 +5% $97 +10% $143
Rate -1.0pp $110 -0.5pp $81 base $52 +0.5pp $22 +1.0pp $-9

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,000
Closing costs
$3,480
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
215 Edna Ave San Antonio, TX 2.0 1.0 968 $1,260 $1.30 46d 1 0.04mi
311 Spriggsdale Ave Unit 710 San Antonio, TX 2.0 2.0 890 $973 $1.09 1d 1 0.14mi
311 Spriggsdale Ave Unit 610 San Antonio, TX 1.0 1.0 745 $884 $1.19 1d 1 0.14mi
239 Ferris Ave San Antonio, TX 3.0 2.0 909 $1,249 $1.37 46d 1 0.30mi
3030 Martin Luther King Dr San Antonio, TX 3.0 1.0 938 $1,295 $1.38 26d 1 0.36mi
311 Ferris Ave San Antonio, TX 3.0 2.0 909 $1,245 $1.37 6d 1 0.39mi
380 Sterling St Unit 1 San Antonio, TX 2.0 1.0 642 $550 $0.86 26d 1 0.46mi
143 Ranger Unit 101 San Antonio, TX 3.0 2.0 876 $1,099 $1.25 4d 1 0.57mi
455 Lincolnshire Dr San Antonio, TX 2.0 1.0 768 $925 $1.20 22d 1 0.65mi
458 Ferris Ave San Antonio, TX 3.0 2.0 909 $1,350 $1.49 1d 1 0.67mi
3259 Martin Luther King Dr San Antonio, TX 3.0 2.0 909 $1,135 $1.25 1d 1 0.68mi
302 Dorie St San Antonio, TX 3.0 2.0 1028 $1,285 $1.25 24d 1 0.70mi
610 Belmont San Antonio, TX 2.0 1.0 1050 $1,195 $1.14 46d 1 0.71mi
227 S Grimes St Unit 202 San Antonio, TX 3.0 2.5 1089 $1,550 $1.42 46d 1 0.73mi
515 Lincolnshire Dr San Antonio, TX 2.0 1.0 681 $885 $1.30 6d 1 0.74mi
3318 Martin Luther King Dr San Antonio, TX 3.0 2.0 909 $975 $1.07 46d 1 0.79mi
3327 Martin Luther King Dr Unit a San Antonio, TX 3.0 2.0 876 $915 $1.04 4d 1 0.79mi
1435 Gibbs San Antonio, TX 3.0 1.0 975 $1,435 $1.47 26d 1 0.82mi
314 Maryland St Unit 102 San Antonio, TX 2.0 2.5 1055 $1,295 $1.23 46d 1 0.83mi
1650 Gorman San Antonio, TX 2.0 1.0 950 $1,111 $1.17 26d 1 0.85mi
420 Clark Ave San Antonio, TX 2.0 1.0 756 $1,295 $1.71 20d 1 0.88mi
746 Gulf San Antonio, TX 2.0 1.0 744 $975 $1.31 17d 1 0.91mi
947 Poinsettia San Antonio, TX 1.0 1.0 564 $595 $1.05 46d 1 0.92mi
936 Poinsettia St San Antonio, TX 2.0 1.0 675 $895 $1.33 17d 1 0.92mi
934 Poinsettia San Antonio, TX 2.0 1.0 625 $995 $1.59 46d 1 0.92mi
742 Gulf St Unit 746 San Antonio, TX 2.0 1.0 744 $975 $1.31 15d 1 0.93mi
932 Poinsettia St San Antonio, TX 2.0 1.0 800 $945 $1.18 46d 1 0.93mi
928 Poinsettia St San Antonio, TX 2.0 1.0 675 $990 $1.47 46d 1 0.93mi
515 Clark Ave San Antonio, TX 3.0 2.0 528 $1,250 $2.37 26d 1 0.94mi
706 Canton San Antonio, TX 2.0 1.0 994 $1,545 $1.55 26d 1 0.94mi
1510 Gorman San Antonio, TX 2.0 1.0 996 $1,300 $1.31 20d 1 0.99mi
918 Hampton St Unit 1 San Antonio, TX 3.0 1.0 912 $975 $1.07 46d 1 0.99mi
2239 Burnet St San Antonio, TX 3.0 2.0 1097 $1,450 $1.32 46d 1 0.99mi
125 Magendie St San Antonio, TX 2.0 2.0 820 $1,323 $1.61 6d 1 1.00mi
2142 Lamar St San Antonio, TX 2.0 1.0 900 $1,100 $1.22 46d 1 1.00mi
639 Canton San Antonio, TX 2.0 1.0 1008 $1,295 $1.28 46d 1 1.00mi
1414 Gorman San Antonio, TX 2.0 1.0 900 $1,175 $1.31 46d 1 1.02mi
723 Sewanee St San Antonio, TX 3.0 2.0 1028 $1,264 $1.23 15d 1 1.06mi
1431 Aransas Ave San Antonio, TX 3.0 1.0 1108 $1,195 $1.08 17d 1 1.07mi
710 Poinsettia San Antonio, TX 2.0 1.0 708 $1,195 $1.69 46d 1 1.08mi

Listing history 46 events

  1. 2026-06-04
    status $115,999 Pending 259 DOM
  2. 2026-06-03
    days on market $115,999 Active Option 259 DOM
  3. 2026-06-02
    days on market $115,999 Active Option 258 DOM
  4. 2026-06-01
    days on market $115,999 Active Option 257 DOM
  5. 2026-05-31
    days on market $115,999 Active Option 256 DOM
  6. 2026-01-25
    status Back on Market 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  7. 2026-01-20
    historical Active Option 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  8. 2026-01-09
    price $115,999 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  9. 2025-12-09
    price $120,999 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  10. 2025-10-02
    price $124,999 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  11. 2025-10-02
    price $119,999 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  12. 2025-10-02
    historical $1,095
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  13. 2025-09-18
    price $129,999 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  14. 2025-09-17
    listed $154,999 New 810-char remark
    Show marketing remark (810 chars)

    Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!

  15. 2025-08-29
    listed $1,095
  16. 2025-07-29
    historical $1,150
  17. 2025-07-15
    price $1,150
  18. 2025-06-27
    price $1,100
  19. 2025-06-25
    listed $1,200
  20. 2021-04-11
    historical
  21. 2021-02-03
    listed $129,999 New
  22. 2021-01-24
    historical
  23. 2020-11-23
    price $129,900
  24. 2020-11-22
    status Back on Market
  25. 2020-11-11
    historical
  26. 2020-10-19
    price $134,000
  27. 2020-10-19
    price $133,000
  28. 2020-10-11
    price $137,700
  29. 2020-09-21
    price $134,700
  30. 2020-09-21
    price $133,000
  31. 2020-09-21
    price $132,850
  32. 2020-08-12
    price $136,500
  33. 2020-08-03
    price $134,700
  34. 2020-07-30
    price $135,000
  35. 2020-07-13
    price $140,000
  36. 2020-06-08
    price $145,000
  37. 2020-06-03
    price $137,000
  38. 2020-05-17
    price $142,000
  39. 2020-05-13
    price $137,000
  40. 2020-05-12
    listed $119,995 New
  41. 2010-03-18
    historical
  42. 2010-02-01
    soldstatus
  43. 2009-08-20
    listed $61,000
  44. 2009-02-27
    historical
  45. 2008-01-16
    listed $61,500
  46. 2007-04-25
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,440 · $203/mo
Projected year-2 tax
$2,440 · $203/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,852
− Mortgage interest
−$6,498
− Property taxes
−$2,440
− Insurance
−$580
− Repairs & maintenance
−$1,108
− Management
−$1,108
− Depreciation
−$3,375
Taxable loss
−$1,257
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$302
After-tax cash flow
$925/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Antonio ISD
NCES district ID
4838730
Math proficiency
12% ▼ -21.00%
Reading proficiency
22% ▼ -7.00%
Median HH income
$30,952
Composite
13.57/100
National rank
#9512
State rank
#805 of 826 in TX

Livability — San Antonio

Score
80/100
State rank
#31
US rank
#1616

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Antonio, TX
County
Bexar County · 1,990,555 people
City population
1,806,925
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
19,423
Household income
$41,710
Rent vs Own
47.3% rent · 52.7% own
Severe rent burden
705.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (60%)
Race & ethnicity
Hispanic / Latino 60% Black 30% Two or more races 22% White 8%
Hispanic origin (detail)
Mexican 47% Puerto Rican 1%
Foreign-born
11% · Canada
Languages at home
63% English-only · Spanish 36%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 23.86%
Current HPI
284.9844
Rent YoY
▲ 0.53%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+88.6% since first listed
41 events — show timeline
  • 2026-01-25 Relisted LERA
  • 2026-01-20 Contingent LERA
  • 2026-01-09 Price Changed $115,999 LERA
  • 2025-12-09 Price Changed $120,999 LERA
  • 2025-10-02 Price Changed $124,999 LERA
  • 2025-10-02 Price Changed $119,999 LERA
  • 2025-10-02 Rental Removed $1,095 SABOR
  • 2025-09-18 Price Changed $129,999 LERA
  • 2025-09-17 Listed $154,999 LERA
  • 2025-08-29 Listed for Rent $1,095 SABOR
  • 2025-07-29 Rental Removed $1,150 SABOR
  • 2025-07-15 Price Changed $1,150 SABOR
  • 2025-06-27 Price Changed $1,100 SABOR
  • 2025-06-25 Listed for Rent $1,200 SABOR
  • 2021-04-11 Listing Removed LERA
  • 2021-02-03 Listed $129,999 LERA
  • 2021-01-24 Listing Removed LERA
  • 2020-11-23 Price Changed $129,900 LERA
  • 2020-11-22 Relisted LERA
  • 2020-11-11 Listing Removed LERA
  • 2020-10-19 Price Changed $134,000 LERA
  • 2020-10-19 Price Changed $133,000 LERA
  • 2020-10-11 Price Changed $137,700 LERA
  • 2020-09-21 Price Changed $134,700 LERA
  • 2020-09-21 Price Changed $133,000 LERA
  • 2020-09-21 Price Changed $132,850 LERA
  • 2020-08-12 Price Changed $136,500 LERA
  • 2020-08-03 Price Changed $134,700 LERA
  • 2020-07-30 Price Changed $135,000 LERA
  • 2020-07-13 Price Changed $140,000 LERA
  • 2020-06-08 Price Changed $145,000 LERA
  • 2020-06-03 Price Changed $137,000 LERA
  • 2020-05-17 Price Changed $142,000 LERA
  • 2020-05-13 Price Changed $137,000 LERA
  • 2020-05-12 Listed $119,995 LERA
  • 2010-03-18 Listing Removed LERA
  • 2010-02-01 Sold (Public Records) Public Records
  • 2009-08-20 Listed $61,000 LERA
  • 2009-02-27 Listing Removed LERA
  • 2008-01-16 Listed $61,500 LERA
  • 2007-04-25 Sold (Public Records) Public Records

Property tax history

+7.2%/yr

Latest (2025): $2,440 · -19.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…