221 N York St · Martinsville, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- ARV discount +13.5/15.0
- DSCR +9.5/10.0
- 1% rule +7.4/10.0
- Appreciation +6.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
$84,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
Key facts
- New drywall
- New pex plumbing
- Formal dining room
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One and one half levels; 1-story entry
- Construction: Vinyl siding; Shingle roof
- Exterior features: Front porch; Rear porch; Fenced yard; Shed(s)
Interior
- Kitchen: Dishwasher; Microwave; Range
- Bedrooms: Total of 5 rooms (bedrooms included)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Tankless water heater; Crawl space basement
- Laundry & utility: Washer and dryer (main level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $246 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#944 in IL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: schools F, amenities F, commute F.
- Martinsville CUSD 3C (rural): math 15% / reading 15% proficiency, ranked #778 of 919 in IL (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 10 active listings in the ZIP; 1 units permitted in Clark County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($587 loan paydown + $3k appreciation (3.1% local appreciation)).
- Clark County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.1% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $42k; list at $85k implies a 102% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 9.77%
- Cash-on-cash
- 12.41%
- DSCR
- 1.55
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $98,021
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 309 N Ferrell St | 0.25mi | 3/1.0 (+1) | 1,380 (+8%) | 5mo | $106,400 | $77 | 65 |
| 14 E Bond St | 0.09mi | 3/2.0 (+1) | 1,225 (-4%) | 20mo | $69,000 | $56 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.11% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.4%
- Equity multiple
- 2.11×
- Total profit
- $26,408
- Equity at exit
- $38,712
- IRR
- 20.6%
- Equity multiple
- 4.01×
- Total profit
- $71,469
- Equity at exit
- $60,082
Cash invested: $23,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62442
- Home prices YoY
- 2.9%
- Active inventory
- 10
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,050 medium interval (Pro) →
- Mortgage (P&I)
- −$445
- Tax from tax record
- −$103 /mo · $1,235/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $246
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,225
- Closing costs
- $2,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 32 events
-
2026-06-18days on market $84,900 Active 55 DOM
-
2026-06-17days on market $84,900 Active 54 DOM
-
2026-06-16days on market $84,900 Active 53 DOM
-
2026-06-15days on market $84,900 Active 52 DOM
-
2026-06-13days on market $84,900 Active 50 DOM
-
2026-06-12days on market $84,900 Active 49 DOM
-
2026-06-09days on market $84,900 Active 46 DOM
-
2026-06-08days on market $84,900 Active 45 DOM
-
2026-06-07days on market $84,900 Active 44 DOM
-
2026-06-07days on market $84,900 Active 43 DOM
-
2026-06-04days on market $84,900 Active 40 DOM
-
2026-06-02pricedays on market $84,900 Active 39 DOM
-
2026-06-01days on market $89,900 Active 38 DOM
-
2026-05-31days on market $89,900 Active 37 DOM
-
2026-05-31days on market $89,900 Active 36 DOM
-
2026-05-18status Active
-
2026-04-28historical Active Under Contract
-
2026-04-24$89,900 Active
-
2024-01-29soldstatus $42,000 Closed 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2024-01-29soldstatus $42,000 Closed 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2024-01-29soldstatus $42,000
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2024-01-13status Pending 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2024-01-13status Pending 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-12-23historical Active Under Contract 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-12-23historical Contingent - Continue to Show 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-12-19price $48,000 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-12-19price $48,000 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-12-04price $50,000 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-11-20price $52,500 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-11-20price $52,500 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-11-06$55,000 Active 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
-
2023-11-06$55,000 Active 471-char remark
Show marketing remark (471 chars)
Check out this 2 bedroom 1 bathroom home located on a large corner lot. This home features a full fenced in yard with a large carport and storage shed. Inside the home, you will find a spacious kitchen with a formal dining room. Just off of the dining room, there is a large living room. Upstairs the entire upstairs is the master bedroom. This home has all new HVAC, roof, windows and a tankless hot water heater. This home is priced to sell! Call today to check it out!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,235 · $103/mo
- Projected year-2 tax
- $1,581 · $132/mo
- Expected delta
- +$346/yr (+$29/mo · 28.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,599
- − Mortgage interest
- −$4,756
- − Property taxes
- −$1,235
- − Insurance
- −$424
- − Repairs & maintenance
- −$1,008
- − Management
- −$1,008
- − Depreciation
- −$2,470
- Taxable income
- $1,698
- Est. tax owed @ 24.0%
- −$407
- After-tax cash flow
- $2,543/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Martinsville CUSD 3C
- NCES district ID
- 1724900
- Math proficiency
- 15% ▬ 0.00%
- Reading proficiency
- 15% ▼ -5.00%
- Median HH income
- $45,654
- Composite
- 16.8/100
- National rank
- #14220
- State rank
- #778 of 919 in IL
Livability — Martinsville
- Score
- 61/100
- State rank
- #944
- US rank
- #18392
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Martinsville, IL
- Population (ZIP)
- 2,629
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 14,978 people
- By 2030
- 14,380 · -4.0%
- By 2040
- 13,135 · -12.3%
- By 2050
- 11,920 · -20.4%
- By 2075
- 9,254 · -38.2%
- By 2100
- 6,737 · -55.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Lithuanian 1% Iranian 1% Italian 1%
- Foreign-born
- 1%
- Languages at home
- 99% English-only · Other Indo-European 1%
Political lean MEDSL · Clark
- 2024 margin
- Solid R (+51.2) · D 23.5% · R 74.7% · Other 1.8%
- 2008→2024 swing
- -43.2pp toward R · 2008: -8.1pp · 2024: -51.2pp
- All cycles
- 2024: R+51.2 2020: R+50.7 2016: R+47.9 2012: R+32.5 2008: R+8.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.11%
- Current HPI
- 110.8748
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+63.5% since first listed17 events — show timeline
- 2026-05-18 Relisted — CIBR
- 2026-04-28 Contingent — CIBR
- 2026-04-24 Listed $89,900 CIBR
- 2024-01-29 Sold (Public Records) $42,000 Public Records
- 2024-01-29 Sold (MLS) $42,000 CIBR
- 2024-01-29 Sold (MLS) $42,000 MRED as Distributed by MLS Grid
- 2024-01-13 Pending — MRED as Distributed by MLS Grid
- 2024-01-13 Pending — CIBR
- 2023-12-23 Contingent — CIBR
- 2023-12-23 Contingent — MRED as Distributed by MLS Grid
- 2023-12-19 Price Changed $48,000 MRED as Distributed by MLS Grid
- 2023-12-19 Price Changed $48,000 CIBR
- 2023-12-04 Price Changed $50,000 CIBR
- 2023-11-20 Price Changed $52,500 MRED as Distributed by MLS Grid
- 2023-11-20 Price Changed $52,500 CIBR
- 2023-11-06 Listed $55,000 CIBR
- 2023-11-06 Listed $55,000 MRED as Distributed by MLS Grid
Property tax history
+5.0%/yrLatest (2024): $1,235 · +293.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…