9340 Orangevale Ave #11 · Orangevale, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 30 days/yr
- Unhealthy air days in 30 yrs
- 38 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.9/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.4/10.0
- Rent growth +3.0/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Grab this mobile home with a new appealing price. You will love this special single wide mobile home with upgrades. It has 2 bedrooms and 1 bathroom with a good size shower. The location is convenient and carport parking is included. That is not the case for all locations in this mobile home park. The bedrooms are a good size and the kitchen is open to the dining area and a good size living room. The flooring is easy care throughout. The exterior includes a large shed on a solid base. The price is right and the location is good.
Key facts
- Easy care flooring
- Carport parking
- Large shed
Tags
Property features AI
Finance
- Other: Located in Orangevale, CA 95662 (park address: 9340 Orangevale Ave #11)
- Financial info: No land lease
- HOA & community: No association
Exterior
- Parking: 2 parking spaces; Attached covered parking (no garage)
- Utilities: Public water; Public sewer; 220 volts in kitchen and in laundry
- Home design: Manufactured in park (single wide); Built in 1984
- Construction: Aluminum skirting; Fuqua manufacturer/make; Other roof
- Exterior features: Corner location; Shed(s)
Interior
- Kitchen: Free standing gas range; Hood over range; Dishwasher
- Bedrooms: 2 bedrooms (possible 3)
- Flooring: Laminate; Linoleum
- Bathrooms: 1 full bathroom with shower stall
- Heating & cooling: Central heating; Central cooling; Gas water heater
- Interior features: Updated/remodeled interior; Porch; Dual pane full windows; Pantry cabinet; Synthetic countertops; Living room; Dining space in kitchen; Storage
- Laundry & utility: Inside laundry area with electric and gas hookups (hookups only)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $915 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $70k).
- Recommended offer: $68k (3.0% below list) — sets the bar for market timing.
- Cap rate 22.0% vs local median 2.7% in Orangevale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#635 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment A; Watch: crime F, amenities F, commute F.
- San Juan Unified (suburban): math 40% / reading 62% proficiency, ranked #138 of 517 in CA (top 27%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.9%/yr); 130 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,825 units permitted in Sacramento County in 2024 (1,752 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Sacramento County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.9% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.53% ✓
- Cap rate
- 21.98%
- Cash-on-cash
- 56.04%
- DSCR
- 3.49
- GRM
- 3.3
CMA / ARV
- ARV (on-the-fly)
- $83,888
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9340 Orangevale Ave #36 | 0.06mi | 2/1.0 | 840 (+7%) | 6mo | $90,000 | $107 | 80 |
| 6132 Main Ave #73 | 0.40mi | 2/2.0 | 720 (-8%) | 10mo | $80,000 | $111 | 56 |
| 6480 Main Ave #9 | 0.27mi | 1/1.0 (-1) | 700 (-11%) | 11mo | $75,000 | $107 | 55 |
| 9127 Greenback Ln #34 | 0.57mi | 1/1.0 (-1) | 720 (-8%) | 9mo | $13,000 | $18 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.94% rent growth · sell at horizon
- IRR
- 53.2%
- Equity multiple
- 3.30×
- Total profit
- $45,113
- Equity at exit
- $10,437
- IRR
- 58.0%
- Equity multiple
- 6.46×
- Total profit
- $106,952
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95662
- Rents YoY
- 1.9%
- Active inventory
- 130
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $1,771 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$88 /mo · $1,050/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$372
- Net cashflow
- $915
Break-even live
Sensitivity live
| Price | -10% $964 | -5% $940 | +0% $915 | +5% $891 | +10% $867 |
|---|---|---|---|---|---|
| Rent | -10% $775 | -5% $845 | +0% $915 | +5% $985 | +10% $1,055 |
| Rate | -1.0pp $951 | -0.5pp $933 | base $915 | +0.5pp $897 | +1.0pp $879 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9304 Orangevale Ave Orangevale, CA | 1.0 | 1.0 | 600 | $1,300 | $2.17 | 8d | 1 | 0.09mi |
| 6411 Benning St Orangevale, CA | 2.0 | 2.5 | 1102 | $1,922 | $1.74 | 11d | 2 | 0.09mi |
| 6431 Benning St Orangevale, CA | 2.0–3.0 | 1.0 | 987 | $1,999 | $2.02 | 8d | 3 | 0.15mi |
| 9448 Orangevale Ave Unit 4 Orangevale, CA | 1.0 | 1.0 | 700 | $1,275 | $1.82 | 45d | 1 | 0.26mi |
| 9448 Orangevale Ave Unit 2 Orangevale, CA | 1.0 | 1.0 | 700 | $1,250 | $1.79 | 24d | 1 | 0.26mi |
| 9448 Orangevale Ave Unit 7 Orangevale, CA | 1.0 | 1.0 | 700 | $1,250 | $1.79 | 8d | 1 | 0.26mi |
| 9175 Greenback Ln Orangevale, CA | 1.0–2.0 | 1.0 | 675 | $2,095 | $3.10 | 3d | 8 | 0.44mi |
| 9681 Lake Natoma Dr Orangevale, CA | 2.0 | 1.0 | 980 | $2,050 | $2.09 | 21d | 1 | 0.59mi |
| 6047 Woodminster Cir Orangevale, CA | 2.0 | 1.0 | 850 | $1,750 | $2.06 | 8d | 1 | 0.69mi |
| 5725 Main Ave Unit 05 Orangevale, CA | 2.0 | 1.0 | 792 | $1,675 | $2.11 | 45d | 1 | 0.72mi |
| 9201 Madison Ave Orangevale, CA | 1.0–2.0 | 1.0 | 815 | $2,393 | $2.94 | 3d | 13 | 1.01mi |
| 9200 Madison Ave Orangevale, CA | 2.0 | 2.0 | 1017 | $1,675 | $1.65 | 45d | 1 | 1.03mi |
| 9160 Madison Ave Fair Oaks, CA | 1.0–2.0 | 1.0–2.0 | 818 | $1,950 | $2.38 | 3d | 3 | 1.13mi |
| 9160 Madison Ave Fair Oaks, CA | 2.0 | 2.0 | 988 | $1,875 | $1.90 | 13d | 3 | 1.13mi |
| 9200 Madison Ave Unit 153 Fair Oaks, CA | 2.0 | 2.0 | 1017 | $1,675 | $1.65 | 45d | 1 | 1.13mi |
| 1600 Canyon Terrace Ln Folsom, CA | 1.0–3.0 | 1.0–2.0 | 955 | $2,348 | $2.46 | 2d | 18 | 1.21mi |
| 1000 Folsom Ranch Dr Folsom, CA | 1.0–2.0 | 1.0–2.0 | 830 | $2,399 | $2.89 | 2d | 18 | 1.31mi |
| 8721 Greenback Ln Orangevale, CA | 1.0–2.0 | 1.0–2.0 | 844 | $2,213 | $2.62 | 45d | 5 | 1.47mi |
| 405 Reading St Folsom, CA | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 24d | 1 | 1.47mi |
Listing history 16 events
-
2026-06-21days on market $70,000 Active 32 DOM
-
2026-06-18days on market $70,000 Active 29 DOM
-
2026-06-17days on market $70,000 Active 28 DOM
-
2026-06-16days on market $70,000 Active 27 DOM
-
2026-06-15days on market $70,000 Active 26 DOM
-
2026-06-13days on market $70,000 Active 24 DOM
-
2026-06-13days on market $70,000 Active 23 DOM
-
2026-06-09remarks 534-char remark
-
2026-06-09pricedays on market $70,000 Active 20 DOM
-
2026-06-08days on market $80,000 Active 19 DOM
-
2026-06-07days on market $80,000 Active 18 DOM
-
2026-06-05days on market $80,000 Active 15 DOM
-
2026-06-03days on market $80,000 Active 14 DOM
-
2026-06-02days on market $80,000 Active 13 DOM
-
2026-06-01days on market $80,000 Active 12 DOM
-
2026-05-31days on market $80,000 Active 11 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 30 unhealthy d/yr today · 38 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,252
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,050
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,700
- − Management
- −$1,700
- − Depreciation
- −$2,036
- Taxable income
- $10,494
- Est. tax owed @ 24.0%
- −$2,519
- After-tax cash flow
- $8,465/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Juan Unified
- NCES district ID
- 0634620
- Math proficiency
- 40% ▲ 3.00%
- Reading proficiency
- 62% ▲ 16.00%
- Median HH income
- $55,655
- Composite
- 44.07/100
- National rank
- #2878
- State rank
- #138 of 517 in CA
Livability — Orangevale
- Score
- 59/100
- State rank
- #635
- US rank
- #19999
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Orangevale, CA
- County
- Sacramento County · 1,539,646 people
- City population
- 32,600
- Metro
- Sacramento-Roseville-Folsom, CA
- Population (ZIP)
- 32,600
- Household income
- $96,689
- Rent vs Own
- Severe rent burden
- 919.0
Population outlook (Sacramento County) Hauer SSP2
- Today (2025)
- 1,660,763 people
- By 2030
- 1,732,990 · +4.3%
- By 2040
- 1,855,755 · +11.7%
- By 2050
- 1,941,335 · +16.9%
- By 2075
- 2,046,162 · +23.2%
- By 2100
- 1,961,444 · +18.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 16% Two or more races 12% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Portuguese 4% Italian 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 90% English-only · Spanish 4% Russian/Polish/Slavic 2% Other Indo-European 1%
Political lean MEDSL · Sacramento
- 2024 margin
- D (+19.7) · D 58.1% · R 38.4% · Other 3.5%
- 2008→2024 swing
- +0.7pp no change · 2008: 19.0pp · 2024: 19.7pp
- All cycles
- 2024: D+19.7 2020: D+25.3 2016: D+23.7 2012: D+16.3 2008: D+19.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -471.79%
- Current HPI
- 297.1675
- Rent YoY
- ▲ 1.94%
- Metro
- Sacramento-Roseville-Folsom, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Property tax history
+0.6%/yrLatest (2025): $50 · -4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…