339 Como · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +11.7/15.0
- Appreciation +10.0/10.0
- 1% rule +5.0/10.0
- DSCR +4.9/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
$115,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
Key facts
- Private backyard
- Mature pecan tree
- Private patio spaces
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $116k.
Deal economics
- At list price, monthly cash flow is $52 ($623/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (0.5% below list).
- Recommended offer: $102k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- San Antonio ISD (urban): math 12% / reading 22% proficiency, ranked #805 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: M L King Academy (math 10% / reading 13%, grade F, #4,225 of 4,322 statewide, top 98%, 222 students, 98% FRL, charter); Davis Middle (math 5% / reading 15%, grade F, #1,641 of 1,662 statewide, top 99%, 545 students, 96% FRL, charter); Houston H S (math 12% / reading 18%, grade F, #1,507 of 1,632 statewide, top 93%, 856 students, 95% FRL) — zoned schools average 96% FRL vs 80% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 115 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($802 loan paydown + $12k appreciation (10.0% local appreciation)).
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 0.5% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 259 days — a 12% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 18y ago; this cycle's ask has dropped $39k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 259 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 6.83%
- Cash-on-cash
- 1.92%
- DSCR
- 1.09
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $127,870
- List price
- $115,999
- Delta
- -9.28%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 339 Como | 0.00mi | 2/1.0 | 801 (0%) | 0mo | $115,999 | $145 | 100 |
| 330 Hub | 0.22mi | 2/1.0 | 832 (+4%) | 16mo | $140,000 | $168 | 70 |
| 450 Sterling | 0.59mi | 3/1.0 (+1) | 792 (-1%) | 12mo | $100,000 | $126 | 55 |
| 122 Bundy | 0.28mi | 2/1.0 | 720 (-10%) | 19mo | $74,900 | $104 | 54 |
| 103 Nellina | 0.31mi | 2/1.0 | 906 (+13%) | 11mo | $85,000 | $94 | 54 |
| 1830 Gorman | 0.69mi | 3/1.5 (+1) | 786 (-2%) | 6mo | $110,000 | $140 | 53 |
| 419 Hub Ave | 0.31mi | 3/1.0 (+1) | 918 (+15%) | 6mo | $196,000 | $214 | 51 |
| 102 Bundy | 0.24mi | 3/1.0 (+1) | 902 (+13%) | 19mo | $74,900 | $83 | 47 |
| 1823 Gorman | 0.73mi | 2/1.0 | 686 (-14%) | 2mo | $52,500 | $77 | 40 |
| 142 Dafoste Ave | 0.47mi | 3/1.0 (+1) | 914 (+14%) | 16mo | $124,000 | $136 | 36 |
| 466 Sterling | 0.61mi | 3/1.0 (+1) | 748 (-7%) | 23mo | $99,900 | $134 | 36 |
| 162 Dafoste Ave | 0.53mi | 3/1.0 (+1) | 914 (+14%) | 20mo | $89,900 | $98 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.53% rent growth · sell at horizon
- IRR
- 24.8%
- Equity multiple
- 2.96×
- Total profit
- $63,735
- Equity at exit
- $104,501
- IRR
- 21.2%
- Equity multiple
- 6.54×
- Total profit
- $180,069
- Equity at exit
- $225,361
Cash invested: $32,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78220
- Home prices YoY
- 9.1%
- Rents YoY
- 0.5%
- Active inventory
- 115
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,154 high interval (Pro) →
- Mortgage (P&I)
- −$608
- Tax from tax record
- −$203 /mo · $2,440/yr
- Insurance
- −$48
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$242
- Net cashflow
- $52
Break-even live
Sensitivity live
| Price | -10% $118 | -5% $85 | +0% $52 | +5% $19 | +10% $-14 |
|---|---|---|---|---|---|
| Rent | -10% $-39 | -5% $6 | +0% $52 | +5% $97 | +10% $143 |
| Rate | -1.0pp $110 | -0.5pp $81 | base $52 | +0.5pp $22 | +1.0pp $-9 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,000
- Closing costs
- $3,480
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 215 Edna Ave San Antonio, TX | 2.0 | 1.0 | 968 | $1,260 | $1.30 | 46d | 1 | 0.04mi |
| 311 Spriggsdale Ave Unit 710 San Antonio, TX | 2.0 | 2.0 | 890 | $973 | $1.09 | 1d | 1 | 0.14mi |
| 311 Spriggsdale Ave Unit 610 San Antonio, TX | 1.0 | 1.0 | 745 | $884 | $1.19 | 1d | 1 | 0.14mi |
| 239 Ferris Ave San Antonio, TX | 3.0 | 2.0 | 909 | $1,249 | $1.37 | 46d | 1 | 0.30mi |
| 3030 Martin Luther King Dr San Antonio, TX | 3.0 | 1.0 | 938 | $1,295 | $1.38 | 26d | 1 | 0.36mi |
| 311 Ferris Ave San Antonio, TX | 3.0 | 2.0 | 909 | $1,245 | $1.37 | 6d | 1 | 0.39mi |
| 380 Sterling St Unit 1 San Antonio, TX | 2.0 | 1.0 | 642 | $550 | $0.86 | 26d | 1 | 0.46mi |
| 143 Ranger Unit 101 San Antonio, TX | 3.0 | 2.0 | 876 | $1,099 | $1.25 | 4d | 1 | 0.57mi |
| 455 Lincolnshire Dr San Antonio, TX | 2.0 | 1.0 | 768 | $925 | $1.20 | 22d | 1 | 0.65mi |
| 458 Ferris Ave San Antonio, TX | 3.0 | 2.0 | 909 | $1,350 | $1.49 | 1d | 1 | 0.67mi |
| 3259 Martin Luther King Dr San Antonio, TX | 3.0 | 2.0 | 909 | $1,135 | $1.25 | 1d | 1 | 0.68mi |
| 302 Dorie St San Antonio, TX | 3.0 | 2.0 | 1028 | $1,285 | $1.25 | 24d | 1 | 0.70mi |
| 610 Belmont San Antonio, TX | 2.0 | 1.0 | 1050 | $1,195 | $1.14 | 46d | 1 | 0.71mi |
| 227 S Grimes St Unit 202 San Antonio, TX | 3.0 | 2.5 | 1089 | $1,550 | $1.42 | 46d | 1 | 0.73mi |
| 515 Lincolnshire Dr San Antonio, TX | 2.0 | 1.0 | 681 | $885 | $1.30 | 6d | 1 | 0.74mi |
| 3318 Martin Luther King Dr San Antonio, TX | 3.0 | 2.0 | 909 | $975 | $1.07 | 46d | 1 | 0.79mi |
| 3327 Martin Luther King Dr Unit a San Antonio, TX | 3.0 | 2.0 | 876 | $915 | $1.04 | 4d | 1 | 0.79mi |
| 1435 Gibbs San Antonio, TX | 3.0 | 1.0 | 975 | $1,435 | $1.47 | 26d | 1 | 0.82mi |
| 314 Maryland St Unit 102 San Antonio, TX | 2.0 | 2.5 | 1055 | $1,295 | $1.23 | 46d | 1 | 0.83mi |
| 1650 Gorman San Antonio, TX | 2.0 | 1.0 | 950 | $1,111 | $1.17 | 26d | 1 | 0.85mi |
| 420 Clark Ave San Antonio, TX | 2.0 | 1.0 | 756 | $1,295 | $1.71 | 20d | 1 | 0.88mi |
| 746 Gulf San Antonio, TX | 2.0 | 1.0 | 744 | $975 | $1.31 | 17d | 1 | 0.91mi |
| 947 Poinsettia San Antonio, TX | 1.0 | 1.0 | 564 | $595 | $1.05 | 46d | 1 | 0.92mi |
| 936 Poinsettia St San Antonio, TX | 2.0 | 1.0 | 675 | $895 | $1.33 | 17d | 1 | 0.92mi |
| 934 Poinsettia San Antonio, TX | 2.0 | 1.0 | 625 | $995 | $1.59 | 46d | 1 | 0.92mi |
| 742 Gulf St Unit 746 San Antonio, TX | 2.0 | 1.0 | 744 | $975 | $1.31 | 15d | 1 | 0.93mi |
| 932 Poinsettia St San Antonio, TX | 2.0 | 1.0 | 800 | $945 | $1.18 | 46d | 1 | 0.93mi |
| 928 Poinsettia St San Antonio, TX | 2.0 | 1.0 | 675 | $990 | $1.47 | 46d | 1 | 0.93mi |
| 515 Clark Ave San Antonio, TX | 3.0 | 2.0 | 528 | $1,250 | $2.37 | 26d | 1 | 0.94mi |
| 706 Canton San Antonio, TX | 2.0 | 1.0 | 994 | $1,545 | $1.55 | 26d | 1 | 0.94mi |
| 1510 Gorman San Antonio, TX | 2.0 | 1.0 | 996 | $1,300 | $1.31 | 20d | 1 | 0.99mi |
| 918 Hampton St Unit 1 San Antonio, TX | 3.0 | 1.0 | 912 | $975 | $1.07 | 46d | 1 | 0.99mi |
| 2239 Burnet St San Antonio, TX | 3.0 | 2.0 | 1097 | $1,450 | $1.32 | 46d | 1 | 0.99mi |
| 125 Magendie St San Antonio, TX | 2.0 | 2.0 | 820 | $1,323 | $1.61 | 6d | 1 | 1.00mi |
| 2142 Lamar St San Antonio, TX | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 46d | 1 | 1.00mi |
| 639 Canton San Antonio, TX | 2.0 | 1.0 | 1008 | $1,295 | $1.28 | 46d | 1 | 1.00mi |
| 1414 Gorman San Antonio, TX | 2.0 | 1.0 | 900 | $1,175 | $1.31 | 46d | 1 | 1.02mi |
| 723 Sewanee St San Antonio, TX | 3.0 | 2.0 | 1028 | $1,264 | $1.23 | 15d | 1 | 1.06mi |
| 1431 Aransas Ave San Antonio, TX | 3.0 | 1.0 | 1108 | $1,195 | $1.08 | 17d | 1 | 1.07mi |
| 710 Poinsettia San Antonio, TX | 2.0 | 1.0 | 708 | $1,195 | $1.69 | 46d | 1 | 1.08mi |
Listing history 46 events
-
2026-06-04status $115,999 Pending 259 DOM
-
2026-06-03days on market $115,999 Active Option 259 DOM
-
2026-06-02days on market $115,999 Active Option 258 DOM
-
2026-06-01days on market $115,999 Active Option 257 DOM
-
2026-05-31days on market $115,999 Active Option 256 DOM
-
2026-01-25status Back on Market 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2026-01-20historical Active Option 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2026-01-09price $115,999 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-12-09price $120,999 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-10-02price $124,999 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-10-02price $119,999 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-10-02historical $1,095
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-09-18price $129,999 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-09-17$154,999 New 810-char remark
Show marketing remark (810 chars)
Investor Special! -Just 10 minutes from The Pearl and only 2 miles from the Frost Bank Center, this beautifully maintained home offers unbeatable convenience to Downtown San Antonio, Fort Sam Houston, and Lackland AFB. Enjoy a peaceful private backyard with no rear neighbors, a mature pecan tree, and two separate patio areas-perfect for relaxing or entertaining. Additional features include: Extended side parking Private 1-car garage Washer/dryer connections in the garage Winter-prepped plumbing AC and plumbing inspected this summer-everything works great Well-maintained refrigerator and stove included New toilet and flooring installed in restroom Quarterly pest control maintained for the last 7 years Tenant moved in on 9/30/25 with an 18-month lease in place. Showings are still available!
-
2025-08-29$1,095
-
2025-07-29historical $1,150
-
2025-07-15price $1,150
-
2025-06-27price $1,100
-
2025-06-25$1,200
-
2021-04-11historical
-
2021-02-03$129,999 New
-
2021-01-24historical
-
2020-11-23price $129,900
-
2020-11-22status Back on Market
-
2020-11-11historical
-
2020-10-19price $134,000
-
2020-10-19price $133,000
-
2020-10-11price $137,700
-
2020-09-21price $134,700
-
2020-09-21price $133,000
-
2020-09-21price $132,850
-
2020-08-12price $136,500
-
2020-08-03price $134,700
-
2020-07-30price $135,000
-
2020-07-13price $140,000
-
2020-06-08price $145,000
-
2020-06-03price $137,000
-
2020-05-17price $142,000
-
2020-05-13price $137,000
-
2020-05-12$119,995 New
-
2010-03-18historical
-
2010-02-01soldstatus
-
2009-08-20$61,000
-
2009-02-27historical
-
2008-01-16$61,500
-
2007-04-25soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,440 · $203/mo
- Projected year-2 tax
- $2,440 · $203/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,852
- − Mortgage interest
- −$6,498
- − Property taxes
- −$2,440
- − Insurance
- −$580
- − Repairs & maintenance
- −$1,108
- − Management
- −$1,108
- − Depreciation
- −$3,375
- Taxable loss
- −$1,257
- Est. tax savings @ 24.0%
- +$302
- After-tax cash flow
- $925/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Antonio ISD
- NCES district ID
- 4838730
- Math proficiency
- 12% ▼ -21.00%
- Reading proficiency
- 22% ▼ -7.00%
- Median HH income
- $30,952
- Composite
- 13.57/100
- National rank
- #9512
- State rank
- #805 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Antonio, TX
- County
- Bexar County · 1,990,555 people
- City population
- 1,806,925
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 19,423
- Household income
- $41,710
- Rent vs Own
- Severe rent burden
- 705.0
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (60%)
- Race & ethnicity
- Hispanic / Latino 60% Black 30% Two or more races 22% White 8%
- Hispanic origin (detail)
- Mexican 47% Puerto Rican 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 63% English-only · Spanish 36%
Political lean MEDSL · Bexar
- 2024 margin
- Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
- 2008→2024 swing
- +4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
- All cycles
- 2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.86%
- Current HPI
- 284.9844
- Rent YoY
- ▲ 0.53%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+88.6% since first listed41 events — show timeline
- 2026-01-25 Relisted — LERA
- 2026-01-20 Contingent — LERA
- 2026-01-09 Price Changed $115,999 LERA
- 2025-12-09 Price Changed $120,999 LERA
- 2025-10-02 Price Changed $124,999 LERA
- 2025-10-02 Price Changed $119,999 LERA
- 2025-10-02 Rental Removed $1,095 SABOR
- 2025-09-18 Price Changed $129,999 LERA
- 2025-09-17 Listed $154,999 LERA
- 2025-08-29 Listed for Rent $1,095 SABOR
- 2025-07-29 Rental Removed $1,150 SABOR
- 2025-07-15 Price Changed $1,150 SABOR
- 2025-06-27 Price Changed $1,100 SABOR
- 2025-06-25 Listed for Rent $1,200 SABOR
- 2021-04-11 Listing Removed — LERA
- 2021-02-03 Listed $129,999 LERA
- 2021-01-24 Listing Removed — LERA
- 2020-11-23 Price Changed $129,900 LERA
- 2020-11-22 Relisted — LERA
- 2020-11-11 Listing Removed — LERA
- 2020-10-19 Price Changed $134,000 LERA
- 2020-10-19 Price Changed $133,000 LERA
- 2020-10-11 Price Changed $137,700 LERA
- 2020-09-21 Price Changed $134,700 LERA
- 2020-09-21 Price Changed $133,000 LERA
- 2020-09-21 Price Changed $132,850 LERA
- 2020-08-12 Price Changed $136,500 LERA
- 2020-08-03 Price Changed $134,700 LERA
- 2020-07-30 Price Changed $135,000 LERA
- 2020-07-13 Price Changed $140,000 LERA
- 2020-06-08 Price Changed $145,000 LERA
- 2020-06-03 Price Changed $137,000 LERA
- 2020-05-17 Price Changed $142,000 LERA
- 2020-05-13 Price Changed $137,000 LERA
- 2020-05-12 Listed $119,995 LERA
- 2010-03-18 Listing Removed — LERA
- 2010-02-01 Sold (Public Records) — Public Records
- 2009-08-20 Listed $61,000 LERA
- 2009-02-27 Listing Removed — LERA
- 2008-01-16 Listed $61,500 LERA
- 2007-04-25 Sold (Public Records) — Public Records
Property tax history
+7.2%/yrLatest (2025): $2,440 · -19.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…