CashFlowRE
Sign in Sign up
3160 NE 11th Ave 🔨 Auction
F Composite 29.97
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +6.6/30.0
  • Schools +4.1/10.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +0.9/10.0
  • Appreciation +0.0/10.0

$5,000

3160 NE 11th Ave · Pompano Beach, FL 33064
3 bd · 2.0 ba · 1,159 sqft · SingleFamily public records · 3 Days on market
Built 1963 6,098 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Foreclosure Auction Ends June 24, 2026 at 10:00 AM EST. Explore this charming 3-bedroom, 2-bath residence set in a peaceful and well-located Pompano Beach community. The list price is the opening bid for the online auction. Sold As-is. Explore more details and submit your bid through Federa Home App.

Key facts

  • 6,098 sq ft lot
  • Built 1963
  • Listed 3 days

Property features AI

Finance

  • Other: Property size recorded as 6020 (unit not listed); Lot size approximately 0.14 acres

Exterior

  • Parking: Driveway; On-street parking
  • Utilities: Water: Other; Sewer: Other
  • Home design: Single-family residence; One level; Residential property (RS-3 zoning)
  • Construction: Construction details: see remarks
  • Exterior features: Front porch; Other roof

Interior

  • Bedrooms: 1 total room
  • Flooring: Other
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: No central heating; No central cooling
  • Interior features: Other flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $5,000 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $429,989 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $5k.

Deal economics

  • At list price, monthly cash flow is $-698 ($-8k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $5k).
  • Cap rate 4.3% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: schools D+, employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.8%/yr); 591 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $2,878/mo this rent would consume 48% of the median local household income ($71k/yr) (locally 2907% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 129.0% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $5,000

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.34%
Cash-on-cash
-6.96%
DSCR
0.69
GRM
12.5

CMA / ARV

ARV (on-the-fly)
$429,989
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1411 NE 35th St 0.35mi 2/2.0 (-1) 1,254 (+8%) 17mo $472,000 $376 51
3141 NE 10th Ter 0.07mi 2/1.0 (-1) 1,035 (-11%) 23mo $420,000 $406 51
2511 NE 11th Ave 0.60mi 3/2.0 1,117 (-4%) 21mo $359,000 $321 49
1672 NE 30th St 0.52mi 2/1.0 (-1) 1,069 (-8%) 8mo $299,000 $280 47
1101 NE 23rd Pl 0.72mi 3/2.0 1,117 (-4%) 21mo $345,000 $309 43
4020 NE 12th Ter 0.63mi 3/2.0 1,018 (-12%) 22mo $430,000 $422 32
541 NE 39th St 0.74mi 3/1.0 1,065 (-8%) 23mo $395,000 $371 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.75% rent growth · sell at horizon

5-year hold
IRR
-29.8%
Equity multiple
0.02×
Total profit
$-117,679
Equity at exit
$64,113
10-year hold
IRR
-37.1%
Equity multiple
-0.44×
Total profit
$-173,865
Equity at exit
$37,178

Cash invested: $120,397 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33064

Home prices YoY
-18.7%
Rents YoY
1.8%
Active inventory
591
Price-to-rent
0.1×

Monthly cashflow live

Estimated rent
$2,878 high interval (Pro) →
Mortgage (P&I)
$2,255
Tax est. 1.5%
$537 /mo · $6,450/yr
Insurance
$179
HOA
$0
Vacancy / Maint / Mgmt
$604
Net cashflow
$-698

Break-even live

Break-even rent $3,761
Max offer price $328,953
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$107,497
Closing costs
$12,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3180 NE 10th Ter Pompano Beach, FL 2.0 1.0 991 $2,700 $2.72 24d 1 0.05mi
3050 NE 9th Ter Pompano Beach, FL 3.0 2.0 1400 $2,850 $2.04 5d 1 0.17mi
2933 NE 12th Ter Pompano Beach, FL 2.0 1.0 824 $2,700 $3.28 24d 1 0.27mi
1473 NE 30th Ct Pompano Beach, FL 3.0 2.0 1147 $3,500 $3.05 3d 1 0.33mi
1510 NE 32nd Pl Pompano Beach, FL 2.0 1.0 893 $2,650 $2.97 24d 1 0.34mi
2849 NE 13th Ave Pompano Beach, FL 3.0 2.0 972 $3,200 $3.29 5d 1 0.34mi
2849 NE 13th Ave Pompano Beach, FL 3.0 2.0 972 $3,100 $3.19 24d 1 0.34mi
2797 NE 12th Ave Pompano Beach, FL 2.0 1.0 817 $2,740 $3.35 8d 1 0.35mi
1530 NE 33rd St Unit 1530 Pompano Beach, FL 2.0 1.0 893 $2,100 $2.35 24d 1 0.37mi
1573 NE 30th Ct Pompano Beach, FL 3.0 2.0 1439 $3,500 $2.43 24d 1 0.42mi
1648 NE 31st Ct Pompano Beach, FL 3.0 1.0 1159 $2,500 $2.16 15d 1 0.46mi
1587 NE 30th St Unit 1503921P Pompano Beach, FL 3.0 2.0 796 $6,432 $8.08 2d 1 0.46mi
2640 NE 10th Ter Pompano Beach, FL 3.0 2.5 1177 $4,100 $3.48 24d 1 0.47mi
1433 NE 27th St Pompano Beach, FL 2.0 1.0 816 $2,900 $3.55 24d 1 0.49mi
1671 NE 33rd St Unit 3 Pompano Beach, FL 2.0 2.0 750 $2,200 $2.93 24d 1 0.50mi
2621 NE 8th Ave Pompano Beach, FL 3.0 2.0 1200 $2,650 $2.21 5d 1 0.57mi
3421 NE 5th Ave Unit A Pompano Beach, FL 2.0 1.0 970 $2,500 $2.58 24d 1 0.58mi
2550 NE 7th Ter Pompano Beach, FL 2.0 1.0 893 $2,500 $2.80 22d 1 0.62mi
2433 NE 13th Ter Pompano Beach, FL 3.0 2.0 824 $3,800 $4.61 24d 1 0.68mi
2417 NE 13th Ter Pompano Beach, FL 3.0 2.0 1000 $4,200 $4.20 2d 1 0.70mi
1900 NE 29th St Unit 2c Lighthouse Point, FL 2.0 2.0 1220 $2,250 $1.84 24d 1 0.70mi
1101 NE 23rd Pl Unit 1 Pompano Beach, FL 3.0 2.0 1117 $3,000 $2.69 24d 1 0.72mi
1921 NE 28th Ct Lighthouse Point, FL 3.0 2.0 1258 $3,995 $3.18 24d 1 0.72mi
3951 NE 17th Ave #703 Pompano Beach, FL 2.0 2.0 1250 $2,500 $2.00 8d 1 0.77mi
1911 NE 27th Ct Unit 3 Lighthouse Point, FL 2.0 1.0 900 $2,000 $2.22 24d 1 0.77mi
1330 NE 41st Dr Unit 1 Pompano Beach, FL 2.0 2.0 1280 $3,300 $2.58 5d 1 0.80mi
1911 NE 27th St Lighthouse Point, FL 3.0 2.0 1459 $3,750 $2.57 24d 1 0.82mi
4211 NE 13th Ave Unit 1332459P Pompano Beach, FL 3.0 2.0 1291 $10,288 $7.97 22d 1 0.85mi
4010 NE 18th Ave Unit 4010 Pompano Beach, FL 3.0 2.0 1180 $2,790 $2.36 2d 1 0.88mi
4010 NE 18th Ave Unit 4010 Pompano Beach, FL 3.0 2.0 1180 $2,850 $2.42 24d 1 0.88mi
229 NE 26th Ct Pompano Beach, FL 3.0 2.0 1145 $3,000 $2.62 22d 1 0.88mi
1821 NE 40th Ct #305 Pompano Beach, FL 2.0 2.0 1250 $2,600 $2.08 18d 1 0.88mi
4270 NE 12th Ter Pompano Beach, FL 2.0 1.0 1173 $2,200 $1.88 24d 1 0.93mi
110 NE 30th St Pompano Beach, FL 3.0 2.0 1418 $4,400 $3.10 24d 1 0.93mi
3281 E Golf Blvd #4 Pompano Beach, FL 2.0 1.5 1020 $2,200 $2.16 24d 1 0.97mi
1400 NE 43rd Ct Unit 1400 Pompano Beach, FL 3.0 1.0 1098 $2,900 $2.64 24d 1 0.97mi
3050 NW 1st Ave Pompano Beach, FL 2.0 1.0 1044 $1,800 $1.72 24d 1 0.97mi
3281 E Golf Blvd #12 Pompano Beach, FL 2.0 1.0 1020 $2,200 $2.16 24d 1 0.98mi
1410 NE 43rd Ct Pompano Beach, FL 3.0 1.5 1244 $2,476 $1.99 24d 1 0.98mi
3850 NE 21st Way #53 Lighthouse Point, FL 2.0 2.0 780 $1,900 $2.44 24d 1 0.98mi

Listing history 4 events

  1. 2026-06-18
    days on market $5,000 Active 3 DOM
  2. 2026-06-17
    days on market $5,000 Active 2 DOM
  3. 2026-06-15
    remarks 301-char remark
  4. 2026-06-15
    listed $5,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,531
− Mortgage interest
−$24,086
− Property taxes
−$6,450
− Insurance
−$2,150
− Repairs & maintenance
−$2,763
− Management
−$2,763
− Depreciation
−$12,509
Taxable loss
−$16,188
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,885
After-tax cash flow
$-4,494/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 1,963,430 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
64,563
Household income
$71,301
Rent vs Own
34.7% rent · 65.3% own
Severe rent burden
2907.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.75)
Race & ethnicity
White 34% Hispanic / Latino 27% Black 25% Two or more races 24% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 4% Dominican 2%
Common ancestry
Hispanic 13% Estonian 10% Romanian 1%
Foreign-born
43% · Canada, Jamaica, Dominican Republic
Languages at home
45% English-only · Spanish 23% French/Haitian/Cajun 16% Other Indo-European 13%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.09%
Current HPI
474.7007
Rent YoY
▲ 1.75%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-94.6% since first listed
6 events — show timeline
  • 2026-06-15 Listed $5,000 HAOR as distributed by MLS GRID
  • 2018-10-17 Sold (Public Records) $268,000 Public Records
  • 2016-05-23 Sold (Public Records) $225,000 Public Records
  • 2014-05-15 Sold (Public Records) $176,500 Public Records
  • 2013-11-06 Sold (Public Records) $100,000 Public Records
  • 2000-06-20 Sold (Public Records) $93,000 Public Records

Property tax history

+13.3%/yr

Latest (2025): $11,204 · +3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…