CashFlowRE
Sign in Sign up
302 E Greene St
B+ Composite 79.93
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.6/10.0
  • Appreciation +7.8/10.0
  • 1% rule +7.4/10.0
  • Schools +4.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$84,900

302 E Greene St · Postville, IA 52162
3 bd · 1.5 ba · 1,590 sqft · SingleFamily public records · 1 Days on market
Built 1888 0.31 ac lot $53/sqft · 28% below area Est $129k · 34% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Ready. .. Set. .. GO!!! It’s on the market, 3 bedroom home just a couple blocks from the swimming pool in Postville. This home is priced for the first time home buyer, someone looking for a rental property, or even someone looking to do some upgrades to the home and then resell it! There is plenty of living space on the main level, 3 bedrooms and bath upstairs. The 2 stall detached garage and location offer plenty of parking on and off the street. Call for your private tour.

Key facts

  • Living space
  • Swimming pool
  • Detached garage

Tags

SWIMMING POOLDETACHED GARAGELIVING SPACE

Property features AI

Exterior

  • Parking: Has carport (2 spaces); Detached garage with garage door opener
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; Multi/split levels; 2 stories
  • Construction: Vinyl siding; Shingle/asphalt roof
  • Exterior features: Garden; Level lot; Concrete and paved road access

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central air; Ceiling fan(s); Electric heating; Forced air; Natural gas heating
  • Interior features: Ceiling fan(s); Electric water heater; Unfinished basement with interior entry
  • Laundry & utility: Laundry located in kitchen; Washer hookup; Electric dryer hookup; Gas dryer hookup; Main level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $250 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).

Location & tenants

  • Location reads 72/100 on livability (#301 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, amenities F, commute F.
  • Postville Community School District (rural): math 43% / reading 53% proficiency, ranked #284 of 289 in IA (top 98%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Postville Early Childhood Preschool/Ogden St (14 students, 29% FRL) — zoned schools average 29% FRL vs 68% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 10 active listings in the ZIP; 61 units permitted in Allamakee County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $5k of equity ($587 loan paydown + $5k appreciation (5.6% local appreciation)).
  • Allamakee County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (5.6% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1888 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $84,900

Questions for the listing agent

  1. Built in 1888 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
9.83%
Cash-on-cash
12.63%
DSCR
1.56
GRM
6.7

CMA / ARV

ARV (median comp)
$128,705
List price
$84,900
Delta
-34.04%
Verdict
UNDERPRICED
Comps
13 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
302 E Greene St 0.00mi 3/1.5 1,747 (+10%) 0mo $100,000 $57 83
133 E Greene St 0.30mi 2/2.0 (-1) 1,784 (+12%) 5mo $148,500 $83 54
160 E Tilden St 0.28mi 3/1.0 1,736 (+9%) 23mo $159,000 $92 51
329 W Williams St 0.62mi 4/2.0 (+1) 1,808 (+14%) 12mo $135,000 $75 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.61% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.0%
Equity multiple
2.62×
Total profit
$38,491
Equity at exit
$51,272
10-year hold
IRR
23.8%
Equity multiple
5.26×
Total profit
$101,329
Equity at exit
$91,218

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 52162

Home prices YoY
2.8%
Active inventory
10
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,049 medium interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$98 /mo · $1,178/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$250

Break-even live

Break-even rent $733
Max offer price $84,900
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-16
    status Pending 485-char remark
  2. 2026-05-14
    listed $84,900 Active 485-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$1,178 · $98/mo
Projected year-2 tax
$1,255 · $105/mo
Expected delta
+$77/yr (+$6/mo · 6.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,593
− Mortgage interest
−$4,756
− Property taxes
−$1,178
− Insurance
−$424
− Repairs & maintenance
−$1,007
− Management
−$1,007
− Depreciation
−$2,470
Taxable income
$1,750
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$420
After-tax cash flow
$2,583/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Postville Community School District
NCES district ID
1923340
Math proficiency
43% ▼ -2.00%
Reading proficiency
53% ▲ 8.00%
Median HH income
$45,842
Composite
40.69/100
National rank
#3670
State rank
#284 of 289 in IA

Livability — Postville

Score
72/100
State rank
#301
US rank
#5827

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Postville, IA
Population (ZIP)
3,576

Population outlook (Allamakee County) Hauer SSP2

Today (2025)
12,814 people
By 2030
12,146 · -5.2%
By 2040
10,750 · -16.1%
By 2050
9,506 · -25.8%
By 2075
7,779 · -39.3%
By 2100
6,870 · -46.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 56% Hispanic / Latino 32% Two or more races 14% Black 8% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 18% Puerto Rican 2%
Common ancestry
Portuguese 8% Scotch-Irish 3% Subsaharan African 3%
Foreign-born
24% · Canada, China
Languages at home
56% English-only · Spanish 29% German/W. Germanic 4% Russian/Polish/Slavic 3%

Political lean MEDSL · Allamakee

2024 margin
Solid R (+34.3) · D 32.2% · R 66.5% · Other 1.3%
2008→2024 swing
-48.6pp toward R · 2008: 14.2pp · 2024: -34.3pp
All cycles
2024: R+34.3 2020: R+29.1 2016: R+24.3 2012: D+4.1 2008: D+14.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.61%
Current HPI
206.7688
Rent YoY
Metro
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+17.8% since first listed
3 events — show timeline
  • 2026-06-10 Sold (MLS) $100,000 NEIRBR as distributed by MLS GRID
  • 2026-05-16 Pending NEIRBR as distributed by MLS GRID
  • 2026-05-14 Listed $84,900 NEIRBR as distributed by MLS GRID

Property tax history

+0.7%/yr

Latest (2025): $1,178 · -5.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…