1021 Juleau Champagne Rd · Breaux Bridge, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.2/30.0
- ARV discount +14.8/15.0
- DSCR +5.7/10.0
- 1% rule +4.0/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
Key facts
- Sliding barn doors
- Open concept
- Large lot
Tags
Property features AI
Exterior
- Parking: Open parking
- Utilities: Public sewer; Septic tank; City electric service; SLEMCO electric service
- Home design: Manufactured home
- Construction: Vinyl siding; Frame construction; Asbestos shingle roof
- Exterior features: No fencing; Parish road frontage
Interior
- Kitchen: Dishwasher; Electric cooktop; Electric stove/convection; Refrigerator; Kitchen island
- Flooring: Laminate flooring; Wood laminate flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Built-in features; Double vanity; Kitchen island; Multi-head shower; Separate shower; Walk-in closet(s)
- Laundry & utility: Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $155k.
Deal economics
- At list price, monthly cash flow is $140 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (10.2% below list).
- Recommended offer: $139k (10.2% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 3.7% in Breaux Bridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#210 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety B+; Watch: crime F, amenities F, commute F.
- St. Martin Parish (rural): math 23% / reading 32% proficiency, ranked #49 of 98 in LA (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Cecilia Primary School (693 students, 69% FRL); Cecilia Junior High School (math 20% / reading 32%, grade F, #137 of 218 statewide, top 63%, 599 students, 63% FRL); Cecilia High School (math 47% / reading 42%, grade F, #58 of 265 statewide, top 23%, 788 students, 54% FRL).
- Market conditions: 276 active listings in the ZIP; 54 units permitted in St. Martin Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Martin County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.38%
- Cash-on-cash
- 3.87%
- DSCR
- 1.17
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $184,945
- List price
- $155,000
- Delta
- -16.19%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.3%
- Equity multiple
- 0.63×
- Total profit
- $-16,245
- Equity at exit
- $23,111
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-2,856
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70517
- Home prices YoY
- -33.7%
- Active inventory
- 276
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,391 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$82 /mo · $981/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $140
Break-even live
Sensitivity live
| Price | -10% $228 | -5% $184 | +0% $140 | +5% $96 | +10% $52 |
|---|---|---|---|---|---|
| Rent | -10% $30 | -5% $85 | +0% $140 | +5% $195 | +10% $250 |
| Rate | -1.0pp $218 | -0.5pp $179 | base $140 | +0.5pp $100 | +1.0pp $59 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-21days on market $155,000 Active 58 DOM
-
2026-06-18days on market $155,000 Active 55 DOM
-
2026-06-17days on market $155,000 Active 54 DOM
-
2026-06-16days on market $155,000 Active 53 DOM
-
2026-06-15days on market $155,000 Active 52 DOM
-
2026-06-14days on market $155,000 Active 50 DOM
-
2026-06-13days on market $155,000 Active 49 DOM
-
2026-06-10days on market $155,000 Active 47 DOM
-
2026-06-09days on market $155,000 Active 46 DOM
-
2026-06-08days on market $155,000 Active 45 DOM
-
2026-06-07days on market $155,000 Active 44 DOM
-
2026-06-05days on market $155,000 Active 41 DOM
-
2026-06-02days on market $155,000 Active 39 DOM
-
2026-06-01days on market $155,000 Active 38 DOM
-
2026-05-31days on market $155,000 Active 37 DOM
-
2026-05-30days on market $155,000 Active 36 DOM
-
2026-04-24$155,000 Active 878-char remark
-
2025-05-13soldstatus $125,000 Sold 1170-char remark
Show marketing remark (1170 chars)
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
-
2025-04-08status Pending 1170-char remark
Show marketing remark (1170 chars)
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
-
2025-01-28price $144,900 1170-char remark
Show marketing remark (1170 chars)
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
-
2024-12-01price $154,900 1170-char remark
Show marketing remark (1170 chars)
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
-
2024-10-31price $164,900 1170-char remark
Show marketing remark (1170 chars)
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
-
2024-08-24$174,900 Active 1170-char remark
Show marketing remark (1170 chars)
This beautiful 1,960 sqft. 2018 home is situated on a large lot with plenty of room for entertaining. This home features a large family room with and open concept and a split floor plan that is very spacious!! The kitchen and breakfast area is a large open area and perfect for family and friends to gather around the oversized island. The Kitchen island is equipped with lots of storage, and there is adequate amount of cabinets and black appliances. The two bedrooms and bath are especially nice and spacious and can be closed off for privacy with two pretty sliding barn doors. More... The primary suite is and eye catcher boasts a large spacious room and great closet space with the master bath includes a separate standing tub, a large spa shower with double vanities. On the other side of home toward side entry sits a large laundry room with folding area and closet space. 'This property may also be marketed via an auction event at https://www.hubzu.com (void where prohibited). The Seller will review offers submitted through the auction site as well as through the listing agent. Buyers agents should not submit offers through both channels simultaneously
-
2021-06-02soldstatus $144,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $981 · $82/mo
- Projected year-2 tax
- $981 · $82/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,697
- − Mortgage interest
- −$8,682
- − Property taxes
- −$981
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,336
- − Management
- −$1,336
- − Depreciation
- −$4,509
- Taxable loss
- −$922
- Est. tax savings @ 24.0%
- +$221
- After-tax cash flow
- $1,902/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Martin Parish
- NCES district ID
- 2201590
- Math proficiency
- 23% ▼ -44.00%
- Reading proficiency
- 32% ▼ -36.00%
- Median HH income
- $42,813
- Composite
- 23.41/100
- National rank
- #7897
- State rank
- #49 of 98 in LA
Livability — Breaux Bridge
- Score
- 62/100
- State rank
- #210
- US rank
- #16362
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 26,570
Population outlook (St. Martin County) Hauer SSP2
- Today (2025)
- 57,446 people
- By 2030
- 58,857 · +2.5%
- By 2040
- 60,859 · +5.9%
- By 2050
- 61,419 · +6.9%
- By 2075
- 61,574 · +7.2%
- By 2100
- 57,253 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 30% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Lithuanian 18% Slovak 1% Romanian 1%
- Foreign-born
- 3% · Canada, Vietnam, China
- Languages at home
- 87% English-only · French/Haitian/Cajun 9% Spanish 3% Vietnamese 1%
Political lean MEDSL · St. Martin
- 2024 margin
- Solid R (+40.7) · D 29.1% · R 69.8% · Other 1.0%
- 2008→2024 swing
- -20.0pp toward R · 2008: -20.7pp · 2024: -40.7pp
- All cycles
- 2024: R+40.7 2020: R+36.1 2016: R+33.4 2012: R+24.5 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.00%
- Current HPI
- 143.4293
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+7.6% since first listed8 events — show timeline
- 2026-04-24 Listed $155,000 AcadianaMLS
- 2025-05-13 Sold (MLS) $125,000 AcadianaMLS
- 2025-04-08 Pending — AcadianaMLS
- 2025-01-28 Price Changed $144,900 AcadianaMLS
- 2024-12-01 Price Changed $154,900 AcadianaMLS
- 2024-10-31 Price Changed $164,900 AcadianaMLS
- 2024-08-24 Listed $174,900 AcadianaMLS
- 2021-06-02 Sold (Public Records) $144,000 Public Records
Property tax history
+2.7%/yrLatest (2025): $981 · -0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…