2231 Route 553 Hwy · Clymer, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- ARV discount +7.5/15.0
- Appreciation +5.8/10.0
- DSCR +5.5/10.0
- 1% rule +4.5/10.0
- Livability +3.4/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$142,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this spacious 4 bedroom brick home! Features 4 nice size bedrooms, 2 bathrooms, nice kitchen with island and appliances, large living room and dining room. This home has a lot of nice features such as a walk up attic for storage, large yard for family gatherings, along with a detached garage. This home has a lovely entry, first floor bath and first floor laundry! Looking for space and character? Look no further!
Key facts
- Brick residence
- Expansive yard
- Charming kitchen
Tags
Property features AI
Exterior
- Parking: Detached garage; 1 total parking space
- Utilities: Public water; Public sewer
- Home design: 2 stories; Resale property
- Construction: Brick construction; Asphalt roof
- Exterior features: 60 x 142 lot
Interior
- Kitchen: Dishwasher; Stove; Refrigerator; Some electric appliances
- Flooring: Ceramic tile; Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Oil heating
- Interior features: Kitchen island
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $143k.
Deal economics
- At list price, monthly cash flow is $116 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (5.0% below list).
- Recommended offer: $136k (5.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#966 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D+, amenities F, commute F.
- Penns Manor Area SD (rural): math 24% / reading 47% proficiency, ranked #410 of 539 in PA (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 2 active listings in the ZIP; 44 units permitted in Indiana County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($988 loan paydown + $2k appreciation (1.5% local appreciation)).
- Indiana County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.5% appreciation + 3.0% rent growth), your $40k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.26%
- Cash-on-cash
- 3.47%
- DSCR
- 1.15
- GRM
- 8.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.53% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.6%
- Equity multiple
- 1.35×
- Total profit
- $13,807
- Equity at exit
- $52,787
- IRR
- 10.3%
- Equity multiple
- 2.33×
- Total profit
- $53,093
- Equity at exit
- $73,355
Cash invested: $40,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15765
- Home prices YoY
- 1.2%
- Active inventory
- 2
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,357 medium interval (Pro) →
- Mortgage (P&I)
- −$749
- Tax from tax record
- −$148 /mo · $1,772/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $116
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,725
- Closing costs
- $4,287
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-19days on market $142,900 Active 8 DOM
-
2026-06-18days on market $142,900 Active 7 DOM
-
2026-06-17days on market $142,900 Active 6 DOM
-
2026-06-16days on market $142,900 Active 5 DOM
-
2026-06-15days on market $142,900 Active 4 DOM
-
2026-06-14days on market $142,900 Active 2 DOM
-
2026-06-12remarks 693-char remark
-
2026-06-12$142,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,772 · $148/mo
- Projected year-2 tax
- $2,015 · $168/mo
- Expected delta
- +$243/yr (+$20/mo · 13.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥93°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,288
- − Mortgage interest
- −$8,005
- − Property taxes
- −$1,772
- − Insurance
- −$714
- − Repairs & maintenance
- −$1,303
- − Management
- −$1,303
- − Depreciation
- −$4,157
- Taxable loss
- −$966
- Est. tax savings @ 24.0%
- +$232
- After-tax cash flow
- $1,621/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Penns Manor Area SD
- NCES district ID
- 4218780
- Math proficiency
- 24% ▼ -16.00%
- Reading proficiency
- 47% ▼ -9.00%
- Median HH income
- $46,434
- Composite
- 30.33/100
- National rank
- #6271
- State rank
- #410 of 539 in PA
Livability — Clymer
- Score
- 67/100
- State rank
- #966
- US rank
- #10555
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,538
Population outlook (Indiana County) Hauer SSP2
- Today (2025)
- 84,294 people
- By 2030
- 81,773 · -3.0%
- By 2040
- 75,213 · -10.8%
- By 2050
- 69,348 · -17.7%
- By 2075
- 57,951 · -31.3%
- By 2100
- 47,313 · -43.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 6% Iranian 2% Slovak 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Indiana
- 2024 margin
- Solid R (+39.1) · D 30.1% · R 69.2%
- 2008→2024 swing
- -32.0pp toward R · 2008: -7.1pp · 2024: -39.1pp
- All cycles
- 2024: R+39.1 2020: R+37.5 2016: R+35.6 2012: R+18.8 2008: R+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.53%
- Current HPI
- 128.0242
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-10.6% since first listed4 events — show timeline
- 2026-06-11 Listed $142,900 West Penn MLS
- 2026-01-23 Delisted — West Penn MLS
- 2025-05-29 Price Changed $154,900 West Penn MLS
- 2025-01-28 Listed $159,900 West Penn MLS
Property tax history
+3.9%/yrLatest (2026): $1,772 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…