1613 E Villa Rita Dr · Phoenix, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.2/5.0
- Condition / age +1.0/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$157,600
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a home with mountain views in North Phoenix? Welcome to Sunrise Heights--a charming 55 and over active adult community. With over 1,500 square feet of stylish living, this completely remodeled 3 bed, 2 bath open concept home features a wood-burning fireplace and oversized kitchen cabinets. You'll also have total peace of mind with a brand-new roof, new dual pane windows and a newer A/C unit already in place. Step outside to the covered deck and take in the beautiful, elevated views of Lookout Mountain. When you aren't relaxing at home, you can enjoy incredible community amenities like the pool, spa, tennis courts, and fitness center.
Key facts
- Covered deck
- Completely remodeled
- Newer a/c unit
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $158k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $600 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $158k).
- Recommended offer: $148k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.9% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
- Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.2%/yr); 282 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 37% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $68k; list at $158k implies a 133% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 10.86%
- Cash-on-cash
- 16.32%
- DSCR
- 1.73
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $124,710
- List price
- $157,600
- Delta
- 26.37%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1634 E Michelle Dr | 0.04mi | 3/2.0 | 1,568 (+2%) | 1mo | $75,000 | $48 | 94 |
| 17844 N 17th Pl | 0.14mi | 2/2.0 (-1) | 1,456 (-5%) | 3mo | $96,000 | $66 | 77 |
| 17615 N 15th Pl | 0.31mi | 3/2.0 | 1,450 (-5%) | 1mo | $156,000 | $108 | 76 |
| 1820 E Grovers Ave | 0.33mi | 3/2.0 | 1,440 (-6%) | 3mo | $284,000 | $197 | 72 |
| 1955 E Grovers Ave #10 | 0.48mi | 3/2.0 | 1,568 (+2%) | 4mo | $55,500 | $35 | 70 |
| 17853 N 16th Way | 0.09mi | 2/2.0 (-1) | 1,350 (-12%) | 2mo | $115,000 | $85 | 69 |
| 1638 E John Cabot Rd | 0.07mi | 2/2.0 (-1) | 1,344 (-12%) | 6mo | $85,000 | $63 | 66 |
| 18240 N 21st St #100 | 0.63mi | 3/2.0 | 1,568 (+2%) | 7mo | $145,000 | $92 | 61 |
| 2087 E Michelle Dr | 0.68mi | 3/2.0 | 1,643 (+7%) | 0mo | $302,000 | $184 | 56 |
| 2140 E Michigan Ave #5 | 0.69mi | 3/2.0 | 1,456 (-5%) | 9mo | $111,200 | $76 | 52 |
| 18223 N 21st Pl #52 | 0.64mi | 3/2.0 | 1,344 (-12%) | 1mo | $93,000 | $69 | 48 |
| 1538 E Hartford Ave | 0.51mi | 2/2.0 (-1) | 1,354 (-12%) | 5mo | $170,000 | $126 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 3.9%
- Equity multiple
- 1.15×
- Total profit
- $6,455
- Equity at exit
- $23,499
- IRR
- 10.4%
- Equity multiple
- 1.70×
- Total profit
- $30,757
- Equity at exit
- $13,626
Cash invested: $44,128 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85022
- Rents YoY
- -1.2%
- Active inventory
- 282
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,138 high interval (Pro) →
- Mortgage (P&I)
- −$826
- Tax est. 1.5%
- −$197 /mo · $2,364/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $600
Break-even live
Sensitivity live
| Price | -10% $709 | -5% $655 | +0% $600 | +5% $546 | +10% $491 |
|---|---|---|---|---|---|
| Rent | -10% $431 | -5% $516 | +0% $600 | +5% $685 | +10% $769 |
| Rate | -1.0pp $680 | -0.5pp $640 | base $600 | +0.5pp $559 | +1.0pp $518 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,400
- Closing costs
- $4,728
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1702 E Michelle Dr Phoenix, AZ | 2.0 | 2.0 | 1300 | $2,200 | $1.69 | 5d | 1 | 0.11mi |
| 1717 E Union Hills Dr #1052 Phoenix, AZ | 2.0 | 2.0 | 1160 | $4,000 | $3.45 | 44d | 1 | 0.28mi |
| 1337 E Charleston Ave Phoenix, AZ | 3.0 | 2.5 | 1860 | $2,600 | $1.40 | 19d | 1 | 0.34mi |
| 1717 E Union Hills Dr Phoenix, AZ | 2.0–3.0 | 2.0 | 1245 | $4,000 | $3.21 | 22d | 4 | 0.35mi |
| 1717 E Union Hills Dr Phoenix, AZ | 2.0–3.0 | 2.0 | 1169 | $4,000 | $3.42 | 3d | 3 | 0.35mi |
| 18633 N 15th St Phoenix, AZ | 3.0 | 2.0 | 1240 | $2,249 | $1.81 | 8d | 1 | 0.38mi |
| 1440 E Renee Dr Phoenix, AZ | 3.0 | 2.0 | 1632 | $2,200 | $1.35 | 25d | 1 | 0.39mi |
| 17435 N 16th Pl Phoenix, AZ | 3.0 | 2.5 | 1614 | $2,280 | $1.41 | 21d | 1 | 0.40mi |
| 17606 N 17th Pl Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1463 | $2,300 | $1.57 | 3d | 3 | 0.40mi |
| 17606 N 17th Pl Phoenix, AZ | 2.0–3.0 | 2.5 | 1472 | $2,300 | $1.56 | 13d | 3 | 0.40mi |
| 1343 E Angela Dr Phoenix, AZ | 3.0 | 2.5 | 1852 | $2,400 | $1.30 | 18d | 1 | 0.50mi |
| 1136 E Villa Rita Dr Phoenix, AZ | 2.0 | 2.0 | 1141 | $1,950 | $1.71 | 25d | 1 | 0.53mi |
| 1126 E Charleston Ave Phoenix, AZ | 3.0 | 2.0 | 1214 | $2,450 | $2.02 | 4d | 1 | 0.54mi |
| 1506 E Wescott Dr Phoenix, AZ | 3.0 | 2.0 | 1136 | $2,045 | $1.80 | 5d | 1 | 0.54mi |
| 1814 E Bell Rd Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 1003 | $1,637 | $1.63 | 2d | 12 | 0.55mi |
| 1450 E Bell Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 957 | $2,083 | $2.18 | 2d | 93 | 0.57mi |
| 1216 E Angela Dr Phoenix, AZ | 3.0 | 2.5 | 1887 | $2,300 | $1.22 | 25d | 1 | 0.59mi |
| 1510 E Taro Ln Phoenix, AZ | 3.0 | 2.0 | 1136 | $2,149 | $1.89 | 25d | 1 | 0.60mi |
| 17416 N 13th St Phoenix, AZ | 3.0 | 2.0 | 1852 | $2,295 | $1.24 | 22d | 1 | 0.61mi |
| 1032 E Villa Maria Dr Phoenix, AZ | 2.0 | 2.0 | 1097 | $1,850 | $1.69 | 8d | 1 | 0.62mi |
| 1032 E Villa Maria Dr Phoenix, AZ | 2.0 | 2.0 | 1097 | $1,850 | $1.69 | 20d | 1 | 0.62mi |
| 1420 E Topeka Dr Phoenix, AZ | 3.0 | 2.5 | 1464 | $2,215 | $1.51 | 8d | 1 | 0.62mi |
| 1210 E Rosemonte Dr Phoenix, AZ | 3.0 | 2.0 | 1896 | $2,570 | $1.36 | 5d | 1 | 0.65mi |
| 17617 N 9th St Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 956 | $2,017 | $2.11 | 2d | 35 | 0.70mi |
| 1702 E Bell Rd #180 Phoenix, AZ | 3.0 | 2.5 | 1358 | $2,000 | $1.47 | 25d | 1 | 0.71mi |
| 2221 E Union Hills Dr #158 Phoenix, AZ | 3.0 | 2.0 | 1332 | $2,100 | $1.58 | 19d | 1 | 0.79mi |
| 1920 E Bell Rd Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1391 | $2,039 | $1.47 | 3d | 3 | 0.81mi |
| 1920 E Bell Rd Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1391 | $2,089 | $1.50 | 8d | 4 | 0.81mi |
| 1920 E Bell Rd Phoenix, AZ | 2.0–3.0 | 2.0–2.5 | 1391 | $2,149 | $1.54 | 14d | 5 | 0.81mi |
| 18437 N 8th Pl Phoenix, AZ | 3.0 | 2.0 | 1355 | $1,980 | $1.46 | 5d | 1 | 0.81mi |
| 17243 N 10th St Phoenix, AZ | 3.0 | 2.5 | 2196 | $3,100 | $1.41 | 25d | 1 | 0.83mi |
| 1100 E Bell Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 987 | $2,274 | $2.30 | 2d | 26 | 0.83mi |
| 815 E Grovers Ave Phoenix, AZ | 1.0–2.0 | 1.0–2.5 | 1469 | $2,800 | $1.91 | 5d | 2 | 0.84mi |
| 18611 N 22nd St Phoenix, AZ | 3.0 | 3.0 | 1851 | $2,200 | $1.19 | 13d | 1 | 0.89mi |
| 18611 N 22nd St #72 Phoenix, AZ | 3.0 | 2.5 | 1851 | $2,200 | $1.19 | 15d | 1 | 0.89mi |
| 16825 N 14th St Phoenix, AZ | 2.0–4.0 | 2.5–3.0 | 1465 | $1,925 | $1.31 | 3d | 2 | 0.91mi |
| 16825 N 14th St Phoenix, AZ | 2.0–4.0 | 2.5–3.0 | 1465 | $1,925 | $1.31 | 25d | 2 | 0.91mi |
| 16875 N 12th St Unit 17 Phoenix, AZ | 3.0 | 2.5 | 1323 | $2,200 | $1.66 | 25d | 1 | 0.91mi |
| 16825 N 14th St #49 Phoenix, AZ | 4.0 | 3.0 | 1787 | $2,175 | $1.22 | 5d | 1 | 0.91mi |
| 1041 E Kristal Way Phoenix, AZ | 4.0 | 3.0 | 1715 | $3,200 | $1.87 | 17d | 1 | 0.93mi |
Listing history 28 events
-
2026-06-18days on market $157,600 Active 70 DOM
-
2026-06-17days on market $157,600 Active 69 DOM
-
2026-06-16days on market $157,600 Active 68 DOM
-
2026-06-15days on market $157,600 Active 67 DOM
-
2026-06-13days on market $157,600 Active 65 DOM
-
2026-06-13days on market $157,600 Active 64 DOM
-
2026-06-09days on market $157,600 Active 61 DOM
-
2026-06-08days on market $157,600 Active 60 DOM
-
2026-06-07days on market $157,600 Active 59 DOM
-
2026-06-04days on market $157,600 Active 56 DOM
-
2026-06-03days on market $157,600 Active 55 DOM
-
2026-06-02days on market $157,600 Active 54 DOM
-
2026-06-01days on market $157,600 Active 53 DOM
-
2026-05-31days on market $157,600 Active 52 DOM
-
2026-04-09$157,600 Active 654-char remark
Show marketing remark (654 chars)
Looking for a home with mountain views in North Phoenix? Welcome to Sunrise Heights--a charming 55 and over active adult community. With over 1,500 square feet of stylish living, this completely remodeled 3 bed, 2 bath open concept home features a wood-burning fireplace and oversized kitchen cabinets. You'll also have total peace of mind with a brand-new roof, new dual pane windows and a newer A/C unit already in place. Step outside to the covered deck and take in the beautiful, elevated views of Lookout Mountain. When you aren't relaxing at home, you can enjoy incredible community amenities like the pool, spa, tennis courts, and fitness center.
-
2022-07-20soldstatus $67,500 Closed 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-07-19status Pending 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-07-08historical Under Contract Accepting Backups 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-06-10price $80,000 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-06-09price $86,000 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-05-31price $92,000 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-05-24price $95,900 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-04-25price $100,000 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-04-19price $109,900 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2022-04-11$115,000 Active 280-char remark
Show marketing remark (280 chars)
Spacious 3 bedroom, 1.75 bath mobile home, with a formal dining room, large great room, breakfast bar, built in wine cooler in the kitchen Mobile home is sitting on an exceptional lot with a nice view. Home includes a covered front porch is a peaceful retreat. 55 plus community.
-
2020-12-16soldstatus $83,000 Closed
-
2020-12-03historical Under Contract Accepting Backups
-
2020-11-08$89,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,661
- − Mortgage interest
- −$8,828
- − Property taxes
- −$2,364
- − Insurance
- −$788
- − Repairs & maintenance
- −$2,053
- − Management
- −$2,053
- − Depreciation
- −$4,585
- Taxable income
- $4,990
- Est. tax owed @ 24.0%
- −$1,198
- After-tax cash flow
- $6,005/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 0 photos
This home requires extensive renovations to bring it up to modern standards, significantly improving its resale and rental value.
Repairs flagged
- Major kitchen cabinets — Severe wear and tear
- Major kitchen countertops — Severe wear and tear
- Major kitchen appliances — Outdated and worn
- Major bathroom fixtures — Worn and outdated
- Major bathroom tiles — Worn and outdated
- Major roof — Visible wear and tear
- Major exterior siding — Peeling paint
- Major exterior paint — Peeling paint
- Major flooring — Worn and outdated
- Major interior walls — Peeling paint
- Major windows — Old, single-pane windows
- Major HVAC appliances — Outdated and worn
Value-add opportunities
- Resale New kitchen cabinets and countertops — Modernizes the kitchen and adds value
- Resale New flooring throughout — Modernizes the home and adds value
- Resale New bathroom fixtures and tiles — Modernizes the bathrooms and adds value
- Resale New roof and siding — Improves the home's curb appeal and adds value
- Resale New windows — Improves energy efficiency and adds value
- Resale New HVAC appliances — Improves comfort and adds value
- Both Landscaping and curb appeal — Improves the home's appearance and adds value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · Severe wear and tear | Major | $15,000–50,000 |
| kitchen countertops · Severe wear and tear | Major | $15,000–50,000 |
| kitchen appliances · Outdated and worn | Major | $15,000–50,000 |
| bathroom fixtures · Worn and outdated | Major | $15,000–50,000 |
| bathroom tiles · Worn and outdated | Major | $15,000–50,000 |
| roof · Visible wear and tear | Major | $15,000–50,000 |
| exterior siding · Peeling paint | Major | $15,000–50,000 |
| exterior paint · Peeling paint | Major | $15,000–50,000 |
| flooring · Worn and outdated | Major | $15,000–50,000 |
| interior walls · Peeling paint | Major | $15,000–50,000 |
| windows · Old, single-pane windows | Major | $15,000–50,000 |
| HVAC appliances · Outdated and worn | Major | $15,000–50,000 |
| Total estimated repair cost · 12 items | $180,000–600,000 |
Value-add ROI direction
- Resale New kitchen cabinets and countertops — Modernizes the kitchen and adds value ↑
- Resale New flooring throughout — Modernizes the home and adds value ↑
- Resale New bathroom fixtures and tiles — Modernizes the bathrooms and adds value ↑
- Resale New roof and siding — Improves the home's curb appeal and adds value ↑
- Resale New windows — Improves energy efficiency and adds value ↑
- Resale New HVAC appliances — Improves comfort and adds value ↑
- Both Landscaping and curb appeal — Improves the home's appearance and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Paradise Valley Unified District (4241)
- NCES district ID
- 0405930
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $64,106
- Composite
- 37.89/100
- National rank
- #4316
- State rank
- #56 of 249 in AZ
Livability — Phoenix
- Score
- 75/100
- State rank
- #16
- US rank
- #3924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Phoenix, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 1,500,198
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 53,811
- Household income
- $69,927
- Rent vs Own
- Severe rent burden
- 2976.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 22% Two or more races 11% Black 10% Asian 3% Native American 3%
- Hispanic origin (detail)
- Mexican 18%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 1%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 79% English-only · Spanish 13% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -329.75%
- Current HPI
- 313.5085
- Rent YoY
- ▼ -1.21%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+75.3% since first listed14 events — show timeline
- 2026-04-09 Listed $157,600 ARMLS
- 2022-07-20 Sold (MLS) $67,500 ARMLS
- 2022-07-19 Pending — ARMLS
- 2022-07-08 Contingent — ARMLS
- 2022-06-10 Price Changed $80,000 ARMLS
- 2022-06-09 Price Changed $86,000 ARMLS
- 2022-05-31 Price Changed $92,000 ARMLS
- 2022-05-24 Price Changed $95,900 ARMLS
- 2022-04-25 Price Changed $100,000 ARMLS
- 2022-04-19 Price Changed $109,900 ARMLS
- 2022-04-11 Listed $115,000 ARMLS
- 2020-12-16 Sold (MLS) $83,000 ARMLS
- 2020-12-03 Contingent — ARMLS
- 2020-11-08 Listed $89,900 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…