6142 Southwild Southview Dr · Paoli, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- ARV discount +7.5/15.0
- Appreciation +6.2/10.0
- DSCR +3.1/10.0
- Livability +3.1/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A GREAT FIND! This 4 Bedroom, 2 Bath Ranch Style Home offers 1674 Sq. Ft. , a Metal Roof, Hardwood Flooring, Large Open Living Area with dining area, a Large Primary Suite with a full en-suite bath, soaking tub and separate shower. Home includes a large yard and a 2 car attached garage. Minutes to Patoka Lake and 10 Minutes to French Lick. Selling "As Is".
Key facts
- Hardwood flooring
- Metal roof
- Soaking tub
Tags
Property features AI
Finance
- Financial info: Annual tax amount reported
Exterior
- Parking: Attached gravel driveway; 2-car attached garage
- Utilities: Public water; Septic tank sewer
- Home design: Single-family, site-built home; Single-story
- Construction: Vinyl siding; Block foundation; Built as a site-built home
- Exterior features: Level lot; Lot dimensions approximately 60 x 100; Located in the Wildwood subdivision
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Gas cooktop; Gas oven
- Bedrooms: Master located on the main level
- Flooring: Hardwood floors
- Bathrooms: 2 full bathrooms, both on the main level
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Main-level master suite; Crawl space with sump pump; 7 total rooms; One fireplace
- Laundry & utility: Laundry on the main level; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $-85 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $174k (7.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $133k (29.4% below list).
- Recommended offer: $133k (29.4% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.0% in Paoli — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#471 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety C-, amenities F, commute F.
- Paoli Community School Corporation (town): math 28% / reading 42% proficiency, ranked #200 of 301 in IN (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Throop Elementary School (math 36% / reading 36%, grade F, #577 of 994 statewide, top 59%, 712 students, 61% FRL); Paoli Jr & Sr High School (math 19% / reading 50%, grade F, #270 of 369 statewide, top 77%, 561 students, 55% FRL).
- Market conditions: 64 active listings in the ZIP; 54 units permitted in Orange County in 2024 (40 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($1k loan paydown + $4k appreciation (2.4% local appreciation)).
- Orange County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 5.76%
- Cash-on-cash
- -1.92%
- DSCR
- 0.91
- GRM
- 11.8
CMA / ARV
- ARV (median comp)
- $189,000
- List price
- $189,000
- Delta
- —
- Verdict
- FAIR
- Comps
- 3 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6142 Southwild Southview Dr | 0.00mi | 4/2.0 | 1,674 (0%) | 0mo | $189,000 | $113 | 100 |
| 6240 S Wild Meadow Rdg | 0.14mi | 3/2.0 (-1) | 1,428 (-15%) | 2mo | $147,000 | $103 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.7%
- Equity multiple
- 1.21×
- Total profit
- $10,959
- Equity at exit
- $78,235
- IRR
- 7.3%
- Equity multiple
- 2.03×
- Total profit
- $54,571
- Equity at exit
- $115,564
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47454
- Home prices YoY
- 1.1%
- Active inventory
- 64
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $1,333 medium interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$68 /mo · $816/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$280
- Net cashflow
- $-85
Break-even live
Sensitivity live
| Price | -10% $22 | -5% $-31 | +0% $-85 | +5% $-138 | +10% $-192 |
|---|---|---|---|---|---|
| Rent | -10% $-190 | -5% $-137 | +0% $-85 | +5% $-32 | +10% $21 |
| Rate | -1.0pp $11 | -0.5pp $-36 | base $-85 | +0.5pp $-133 | +1.0pp $-183 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-05-09$189,000 Active 624-char remark
-
2025-12-10soldstatus $74,900 Closed 368-char remark
Show marketing remark (368 chars)
A GREAT FIND! This 4 Bedroom, 2 Bath Ranch Style Home offers 1674 Sq. Ft. , a Metal Roof, Hardwood Flooring, Large Open Living Area with dining area, a Large Primary Suite with a full en-suite bath, soaking tub and separate shower. Home includes a large yard and a 2 car attached garage. Minutes to Patoka Lake and 10 Minutes to French Lick. Selling "As Is".
-
2025-10-10soldstatus $74,900
-
2025-10-02status Pending 368-char remark
Show marketing remark (368 chars)
A GREAT FIND! This 4 Bedroom, 2 Bath Ranch Style Home offers 1674 Sq. Ft. , a Metal Roof, Hardwood Flooring, Large Open Living Area with dining area, a Large Primary Suite with a full en-suite bath, soaking tub and separate shower. Home includes a large yard and a 2 car attached garage. Minutes to Patoka Lake and 10 Minutes to French Lick. Selling "As Is".
-
2025-09-20$74,900 Active 368-char remark
Show marketing remark (368 chars)
A GREAT FIND! This 4 Bedroom, 2 Bath Ranch Style Home offers 1674 Sq. Ft. , a Metal Roof, Hardwood Flooring, Large Open Living Area with dining area, a Large Primary Suite with a full en-suite bath, soaking tub and separate shower. Home includes a large yard and a 2 car attached garage. Minutes to Patoka Lake and 10 Minutes to French Lick. Selling "As Is".
-
2025-07-15soldstatus $123,281
-
2017-07-07soldstatus $108,000
-
2017-07-03soldstatus $108,000
Show marketing remark (563 chars)
One of the cleanest, neatest, charming homes I have ever been in. Lots of storage! So much entertainment available: Paoli Peaks Skiing & Tubing, bumper cars, horse back riding, zip lining, Big Splash indoor slide & pool! Hardwood wood floors in the Great Room with cathedral ceilings & open concept, ceramic tile in both baths & kitchen! New Stainless Appliances, new carpet in all bedrooms, fleshly painted walls and the laundry/office has a closet that could possibility be used as a 4th bedroom. $100 per year Home Owners Association
-
2016-01-18$115,500
Show marketing remark (563 chars)
One of the cleanest, neatest, charming homes I have ever been in. Lots of storage! So much entertainment available: Paoli Peaks Skiing & Tubing, bumper cars, horse back riding, zip lining, Big Splash indoor slide & pool! Hardwood wood floors in the Great Room with cathedral ceilings & open concept, ceramic tile in both baths & kitchen! New Stainless Appliances, new carpet in all bedrooms, fleshly painted walls and the laundry/office has a closet that could possibility be used as a 4th bedroom. $100 per year Home Owners Association
-
2012-12-14soldstatus $69,000
-
2012-05-02soldstatus $67,050
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $816 · $68/mo
- Projected year-2 tax
- $1,211 · $101/mo
- Expected delta
- +$395/yr (+$33/mo · 48.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,001
- − Mortgage interest
- −$10,587
- − Property taxes
- −$816
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,280
- − Management
- −$1,280
- − Depreciation
- −$5,498
- Taxable loss
- −$4,406
- Est. tax savings @ 24.0%
- +$1,057
- After-tax cash flow
- $43/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Paoli Community School Corporation
- NCES district ID
- 1808640
- Math proficiency
- 28% ▼ -14.00%
- Reading proficiency
- 42% ▼ -5.00%
- Median HH income
- $38,333
- Composite
- 29.18/100
- National rank
- #6571
- State rank
- #200 of 301 in IN
Livability — Paoli
- Score
- 62/100
- State rank
- #471
- US rank
- #16678
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 7,529
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 18,948 people
- By 2030
- 18,479 · -2.5%
- By 2040
- 17,387 · -8.2%
- By 2050
- 16,301 · -14.0%
- By 2075
- 14,361 · -24.2%
- By 2100
- 12,594 · -33.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 8% Hispanic / Latino 2%
- Common ancestry
- Italian 4% Slovak 2% Iranian 1%
- Foreign-born
- 0% · Canada
Political lean MEDSL · Orange
- 2024 margin
- Solid R (+52.1) · D 23.1% · R 75.3% · Other 1.6%
- 2008→2024 swing
- -38.0pp toward R · 2008: -14.2pp · 2024: -52.1pp
- All cycles
- 2024: R+52.1 2020: R+47.6 2016: R+45.8 2012: R+21.6 2008: R+14.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.36%
- Current HPI
- 207.3937
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+181.9% since first listed13 events — show timeline
- 2026-06-16 Sold (MLS) $189,000 IRMLS
- 2026-05-19 Pending — IRMLS
- 2026-05-09 Listed $189,000 IRMLS
- 2025-12-10 Sold (MLS) $74,900 IRMLS
- 2025-10-10 Sold (Public Records) $74,900 Public Records
- 2025-10-02 Pending — IRMLS
- 2025-09-20 Listed $74,900 IRMLS
- 2025-07-15 Sold (Public Records) $123,281 Public Records
- 2017-07-07 Sold (Public Records) $108,000 Public Records
- 2017-07-03 Sold (MLS) $108,000 IRMLS
- 2016-01-18 Listed $115,500 IRMLS
- 2012-12-14 Sold (Public Records) $69,000 Public Records
- 2012-05-02 Sold (Public Records) $67,050 Public Records
Property tax history
-4.2%/yrLatest (2024): $816 · +26.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…