46 E Main St · Mount Joy, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +13.4/15.0
- DSCR +4.7/10.0
- Livability +4.3/5.0
- 1% rule +4.2/10.0
- Schools +4.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
Key facts
- Walking distance
- Semi detached
- Walk in pantry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath townhouse listed at $195k.
Deal economics
- At list price, monthly cash flow is $69 ($829/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (7.6% below list).
- Recommended offer: $180k (7.6% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 2.6% in Mount Joy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#59 in PA, #410 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: commute D.
- Donegal SD (rural): math 35% / reading 55% proficiency, ranked #251 of 539 in PA (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 101 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 24y ago; this cycle's ask has dropped $40k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $108k; list at $195k implies a 81% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.72%
- Cash-on-cash
- 1.52%
- DSCR
- 1.07
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $224,542
- List price
- $195,000
- Delta
- -13.16%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 279 Manheim St | 0.32mi | 3/1.5 | 1,716 (+5%) | 17mo | $233,000 | $136 | 62 |
| 146 New Haven St | 0.39mi | 3/2.0 | 1,770 (+8%) | 5mo | $210,000 | $119 | 62 |
| 266 Lumber St | 0.46mi | 3/1.5 | 1,600 (-2%) | 17mo | $260,000 | $163 | 61 |
| 341 W Donegal St | 0.58mi | 3/1.0 | 1,536 (-6%) | 5mo | $229,000 | $149 | 57 |
| 53 Donegal Springs Rd | 0.57mi | 3/1.0 | 1,480 (-9%) | 3mo | $267,500 | $181 | 53 |
| 336 Deerfield Dr | 0.69mi | 3/1.5 | 1,780 (+9%) | 0mo | $301,000 | $169 | 52 |
| 315 Martin Ave | 0.50mi | 3/2.5 | 1,537 (-6%) | 22mo | $295,000 | $192 | 45 |
| 310 Farmview Ln | 0.63mi | 3/2.0 | 1,488 (-9%) | 13mo | $260,000 | $175 | 44 |
| 308 Farmview Ln | 0.62mi | 3/2.5 | 1,556 (-5%) | 22mo | $290,000 | $186 | 41 |
| 386 Farmview Ln | 0.69mi | 3/2.0 | 1,512 (-7%) | 20mo | $300,000 | $198 | 37 |
| 323 Deerfield Dr | 0.70mi | 3/1.5 | 1,872 (+15%) | 7mo | $295,000 | $158 | 37 |
| 362 Deerfield Dr | 0.73mi | 3/1.5 | 1,788 (+10%) | 20mo | $260,000 | $145 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.50×
- Total profit
- $-27,168
- Equity at exit
- $29,075
- IRR
- -5.0%
- Equity multiple
- 0.67×
- Total profit
- $-17,866
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17552
- Home prices YoY
- -34.7%
- Active inventory
- 101
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,802 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$250 /mo · $3,004/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $69
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 31 New Haven St Mount Joy, PA | 3.0 | 1.0 | 1100 | $1,100 | $1.00 | 13d | 1 | 0.33mi |
| 368 Donegal Springs Rd Mount Joy, PA | 2.0 | 1.0 | 2073 | $2,250 | $1.09 | 21d | 1 | 0.61mi |
| 100 Crestwyck Cir Mount Joy, PA | 1.0–2.0 | 1.0–2.0 | 1029 | $2,481 | $2.41 | 13d | 6 | 1.26mi |
| 471 S Market Ave Mount Joy, PA | 3.0 | 1.0 | 1140 | $1,900 | $1.67 | 13d | 1 | 1.29mi |
| 471 S Market Ave Mount Joy, PA | 3.0 | 1.0 | 1140 | $2,000 | $1.75 | 23d | 1 | 1.29mi |
Listing history 35 events
-
2026-06-17status $195,000 Pending 76 DOM
-
2026-06-17days on market $195,000 Active 76 DOM
-
2026-06-16days on market $195,000 Active 75 DOM
-
2026-06-15days on market $195,000 Active 74 DOM
-
2026-06-14days on market $195,000 Active 72 DOM
-
2026-06-13remarks 644-char remark
-
2026-06-13pricestatusdays on market $195,000 Active 71 DOM
-
2026-06-07statusdays on market $205,000 Pending 70 DOM
-
2026-06-05days on market $205,000 Active 69 DOM
-
2026-06-03pricedays on market $205,000 Active 68 DOM
-
2026-06-02days on market $210,000 Active 67 DOM
-
2026-06-01days on market $210,000 Active 66 DOM
-
2026-05-31days on market $210,000 Active 65 DOM
-
2026-05-30days on market $210,000 Active 64 DOM
-
2026-05-14price $210,000 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2026-05-06price $214,900 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2026-04-17price $219,000 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2026-04-13price $224,900 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2026-04-13price $219,900 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2026-03-30price $229,900 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2026-03-27$234,900 Active 624-char remark
Show marketing remark (624 chars)
Welcome to this traditional semi detached 3 beds 1.5 baths, located on Main St. with in walking distance of several churches, restaurants, banks, the train station, post office and other businesses. Close to Beanies bar and grille a local favorite to get "wings" at. Home Features a spacious living room and kitchen with the bedrooms having walk in closets, open country style kitchen with walk in pantry, Attic and basement storage, 5 minutes drive to 283. Enjoy Mt Joy parade from your front porch! Newer hot water installed. Home could use a some TLC and updating. So bring your vision and add your own touches.
-
2013-09-13soldstatus $108,000
-
2013-09-11soldstatus $108,000 395-char remark
Show marketing remark (395 chars)
Beautiful 3br semi-detached in downtown Mount Joy! 21x18 living room with tile entry, huge 6ft deep pantry, spacious country kitchen w/ bfast bar, downstairs laundry, lg walk in closet. Attic and basement storage. Enjoy Mt Joy parade from your front porch! 1 block to Amtrak, coffee shop, pharmacy. Walk to farmer's market, organic grocery, bakery, Bube's Brewery + more! 5 minutes drive to 283.
-
2013-07-26historical 395-char remark
Show marketing remark (395 chars)
Beautiful 3br semi-detached in downtown Mount Joy! 21x18 living room with tile entry, huge 6ft deep pantry, spacious country kitchen w/ bfast bar, downstairs laundry, lg walk in closet. Attic and basement storage. Enjoy Mt Joy parade from your front porch! 1 block to Amtrak, coffee shop, pharmacy. Walk to farmer's market, organic grocery, bakery, Bube's Brewery + more! 5 minutes drive to 283.
-
2013-06-28$108,000 395-char remark
Show marketing remark (395 chars)
Beautiful 3br semi-detached in downtown Mount Joy! 21x18 living room with tile entry, huge 6ft deep pantry, spacious country kitchen w/ bfast bar, downstairs laundry, lg walk in closet. Attic and basement storage. Enjoy Mt Joy parade from your front porch! 1 block to Amtrak, coffee shop, pharmacy. Walk to farmer's market, organic grocery, bakery, Bube's Brewery + more! 5 minutes drive to 283.
-
2011-11-15historical
-
2011-10-12historical
-
2011-04-13$112,500
-
2011-04-13$112,500
-
2006-11-22soldstatus $98,900
-
2006-11-20soldstatus $98,900
-
2006-09-22historical
-
2006-09-12$98,900
-
2002-08-16soldstatus $63,000
-
2002-04-20$64,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,004 · $250/mo
- Projected year-2 tax
- $3,043 · $254/mo
- Expected delta
- +$38/yr (+$3/mo · 1.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,620
- − Mortgage interest
- −$10,923
- − Property taxes
- −$3,004
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,730
- − Management
- −$1,730
- − Depreciation
- −$5,673
- Taxable loss
- −$2,415
- Est. tax savings @ 24.0%
- +$580
- After-tax cash flow
- $1,408/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Donegal SD
- NCES district ID
- 4207650
- Math proficiency
- 35% ▼ -12.00%
- Reading proficiency
- 55% ▼ -12.00%
- Median HH income
- $60,514
- Composite
- 39.56/100
- National rank
- #3935
- State rank
- #251 of 539 in PA
Livability — Mount Joy
- Score
- 86/100
- State rank
- #59
- US rank
- #410
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mount Joy, PA
- County
- Lancaster County · 390,309 people
- City population
- 19,761
- Metro
- Lancaster, PA
- Population (ZIP)
- 19,761
- Household income
- $97,683
- Rent vs Own
- Severe rent burden
- 429.0
Population outlook (Lancaster County) Hauer SSP2
- Today (2025)
- 561,011 people
- By 2030
- 570,969 · +1.8%
- By 2040
- 585,929 · +4.4%
- By 2050
- 591,056 · +5.4%
- By 2075
- 594,747 · +6.0%
- By 2100
- 558,850 · -0.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 8% Two or more races 6% Asian 2% Black 1%
- Hispanic origin (detail)
- Puerto Rican 3% Dominican 1%
- Common ancestry
- Romanian 3% Slovak 2% Lithuanian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 95% English-only · Spanish 3% Vietnamese 1% German/W. Germanic 0%
Political lean MEDSL · Lancaster
- 2024 margin
- R (+15.9) · D 41.5% · R 57.5%
- 2008→2024 swing
- -4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
- All cycles
- 2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.72%
- Current HPI
- 260.7061
- Rent YoY
- —
- Metro
- Lancaster, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+223.6% since first listed21 events — show timeline
- 2026-05-14 Price Changed $210,000 BRIGHT MLS
- 2026-05-06 Price Changed $214,900 BRIGHT MLS
- 2026-04-17 Price Changed $219,000 BRIGHT MLS
- 2026-04-13 Price Changed $224,900 BRIGHT MLS
- 2026-04-13 Price Changed $219,900 BRIGHT MLS
- 2026-03-30 Price Changed $229,900 BRIGHT MLS
- 2026-03-27 Listed $234,900 BRIGHT MLS
- 2013-09-13 Sold (Public Records) $108,000 Public Records
- 2013-09-11 Sold (MLS) $108,000 BRIGHT MLS
- 2013-07-26 Listing Removed — BRIGHT MLS
- 2013-06-28 Listed $108,000 BRIGHT MLS
- 2011-11-15 Listing Removed — BRIGHT MLS
- 2011-10-12 Listing Removed — BRIGHT MLS
- 2011-04-13 Listed $112,500 BRIGHT MLS
- 2011-04-13 Listed $112,500 BRIGHT MLS
- 2006-11-22 Sold (Public Records) $98,900 Public Records
- 2006-11-20 Sold (MLS) $98,900 BRIGHT MLS
- 2006-09-22 Listing Removed — BRIGHT MLS
- 2006-09-12 Listed $98,900 BRIGHT MLS
- 2002-08-16 Sold (MLS) $63,000 BRIGHT MLS
- 2002-04-20 Listed $64,900 BRIGHT MLS
Property tax history
+0.7%/yrLatest (2026): $3,004 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…