CashFlowRE
Sign in Sign up
45245 Seeley 17C Dr Unit 17C
C Composite 56.62
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.8/10.0
  • DSCR +5.1/10.0
  • Rent growth +4.1/5.0
  • Schools +3.8/10.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$284,999

45245 Seeley 17C Dr Unit 17C · La Quinta, CA 92253
2 bd · 2.5 ba · 1,200 sqft · Condo public records · 427 Days on market
Built 2011 $237/sqft · 17% below area Est $345k · 17% under $588/mo HOA · 18% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

Key facts

  • Large pool
  • Spa
  • Two master suites

Tags

LARGE POOLSPALAUNDRYGYMSPLIT FLOOR PLANTWO MASTER SUITES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath condo listed at $285k.

Deal economics

  • At list price, monthly cash flow is $165 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $285k).
  • Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.0% vs local median 3.3% in La Quinta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#694 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A-, employment B+, housing B+; Watch: schools D, amenities F, cost of living F.
  • Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.5%/yr); 656 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($99k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 427 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 13y ago; this cycle's ask has dropped $75k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $221k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $250,799 (12.0% below list)

Questions for the listing agent

  1. It's been on market 427 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.18%
Cap rate
6.99%
Cash-on-cash
2.48%
DSCR
1.11
GRM
7.1

CMA / ARV

ARV (median comp)
$345,008
List price
$284,999
Delta
-17.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.45% rent growth · sell at horizon

5-year hold
IRR
-7.6%
Equity multiple
0.71×
Total profit
$-23,283
Equity at exit
$42,494
10-year hold
IRR
6.7%
Equity multiple
1.60×
Total profit
$47,796
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92253

Rents YoY
6.5%
Active inventory
656
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$3,355 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax from tax record
$284 /mo · $3,413/yr
Insurance
$119
HOA
$588
Vacancy / Maint / Mgmt
$705
Net cashflow
$165

Break-even live

Break-even rent $3,147
Max offer price $284,999
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
45245 Seeley Dr La Quinta, CA 2.0 2.0–2.5 1200 $3,250 $2.71 24d 3 0.05mi
45245 Seeley Dr La Quinta, CA 2.0 2.0–2.5 1200 $3,750 $3.12 17d 2 0.05mi
78780 Birchcrest Cir La Quinta, CA 3.0 2.0 1411 $3,500 $2.48 21d 1 0.27mi
78720 W Harland Dr La Quinta, CA 3.0 2.0 1452 $3,000 $2.07 18d 1 0.33mi
78435 Magenta Dr La Quinta, CA 2.0 2.0 912 $3,500 $3.84 5d 1 0.42mi
78301 Terra Cotta Ct La Quinta, CA 2.0 2.0 926 $2,200 $2.38 16d 1 0.57mi
78167 Crimson Ct La Quinta, CA 1.0 1.0 763 $2,180 $2.86 21d 1 0.58mi
78149 Indigo Dr La Quinta, CA 1.0 1.5 763 $2,300 $3.01 17d 1 0.64mi
78069 Cobalt Ct La Quinta, CA 1.0 1.0 763 $3,500 $4.59 18d 1 0.67mi
46568 Arapahoe Unit A Indian Wells, CA 2.0 2.0 1446 $3,200 $2.21 24d 1 0.83mi
79307 S Sunset Ridge Dr La Quinta, CA 3.0 3.0 1280 $3,000 $2.34 43d 1 0.86mi
46632 Arapahoe Unit B Indian Wells, CA 2.0 2.0 1446 $4,200 $2.90 43d 1 0.86mi
46642 Arapahoe Unit B Indian Wells, CA 2.0 2.0 1446 $4,750 $3.28 43d 1 0.86mi
46644 Arapahoe Unit A Indian Wells, CA 2.0 2.0 1446 $5,000 $3.46 43d 1 0.87mi
45930 Las Colinas La Quinta, CA 3.0 2.0 1500 $2,850 $1.90 24d 1 0.88mi
78255 Cabrillo Ln Indian Wells, CA 1.0 2.0 864 $2,800 $3.24 2d 1 0.92mi
78225 Cabrillo Ln #105 Indian Wells, CA 1.0 2.0 864 $3,500 $4.05 43d 1 0.93mi
44200 E Sundown Crest Dr La Quinta, CA 3.0 3.0 1280 $3,500 $2.73 11d 1 0.97mi
78130 Cortez Ln Indian Wells, CA 1.0–2.0 1.0–2.0 874 $3,500 $4.00 43d 2 0.99mi
43754 Avenida Alicante Palm Desert, CA 2.0 2.0 1383 $3,200 $2.31 10d 1 0.99mi
78205 Cortez Ln #178 Indian Wells, CA 2.0 2.0 1152 $3,000 $2.60 43d 1 1.01mi
77707 Calle Las Brisas S Palm Desert, CA 2.0 2.0 1441 $4,900 $3.40 43d 1 1.04mi
43100 Palm Royale Dr La Quinta, CA 1.0–2.0 1.0–2.0 921 $2,485 $2.70 4d 8 1.06mi
43717 Avenida Alicante Palm Desert, CA 2.0 2.0 1291 $2,500 $1.94 43d 1 1.08mi
43735 Avenida Alicante Palm Desert, CA 2.0 2.0 1291 $2,900 $2.25 43d 1 1.10mi
44753 Warner Trl Indian Wells, CA 3.0 2.0 1280 $6,000 $4.69 2d 1 1.10mi
77430 Miles Ave Indian Wells, CA 3.0 2.0 1353 $2,500 $1.85 43d 1 1.15mi
43065 Washington St Palm Desert, CA 2.0 2.0 950 $2,000 $2.11 4d 1 1.19mi
43065 Washington St Unit 14 Palm Desert, CA 2.0 2.0 975 $2,100 $2.15 10d 1 1.21mi
79280 Montego Bay Dr #6 Bermuda Dunes, CA 2.0 2.0 1200 $3,500 $2.92 43d 1 1.25mi
79278 Montego Bay Dr Bermuda Dunes, CA 2.0 2.0 1269 $4,000 $3.15 43d 1 1.25mi
79278 Montego Bay Dr #5 Bermuda Dunes, CA 2.0 2.0 1269 $4,000 $3.15 24d 1 1.25mi
78480 Montego Bay Cir Bermuda Dunes, CA 2.0 2.0 1415 $2,800 $1.98 43d 1 1.26mi
43622 Warner Trl Palm Desert, CA 3.0 2.0 1382 $3,500 $2.53 43d 1 1.29mi
42780 Washington St Bermuda Dunes, CA 2.0 2.0 1020 $1,750 $1.72 43d 1 1.34mi
77901 Dudley Dr Palm Desert, CA 2.0 1.5 950 $1,975 $2.08 4d 1 1.36mi
47750 Adams St La Quinta, CA 1.0–2.0 1.0–2.0 956 $2,220 $2.32 43d 1 1.41mi
43320 Texas Ave Palm Desert, CA 3.0 2.0 1200 $2,395 $2.00 43d 1 1.41mi
43420 Illinois Ave Palm Desert, CA 2.0 2.0 1258 $2,500 $1.99 5d 1 1.49mi
43420 Illinois Ave Palm Desert, CA 2.0 2.0 1258 $2,500 $1.99 43d 1 1.49mi

HOA detail condo

Monthly dues
$588 · $7,056/yr
Likely covers
gaselectricpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 34 events

  1. 2026-06-18
    days on market $284,999 Active 427 DOM
  2. 2026-06-17
    days on market $284,999 Active 426 DOM
  3. 2026-06-16
    days on market $284,999 Active 425 DOM
  4. 2026-06-15
    days on market $284,999 Active 424 DOM
  5. 2026-06-13
    days on market $284,999 Active 422 DOM
  6. 2026-06-09
    days on market $284,999 Active 418 DOM
  7. 2026-06-08
    days on market $284,999 Active 417 DOM
  8. 2026-06-07
    days on market $284,999 Active 416 DOM
  9. 2026-06-04
    days on market $284,999 Active 413 DOM
  10. 2026-06-03
    days on market $284,999 Active 412 DOM
  11. 2026-06-02
    days on market $284,999 Active 411 DOM
  12. 2026-06-01
    days on market $284,999 Active 410 DOM
  13. 2026-05-31
    days on market $284,999 Active 409 DOM
  14. 2026-03-21
    price $284,999 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  15. 2026-03-02
    status Active 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  16. 2026-02-16
    status Pending Sale 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  17. 2025-11-08
    price $299,999 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  18. 2025-08-14
    price $319,000 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  19. 2025-06-17
    price $345,000 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  20. 2025-04-03
    listed $359,999 Active 1535-char remark
    Show marketing remark (1535 chars)

    Priced below market value for sales within this community!! A great opportunity for a new owner. Welcome to Desert Villas! A sought after community adjacent from world renowned Tennis Gardens. This unit is ground level an central to all the community has to offer - large pool with an abundance of lounge chairs, spa, laundry, gym and professionally maintained walkways throughout. Surrounding the community, you'll find award winning restaurants, farmers market, shopping and a nearby dog park. South of this community you'll find Old Town La Quinta; offering a variety of boutique artisan shops, casual and fine dining. The unit itself is well designed for the traveler in mind or full time residence. A unique split floor plan is complete with two master suites and a 1/2 bath in living room for 3 total bathrooms. The master suite offers large windows, a tray ceiling with fan, oversized soaking tub, dual sinks, granite counters, white cabinetry, custom lighting, walk in tiled shower and stackable laundry. Second master offers tray ceiling with fan, mirrored closet, walk in tiled shower, single sink, granite countertop, white cabinetry and sliding glass door onto additional patio. Notable features - fully equipped kitchen with stainless steel appliances, granite countertops, two upper display cabinets (glass doors) large drawers and cabinets and recessed lighting. Living room is surrounded by natural light, built in cabinetry, electric start gas fireplace and sliding door onto primary patio. Property is sold furnished.

  21. 2019-05-24
    soldstatus $221,000 Closed Sale 522-char remark
    Show marketing remark (522 chars)

    Best VALUE in La Quinta's Best Kept Secret - La Quinta Desert Villas! Spectacular 2 Bedroom/2.5 Bath condo. Turnkey Fully Furnished with 2 Master Bedrooms, Granite Kitchen Counters, Upgraded Kitchen Cabinetry, Stainless Steel Appliances, Tile Flooring, Cozy Fireplace, Walk-in Closet, Private Patio, Washer/Dryer in Unit, Tastefully Decorated. Conveniently located to Hwy 111, the Indian Wells Tennis Gardens, Eisenhower Medical Facility and I-10. Plenty of Parking for Guests, Community Pools/Spas & Fitness Center.

  22. 2019-05-24
    soldstatus $215,500
    Show marketing remark (522 chars)

    Best VALUE in La Quinta's Best Kept Secret - La Quinta Desert Villas! Spectacular 2 Bedroom/2.5 Bath condo. Turnkey Fully Furnished with 2 Master Bedrooms, Granite Kitchen Counters, Upgraded Kitchen Cabinetry, Stainless Steel Appliances, Tile Flooring, Cozy Fireplace, Walk-in Closet, Private Patio, Washer/Dryer in Unit, Tastefully Decorated. Conveniently located to Hwy 111, the Indian Wells Tennis Gardens, Eisenhower Medical Facility and I-10. Plenty of Parking for Guests, Community Pools/Spas & Fitness Center.

  23. 2019-04-23
    status Pending Sale 522-char remark
    Show marketing remark (522 chars)

    Best VALUE in La Quinta's Best Kept Secret - La Quinta Desert Villas! Spectacular 2 Bedroom/2.5 Bath condo. Turnkey Fully Furnished with 2 Master Bedrooms, Granite Kitchen Counters, Upgraded Kitchen Cabinetry, Stainless Steel Appliances, Tile Flooring, Cozy Fireplace, Walk-in Closet, Private Patio, Washer/Dryer in Unit, Tastefully Decorated. Conveniently located to Hwy 111, the Indian Wells Tennis Gardens, Eisenhower Medical Facility and I-10. Plenty of Parking for Guests, Community Pools/Spas & Fitness Center.

  24. 2019-04-17
    listed $219,900 Active 522-char remark
    Show marketing remark (522 chars)

    Best VALUE in La Quinta's Best Kept Secret - La Quinta Desert Villas! Spectacular 2 Bedroom/2.5 Bath condo. Turnkey Fully Furnished with 2 Master Bedrooms, Granite Kitchen Counters, Upgraded Kitchen Cabinetry, Stainless Steel Appliances, Tile Flooring, Cozy Fireplace, Walk-in Closet, Private Patio, Washer/Dryer in Unit, Tastefully Decorated. Conveniently located to Hwy 111, the Indian Wells Tennis Gardens, Eisenhower Medical Facility and I-10. Plenty of Parking for Guests, Community Pools/Spas & Fitness Center.

  25. 2016-12-12
    soldstatus $203,000 Sold
  26. 2016-12-12
    soldstatus $203,000
  27. 2016-12-01
    status Pending
  28. 2016-10-31
    historical Contingent
  29. 2016-01-19
    price $212,000
  30. 2015-04-30
    listed $220,000 Active
  31. 2013-07-26
    soldstatus $178,000 Closed
  32. 2013-07-09
    status Pending
  33. 2013-06-26
    historical
  34. 2013-06-24
    listed $181,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$3,413 · $284/mo
Projected year-2 tax
$3,413 · $284/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥114°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,258
− Mortgage interest
−$15,964
− Property taxes
−$3,413
− Insurance
−$1,425
− Repairs & maintenance
−$3,221
− Management
−$3,221
− HOA
−$7,056
− Depreciation
−$8,291
Taxable loss
−$2,333
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$560
After-tax cash flow
$2,535/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Desert Sands Unified
NCES district ID
0611110
Math proficiency
31% ▼ -4.00%
Reading proficiency
56% ▲ 7.00%
Median HH income
$54,957
Composite
37.77/100
National rank
#4346
State rank
#199 of 517 in CA

Livability — La Quinta

Score
58/100
State rank
#694
US rank
#21080

Category grades

Amenities F Commute A- Cost of living F Crime B Employment B+ Housing B+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
La Quinta, CA
County
Riverside County · 2,287,001 people
City population
38,666
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
38,666
Household income
$99,277
Rent vs Own
24.2% rent · 75.8% own
Severe rent burden
1078.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 54% Hispanic / Latino 37% Two or more races 19% Asian 4% Native American 1% Black 1%
Hispanic origin (detail)
Mexican 34%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 1%
Foreign-born
15% · Canada, China, Vietnam
Languages at home
71% English-only · Spanish 24% Tagalog/Filipino 1% Chinese 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -263.65%
Current HPI
281.8665
Rent YoY
▲ 6.45%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+56.7% since first listed
21 events — show timeline
  • 2026-03-21 Price Changed $284,999 CRMLS
  • 2026-03-02 Relisted CRMLS
  • 2026-02-16 Pending CRMLS
  • 2025-11-08 Price Changed $299,999 CRMLS
  • 2025-08-14 Price Changed $319,000 CRMLS
  • 2025-06-17 Price Changed $345,000 CRMLS
  • 2025-04-03 Listed $359,999 CRMLS
  • 2019-05-24 Sold (Public Records) $215,500 Public Records
  • 2019-05-24 Sold (MLS) $221,000 CRMLS
  • 2019-04-23 Pending CRMLS
  • 2019-04-17 Listed $219,900 CRMLS
  • 2016-12-12 Sold (Public Records) $203,000 Public Records
  • 2016-12-12 Sold (MLS) $203,000 GPSMLS
  • 2016-12-01 Pending GPSMLS
  • 2016-10-31 Contingent GPSMLS
  • 2016-01-19 Price Changed $212,000 GPSMLS
  • 2015-04-30 Listed $220,000 GPSMLS
  • 2013-07-26 Sold (MLS) $178,000 GPSMLS
  • 2013-07-09 Pending GPSMLS
  • 2013-06-26 Listing Removed GPSMLS
  • 2013-06-24 Listed $181,900 GPSMLS

Property tax history

+4.3%/yr

Latest (2025): $3,413 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…