CashFlowRE
Sign in Sign up
49 Fairmount Dr
C- Composite 54.11
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +8.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +6.4/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$255,000

49 Fairmount Dr · Willingboro, NJ 08046
3 bd · 1.5 ba · 1,350 sqft · Townhouse public records · 218 Days on market
Built 1971 1,800 sqft lot Est $261k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 49 Fairmount Drive in Willingboro " a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation.Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience.Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

Key facts

  • 2 parking spots
  • Community pool
  • Built 1971

Property features AI

Exterior

  • Parking: Two assigned parking spaces
  • Utilities: Public water; Public sewer; Natural gas hot water; Natural gas heating; Electric cooling; No electric service noted on property; Municipal trash not provided
  • Home design: Interior townhouse/rowhouse; Fee simple ownership; Building not winterized
  • Construction: Frame construction; Slab foundation; Above grade and below grade structures
  • Exterior features: Community pool; Lot dimensions approximately 20.00 x 90.00; Not in a federal flood zone

Interior

  • Kitchen: Kitchen (appliances not specified)
  • Bedrooms: Three bedrooms on the first upper level
  • Bathrooms: One full bathroom on the upper level; One half bathroom on the main level
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Level entry to main floor; No basement; Living room and dining room
  • Laundry & utility: No utilities/appliances specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath townhouse listed at $255k.

Deal economics

  • At list price, monthly cash flow is $438 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $255k).
  • Recommended offer: $224k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Willingboro Public School District (suburban): math 5% / reading 30% proficiency, ranked #433 of 472 in NJ (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 151 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,161 units permitted in Burlington County in 2024 (988 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($98k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Burlington County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 218 days — a 12% lower offer ($224k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 27y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $255k implies a 326% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $224,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
8.35%
Cash-on-cash
7.36%
DSCR
1.33
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$260,550
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
23 Farragut Ct 0.06mi 3/1.5 1,462 (+8%) 3mo $290,000 $198 81
9 Felter Pl 0.08mi 3/1.5 1,462 (+8%) 4mo $278,000 $190 79
63 Fairmount 0.04mi 2/1.5 (-1) 1,270 (-6%) 14mo $245,000 $193 71
6 Fireside Ct 0.06mi 2/1.5 (-1) 1,270 (-6%) 14mo $200,000 $157 71
3 Ridgeview Pl 0.64mi 2/1.5 (-1) 1,350 (0%) 2mo $265,000 $196 64
95 Rockland Dr 0.70mi 2/1.5 (-1) 1,310 (-3%) 4mo $275,000 $210 54
44 Rockland Dr 0.66mi 3/2.0 1,430 (+6%) 5mo $176,000 $123 53
7 Riverview Pl 0.66mi 3/1.5 1,462 (+8%) 4mo $280,000 $192 52
11 Riverview Pl 0.64mi 3/2.5 1,430 (+6%) 7mo $230,000 $161 51
27 Roxborough Pl 0.66mi 3/2.5 1,430 (+6%) 6mo $300,000 $210 50
25 Roxborough Pl 0.65mi 2/1.5 (-1) 1,270 (-6%) 10mo $262,900 $207 46
97 Rockland Dr 0.70mi 3/2.5 1,430 (+6%) 13mo $260,000 $182 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.0%
Equity multiple
0.81×
Total profit
$-13,307
Equity at exit
$38,021
10-year hold
IRR
4.7%
Equity multiple
1.35×
Total profit
$24,787
Equity at exit
$22,048

Cash invested: $71,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08046

Active inventory
151
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$2,919 high interval (Pro) →
Mortgage (P&I)
$1,337
Tax from tax record
$424 /mo · $5,092/yr
Insurance
$106
HOA
$0
Vacancy / Maint / Mgmt
$613
Net cashflow
$438

Break-even live

Break-even rent $2,364
Max offer price $255,000
Occupancy floor 80%

Sensitivity live

Price -10% $582 -5% $510 +0% $438 +5% $366 +10% $294
Rent -10% $208 -5% $323 +0% $438 +5% $553 +10% $669
Rate -1.0pp $567 -0.5pp $503 base $438 +0.5pp $372 +1.0pp $305

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,750
Closing costs
$7,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
48 Sandstone Ln Willingboro, NJ 4.0 2.0 1372 $2,700 $1.97 1d 1 0.21mi
17 Bonnie Ln Willingboro, NJ 4.0 2.5 1797 $2,890 $1.61 25d 1 0.35mi
74 Plumtree Ln Willingboro, NJ 4.0 2.0 1624 $3,000 $1.85 1d 1 0.45mi
20 Mosshill Ln Unit 4BR Willingboro, NJ 4.0 1.5 1000 $2,900 $2.90 25d 1 0.56mi
23 Raleigh Pl Willingboro, NJ 3.0 2.0 1430 $2,600 $1.82 44d 1 0.62mi
61 Pennant Ln Willingboro, NJ 3.0 2.0 1384 $2,800 $2.02 1d 1 0.64mi
20 Sussex Dr Unit Sfh Willingboro, NJ 4.0 2.0 1000 $2,850 $2.85 1d 1 0.66mi
4236 Route 130 Willingboro, NJ 1.0–3.0 1.0–2.0 1278 $2,710 $2.12 1d 1 0.67mi
51 Peacock Ln Willingboro, NJ 4.0 2.0 1372 $2,550 $1.86 1d 1 0.71mi
128 Rockland Dr Willingboro, NJ 3.0 1.5 1430 $2,500 $1.75 1d 1 0.75mi
6 Sherwood Ln Willingboro, NJ 4.0 2.0 1372 $3,200 $2.33 1d 1 0.75mi
40 Rittenhouse Dr Willingboro, NJ 3.0 1.5 1430 $2,600 $1.82 1d 1 0.76mi
10 Melville Ln Willingboro, NJ 4.0 2.5 1797 $3,000 $1.67 15d 1 0.76mi
16 Radnor Ct Willingboro, NJ 2.0 1.5 1270 $2,100 $1.65 13d 1 0.84mi
2 Radnor Ct Willingboro, NJ 3.0 1.5 1462 $2,750 $1.88 1d 1 0.87mi
200 Delanco Rd Beverly, NJ 1.0–2.0 1.0–2.0 1054 $2,280 $2.16 1d 9 0.96mi
28 Palmer Sq Beverly, NJ 2.0 1.5 1096 $2,450 $2.24 1d 1 0.99mi
17 Snowdon Ln Willingboro, NJ 3.0 2.0 1200 $2,700 $2.25 1d 1 1.01mi
34 Hopkins Ln Willingboro, NJ 3.0 2.0 1696 $3,200 $1.89 1d 1 1.13mi
1020 Woodlane Rd Beverly, NJ 2.0 1.0–1.5 1515 $2,069 $1.37 2d 13 1.14mi
120 Elm St Beverly, NJ 2.0 1.0–1.5 870 $2,095 $2.41 3d 8 1.16mi
29 Hinsdale Ln Willingboro, NJ 4.0 2.0 1570 $3,750 $2.39 1d 1 1.16mi
48 Marboro Ln Willingboro, NJ 4.0 2.0 1497 $3,995 $2.67 3d 1 1.21mi
89 Hampshire Ln Willingboro, NJ 4.0 2.0 1562 $3,400 $2.18 10d 1 1.26mi
129 Green St Beverly, NJ 3.0 1.0 1008 $2,800 $2.78 44d 1 1.27mi
1000 Ivorie Ct Burlington, NJ 1.0–2.0 1.0 1025 $2,075 $2.02 25d 1 1.30mi
1020 Jardin Ct Burlington, NJ 2.0 1.0 1024 $1,800 $1.76 5d 1 1.34mi

Listing history 41 events

  1. 2026-06-18
    days on market $255,000 Active 218 DOM
  2. 2026-06-17
    days on market $255,000 Active 217 DOM
  3. 2026-06-16
    days on market $255,000 Active 216 DOM
  4. 2026-06-15
    days on market $255,000 Active 215 DOM
  5. 2026-06-13
    days on market $255,000 Active 213 DOM
  6. 2026-06-13
    days on market $255,000 Active 212 DOM
  7. 2026-06-09
    days on market $255,000 Active 209 DOM
  8. 2026-06-08
    days on market $255,000 Active 208 DOM
  9. 2026-06-07
    days on market $255,000 Active 207 DOM
  10. 2026-06-04
    days on market $255,000 Active 204 DOM
  11. 2026-06-03
    days on market $255,000 Active 203 DOM
  12. 2026-06-02
    days on market $255,000 Active 202 DOM
  13. 2026-06-01
    days on market $255,000 Active 201 DOM
  14. 2026-05-31
    days on market $255,000 Active 200 DOM
  15. 2026-05-06
    price $255,000 1185-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  16. 2026-05-06
    price $255,000
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  17. 2026-05-06
    price $255,000 1181-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  18. 2026-01-28
    price $260,000
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  19. 2026-01-28
    price $260,000 1185-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  20. 2026-01-28
    price $260,000 1181-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  21. 2025-12-16
    price $270,000 1185-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  22. 2025-12-16
    price $270,000
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  23. 2025-12-16
    price $270,000 1181-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  24. 2025-11-13
    listed $280,000 Active 1185-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  25. 2025-11-13
    listed $280,000 Active 1181-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  26. 2025-11-13
    listed $280,000 Active
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  27. 2025-11-06
    historical $280,000 1181-char remark
    Show marketing remark (1181 chars)

    Welcome to 49 Fairmount Drive in Willingboro a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation. Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience. Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  28. 2025-11-03
    historical $280,000 1185-char remark
    Show marketing remark (1185 chars)

    Welcome to 49 Fairmount Drive in Willingboro " a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation.Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience.Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  29. 2025-11-03
    historical $280,000
    Show marketing remark (1185 chars)

    Welcome to 49 Fairmount Drive in Willingboro " a charming and affordable townhouse in a quiet, well-maintained community! This two-level home offers a spacious and functional layout perfect for first-time buyers, downsizers, or investors. The main level features a comfortable living room, a separate dining area, a convenient half bath, and a bright kitchen ready for your personal touch. Upstairs, you'll find three generously sized bedrooms and a full bathroom, offering plenty of space for rest and relaxation.Enjoy the outdoors in your private backyard perfect for gardening, grilling, or unwinding at the end of the day. The community offers fantastic amenities, including a community pool for summertime fun, two assigned parking spaces, and additional guest parking for visitors. Located in a commuter-friendly area with easy access to major highways, local schools, shopping, and parks, this home offers both comfort and convenience.Low HOA fee of just $65/month covers common area maintenance and community amenities, making this an excellent value in today's market. Don't miss your chance to own this great home in a welcoming neighborhood schedule your showing today!

  30. 2019-01-10
    soldstatus $59,900 Closed
  31. 2018-12-14
    status Pending
  32. 2018-11-19
    listed $69,000 Active
  33. 2010-03-31
    historical
  34. 2009-11-19
    listed $99,900
  35. 2004-01-15
    soldstatus $88,637
  36. 2001-07-10
    historical
  37. 2001-01-16
    listed $77,500
  38. 1999-11-19
    soldstatus $77,500
  39. 1999-11-05
    soldstatus $77,500
  40. 1999-09-19
    historical
  41. 1999-05-02
    listed $77,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$5,092 · $424/mo
Projected year-2 tax
$5,721 · $477/mo
Expected delta
+$629/yr (+$52/mo · 12.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,028
− Mortgage interest
−$14,284
− Property taxes
−$5,092
− Insurance
−$1,275
− Repairs & maintenance
−$2,802
− Management
−$2,802
− Depreciation
−$7,418
Taxable income
$1,354
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$325
After-tax cash flow
$4,933/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Willingboro Public School District
NCES district ID
3418000
Math proficiency
5% ▼ -11.00%
Reading proficiency
30% ▼ -1.00%
Median HH income
$67,064
Composite
17.37/100
National rank
#9074
State rank
#433 of 472 in NJ

Livability — Willingboro

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Burlington County · 323,710 people
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
31,981
Household income
$98,178
Rent vs Own
15.8% rent · 84.2% own
Severe rent burden
342.0

Population outlook (Burlington County) Hauer SSP2

Today (2025)
453,425 people
By 2030
452,359 · -0.2%
By 2040
445,033 · -1.9%
By 2050
431,760 · -4.8%
By 2075
406,277 · -10.4%
By 2100
364,732 · -19.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% Hispanic / Latino 15% Two or more races 14% White 10%
Hispanic origin (detail)
Puerto Rican 9% Dominican 2%
Common ancestry
Swiss 4% Romanian 2% Hispanic 1%
Foreign-born
15% · Canada, Jamaica
Languages at home
82% English-only · Spanish 10% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Burlington

2024 margin
D (+16.6) · D 57.6% · R 41.0% · Other 1.3%
2008→2024 swing
-2.0pp toward R · 2008: 18.6pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+19.5 2016: D+14.8 2012: D+18.7 2008: D+18.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -273.52%
Current HPI
348.3441
Rent YoY
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+229.0% since first listed
27 events — show timeline
  • 2026-05-06 Price Changed $255,000 GSMLS
  • 2026-05-06 Price Changed $255,000 BRIGHT MLS
  • 2026-05-06 Price Changed $255,000 CJMLS
  • 2026-01-28 Price Changed $260,000 BRIGHT MLS
  • 2026-01-28 Price Changed $260,000 GSMLS
  • 2026-01-28 Price Changed $260,000 CJMLS
  • 2025-12-16 Price Changed $270,000 GSMLS
  • 2025-12-16 Price Changed $270,000 BRIGHT MLS
  • 2025-12-16 Price Changed $270,000 CJMLS
  • 2025-11-13 Listed $280,000 GSMLS
  • 2025-11-13 Listed $280,000 CJMLS
  • 2025-11-13 Listed $280,000 BRIGHT MLS
  • 2025-11-06 Coming Soon $280,000 CJMLS
  • 2025-11-03 Coming Soon $280,000 GSMLS
  • 2025-11-03 Coming Soon $280,000 BRIGHT MLS
  • 2019-01-10 Sold (MLS) $59,900 BRIGHT MLS
  • 2018-12-14 Pending BRIGHT MLS
  • 2018-11-19 Listed $69,000 BRIGHT MLS
  • 2010-03-31 Listing Removed BRIGHT MLS
  • 2009-11-19 Listed $99,900 BRIGHT MLS
  • 2004-01-15 Sold (Public Records) $88,637 Public Records
  • 2001-07-10 Listing Removed BRIGHT MLS
  • 2001-01-16 Listed $77,500 BRIGHT MLS
  • 1999-11-19 Sold (Public Records) $77,500 Public Records
  • 1999-11-05 Sold (MLS) $77,500 BRIGHT MLS
  • 1999-09-19 Listing Removed BRIGHT MLS
  • 1999-05-02 Listed $77,500 BRIGHT MLS

Property tax history

+1.9%/yr

Latest (2025): $5,092 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…