1090 N 2nd St · Platteville, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +5.4/10.0
- Schools +4.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Being sold "AS IS" Bring your vision and tools to this 4-bedroom, 1.5-bath home full of potential! Located in a desirable neighborhood within walking distance to two city parks and the recently updated city pool, this property offers a great opportunity for investors, flippers, or handy buyers looking to build equity. The home is in need of updating and repairs, including foundation work, chimney repairs, and upgrading the current fuse box to breakers. Spacious layout with solid potential to restore and customize to your style. Whether you are looking for your next project or an affordable home to make your own, this property is priced with condition in mind and ready for its nex
Key facts
- Chimney repairs
- Foundation work
- Updated city pool
Tags
Property features AI
Finance
- Other: Seller may leave additional items; stove, refrigerator, washer and dryer are included but not guaranteed
Exterior
- Parking: Detached 2-car garage
- Utilities: Municipal water; Municipal sewer; Natural gas
- Home design: Two-story single-family home; Estimated living area in the range 1,501–1,750
- Construction: Assessor/public records used for year-built information
- Exterior features: Wood exterior; Sidewalks on the lot
Interior
- Kitchen: Range/oven; Refrigerator
- Bedrooms: Master bedroom (Upper) approximately 10 x 14; Bedroom 2 (Upper) approximately 11 x 11; Bedroom 3 (Upper) approximately 9 x 12; Bedroom 4 (Upper) approximately 10 x 12
- Bathrooms: One full bathroom; One half bathroom; No master bathroom
- Heating & cooling: Forced air heating (natural gas)
- Interior features: Walk-up attic; High-speed internet
- Laundry & utility: Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $250 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $160k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 3.6% in Platteville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#57 in WI, #1,617 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, health & safety A+; Watch: commute F, employment D-.
- Platteville School District (town): math 52% / reading 42% proficiency, ranked #85 of 342 in WI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Westview Elementary (math 62% / reading 42%, grade C-, #215 of 1,041 statewide, top 23%, 448 students, 42% FRL); Platteville High (math 32% / reading 32%, grade F, #184 of 483 statewide, top 41%, 496 students, 37% FRL).
- Market conditions: 49 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 120 units permitted in Grant County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Grant County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.11%
- Cash-on-cash
- 6.49%
- DSCR
- 1.29
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $218,832
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 620 N Elm St | 0.41mi | 3/2.0 (-1) | 1,540 (-1%) | 1mo | $237,500 | $154 | 72 |
| 1010 Mound View Ct | 0.26mi | 3/1.5 (-1) | 1,422 (-8%) | 1mo | $240,000 | $169 | 68 |
| 715 Sickle St | 0.35mi | 3/1.5 (-1) | 1,491 (-4%) | 6mo | $259,000 | $174 | 67 |
| 180 E Dewey St | 0.36mi | 3/1.5 (-1) | 1,655 (+7%) | 7mo | $217,500 | $131 | 61 |
| 355 Elmer St | 0.43mi | 3/1.5 (-1) | 1,488 (-4%) | 9mo | $225,000 | $151 | 60 |
| 40 Lewis St | 0.45mi | 3/1.5 (-1) | 1,456 (-6%) | 7mo | $205,000 | $141 | 57 |
| 725 Jefferson St | 0.34mi | 3/1.0 (-1) | 1,411 (-9%) | 6mo | $57,500 | $41 | 57 |
| 1170 Hathaway St | 0.72mi | 4/1.0 | 1,596 (+3%) | 6mo | $162,000 | $102 | 54 |
| 245 N Bonson St | 0.63mi | 4/1.0 | 1,424 (-8%) | 1mo | $151,900 | $107 | 54 |
| 250 E Dewey St | 0.38mi | 3/2.0 (-1) | 1,360 (-12%) | 1mo | $190,000 | $140 | 54 |
| 872 Northside Dr | 0.50mi | 3/1.5 (-1) | 1,754 (+13%) | 9mo | $349,900 | $199 | 42 |
| 225 N Water St | 0.65mi | 3/1.0 (-1) | 1,332 (-14%) | 5mo | $80,000 | $60 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.77×
- Total profit
- $-10,806
- Equity at exit
- $24,602
- IRR
- 3.3%
- Equity multiple
- 1.24×
- Total profit
- $11,122
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53818
- Active inventory
- 49
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,720 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$175 /mo · $2,097/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $250
Break-even live
Sensitivity live
| Price | -10% $343 | -5% $297 | +0% $250 | +5% $203 | +10% $157 |
|---|---|---|---|---|---|
| Rent | -10% $114 | -5% $182 | +0% $250 | +5% $318 | +10% $386 |
| Rate | -1.0pp $333 | -0.5pp $292 | base $250 | +0.5pp $207 | +1.0pp $164 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 685 Camp St Platteville, WI | 4.0 | 2.0 | 1512 | $1,720 | $1.14 | 44d | 1 | 0.65mi |
| 687 Camp St Platteville, WI | 4.0 | 2.0 | 1512 | $1,720 | $1.14 | 44d | 1 | 0.66mi |
| 755 Washington St Platteville, WI | 4.0 | 2.0 | 1512 | $1,720 | $1.14 | 44d | 1 | 0.66mi |
Listing history 17 events
-
2026-06-21days on market $165,000 Active 32 DOM
-
2026-06-18days on market $165,000 Active 30 DOM
-
2026-06-17days on market $165,000 Active 29 DOM
-
2026-06-16days on market $165,000 Active 28 DOM
-
2026-06-15days on market $165,000 Active 27 DOM
-
2026-06-15days on market $165,000 Active 26 DOM
-
2026-06-13days on market $165,000 Active 25 DOM
-
2026-06-12days on market $165,000 Active 24 DOM
-
2026-06-09days on market $165,000 Active 21 DOM
-
2026-06-08days on market $165,000 Active 20 DOM
-
2026-06-08days on market $165,000 Active 19 DOM
-
2026-06-05days on market $165,000 Active 17 DOM
-
2026-06-03days on market $165,000 Active 15 DOM
-
2026-06-02days on market $165,000 Active 14 DOM
-
2026-06-01days on market $165,000 Active 13 DOM
-
2026-05-31days on market $165,000 Active 12 DOM
-
2026-05-19$165,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,097 · $175/mo
- Projected year-2 tax
- $2,575 · $215/mo
- Expected delta
- +$478/yr (+$40/mo · 22.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,640
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,097
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,651
- − Management
- −$1,651
- − Depreciation
- −$4,800
- Taxable income
- $373
- Est. tax owed @ 24.0%
- −$90
- After-tax cash flow
- $2,911/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Platteville School District
- NCES district ID
- 5511850
- Math proficiency
- 52% ▼ -8.00%
- Reading proficiency
- 42% ▼ -12.00%
- Median HH income
- $44,913
- Composite
- 39.87/100
- National rank
- #3863
- State rank
- #85 of 342 in WI
Livability — Platteville
- Score
- 80/100
- State rank
- #57
- US rank
- #1617
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Platteville, WI
- City population
- 15,843
- Population (ZIP)
- 15,843
Population outlook (Grant County) Hauer SSP2
- Today (2025)
- 53,982 people
- By 2030
- 55,104 · +2.1%
- By 2040
- 57,353 · +6.2%
- By 2050
- 59,315 · +9.9%
- By 2075
- 65,496 · +21.3%
- By 2100
- 66,508 · +23.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 3% Black 3% Two or more races 3% Asian 2%
- Common ancestry
- Portuguese 7% Romanian 5% Iranian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · German/W. Germanic 3% Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Grant
- 2024 margin
- R (+18.2) · D 40.2% · R 58.4% · Other 1.3%
- 2008→2024 swing
- -42.0pp toward R · 2008: 23.9pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+12.3 2016: R+9.6 2012: D+13.7 2008: D+23.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -129.66%
- Current HPI
- 189.3094
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-05-19 Listed $165,000 SCWMLS
Property tax history
+1.5%/yrLatest (2025): $2,097 · +5.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…