302 E Greene St · Postville, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.5/30.0
- ARV discount +15.0/15.0
- DSCR +9.6/10.0
- Appreciation +7.8/10.0
- 1% rule +7.4/10.0
- Schools +4.1/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$84,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Ready. .. Set. .. GO!!! It’s on the market, 3 bedroom home just a couple blocks from the swimming pool in Postville. This home is priced for the first time home buyer, someone looking for a rental property, or even someone looking to do some upgrades to the home and then resell it! There is plenty of living space on the main level, 3 bedrooms and bath upstairs. The 2 stall detached garage and location offer plenty of parking on and off the street. Call for your private tour.
Key facts
- Living space
- Swimming pool
- Detached garage
Tags
Property features AI
Exterior
- Parking: Has carport (2 spaces); Detached garage with garage door opener
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer
- Home design: Single family residence; Multi/split levels; 2 stories
- Construction: Vinyl siding; Shingle/asphalt roof
- Exterior features: Garden; Level lot; Concrete and paved road access
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central air; Ceiling fan(s); Electric heating; Forced air; Natural gas heating
- Interior features: Ceiling fan(s); Electric water heater; Unfinished basement with interior entry
- Laundry & utility: Laundry located in kitchen; Washer hookup; Electric dryer hookup; Gas dryer hookup; Main level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $250 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
Location & tenants
- Location reads 72/100 on livability (#301 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, amenities F, commute F.
- Postville Community School District (rural): math 43% / reading 53% proficiency, ranked #284 of 289 in IA (top 98%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Postville Early Childhood Preschool/Ogden St (14 students, 29% FRL) — zoned schools average 29% FRL vs 68% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 10 active listings in the ZIP; 61 units permitted in Allamakee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($587 loan paydown + $5k appreciation (5.6% local appreciation)).
- Allamakee County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.6% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1888 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1888 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 9.83%
- Cash-on-cash
- 12.63%
- DSCR
- 1.56
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $128,705
- List price
- $84,900
- Delta
- -34.04%
- Verdict
- UNDERPRICED
- Comps
- 13 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 302 E Greene St | 0.00mi | 3/1.5 | 1,747 (+10%) | 0mo | $100,000 | $57 | 83 |
| 133 E Greene St | 0.30mi | 2/2.0 (-1) | 1,784 (+12%) | 5mo | $148,500 | $83 | 54 |
| 160 E Tilden St | 0.28mi | 3/1.0 | 1,736 (+9%) | 23mo | $159,000 | $92 | 51 |
| 329 W Williams St | 0.62mi | 4/2.0 (+1) | 1,808 (+14%) | 12mo | $135,000 | $75 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
5.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.0%
- Equity multiple
- 2.62×
- Total profit
- $38,491
- Equity at exit
- $51,272
- IRR
- 23.8%
- Equity multiple
- 5.26×
- Total profit
- $101,329
- Equity at exit
- $91,218
Cash invested: $23,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52162
- Home prices YoY
- 2.8%
- Active inventory
- 10
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,049 medium interval (Pro) →
- Mortgage (P&I)
- −$445
- Tax from tax record
- −$98 /mo · $1,178/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $250
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,225
- Closing costs
- $2,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-16status Pending 485-char remark
-
2026-05-14$84,900 Active 485-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,178 · $98/mo
- Projected year-2 tax
- $1,255 · $105/mo
- Expected delta
- +$77/yr (+$6/mo · 6.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,593
- − Mortgage interest
- −$4,756
- − Property taxes
- −$1,178
- − Insurance
- −$424
- − Repairs & maintenance
- −$1,007
- − Management
- −$1,007
- − Depreciation
- −$2,470
- Taxable income
- $1,750
- Est. tax owed @ 24.0%
- −$420
- After-tax cash flow
- $2,583/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Postville Community School District
- NCES district ID
- 1923340
- Math proficiency
- 43% ▼ -2.00%
- Reading proficiency
- 53% ▲ 8.00%
- Median HH income
- $45,842
- Composite
- 40.69/100
- National rank
- #3670
- State rank
- #284 of 289 in IA
Livability — Postville
- Score
- 72/100
- State rank
- #301
- US rank
- #5827
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Postville, IA
- Population (ZIP)
- 3,576
Population outlook (Allamakee County) Hauer SSP2
- Today (2025)
- 12,814 people
- By 2030
- 12,146 · -5.2%
- By 2040
- 10,750 · -16.1%
- By 2050
- 9,506 · -25.8%
- By 2075
- 7,779 · -39.3%
- By 2100
- 6,870 · -46.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 56% Hispanic / Latino 32% Two or more races 14% Black 8% Native American 2% Asian 1%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 2%
- Common ancestry
- Portuguese 8% Scotch-Irish 3% Subsaharan African 3%
- Foreign-born
- 24% · Canada, China
- Languages at home
- 56% English-only · Spanish 29% German/W. Germanic 4% Russian/Polish/Slavic 3%
Political lean MEDSL · Allamakee
- 2024 margin
- Solid R (+34.3) · D 32.2% · R 66.5% · Other 1.3%
- 2008→2024 swing
- -48.6pp toward R · 2008: 14.2pp · 2024: -34.3pp
- All cycles
- 2024: R+34.3 2020: R+29.1 2016: R+24.3 2012: D+4.1 2008: D+14.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.61%
- Current HPI
- 206.7688
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+17.8% since first listed3 events — show timeline
- 2026-06-10 Sold (MLS) $100,000 NEIRBR as distributed by MLS GRID
- 2026-05-16 Pending — NEIRBR as distributed by MLS GRID
- 2026-05-14 Listed $84,900 NEIRBR as distributed by MLS GRID
Property tax history
+0.7%/yrLatest (2025): $1,178 · -5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…