CashFlowRE
Sign in Sign up
7317 Parma Park Blvd
C+ Composite 63.72
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.9/10.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$165,000

7317 Parma Park Blvd · Parma, OH 44130
3 bd · 1.5 ba · 1,320 sqft · SingleFamily public records · 4 Days on market
Built 1947 10,101 sqft lot $125/sqft · 24% below area Est $217k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Opportunity awaits in this charming 3-bedroom, 1.5-bath Colonial located in a prime Parma location! Full of character and potential, this home offers the perfect chance to bring your vision and make it shine once again. Step inside to a cozy living room that flows into a formal dining area featuring a sliding glass door leading to the backyard patio — ideal for indoor-outdoor entertaining. The spacious, fully fenced backyard overlooks a peaceful shaded green space, creating a private setting perfect for relaxing, gardening, pets, or summer gatherings. The kitchen offers great space and endless possibilities to redesign and restore it into the heart of the home. Main-floor laundry, a c

Key facts

  • Bonus storage room
  • Backyard patio
  • Formal dining area

Tags

FORMAL DINING AREABACKYARD PATIOFULLY FENCED BACKYARDSHADED GREEN SPACEMAIN-FLOOR LAUNDRYBONUS STORAGE ROOM

Property features AI

Finance

  • Financial info: Annual property tax listed (not included per instructions)

Exterior

  • Parking: Driveway (no garage)
  • Utilities: Public water; Public sewer
  • Home design: 2-story house; Above-grade finished living area approximately 1,320 (public records)
  • Construction: Aluminum siding; Asphalt/fiberglass roof; Year built per public records
  • Exterior features: Full fenced yard

Interior

  • Kitchen: Range; Refrigerator
  • Bathrooms: 1 full bathroom; 1 half bathroom; One main-level bathroom
  • Heating & cooling: Forced air heating; Ceiling fan(s) for cooling
  • Interior features: Ceiling fan(s)
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $261 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Cap rate 8.2% vs local median 5.0% in Parma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#84 in OH, #1,232 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, cost of living A+; Watch: employment C-, commute F.
  • Parma City (suburban): math 43% / reading 52% proficiency, ranked #469 of 656 in OH (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.7%/yr); 151 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $165,000

Questions for the listing agent

  1. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.19%
Cash-on-cash
6.78%
DSCR
1.30
GRM
7.6

CMA / ARV

ARV (median comp)
$217,392
List price
$165,000
Delta
-24.10%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7317 Parma Park Blvd 0.00mi 3/1.5 1,320 (0%) 0mo $175,000 $133 100
7377 Greenleaf Ave 0.15mi 3/2.0 1,260 (-4%) 2mo $285,000 $226 82
7198 Greenleaf Ave 0.26mi 3/2.0 1,357 (+3%) 4mo $161,000 $119 78
7504 Skylark Dr 0.42mi 3/2.0 1,284 (-3%) 1mo $261,000 $203 73
7295 Oakwood Rd 0.23mi 3/1.5 1,176 (-11%) 1mo $276,000 $235 70
7334 Greenleaf Ave 0.13mi 3/1.5 1,484 (+12%) 4mo $294,000 $198 70
11907 Glamer Dr 0.43mi 3/2.0 1,353 (+2%) 5mo $252,000 $186 70
7311 Beresford Ave 0.16mi 3/2.0 1,130 (-14%) 1mo $270,000 $239 66
6883 Orchard Blvd 0.73mi 3/2.0 1,336 (+1%) 3mo $207,000 $155 59
6932 Greenleaf Ave 0.63mi 3/2.0 1,236 (-6%) 1mo $245,000 $198 57
7588 Sleepy Hollow Dr 0.46mi 3/2.0 1,133 (-14%) 5mo $220,000 $194 49
6954 Orchard Blvd 0.59mi 3/3.0 1,192 (-10%) 3mo $216,000 $181 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.69% rent growth · sell at horizon

5-year hold
IRR
-6.2%
Equity multiple
0.77×
Total profit
$-10,624
Equity at exit
$24,602
10-year hold
IRR
3.1%
Equity multiple
1.22×
Total profit
$10,047
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44130

Rents YoY
2.7%
Active inventory
151
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,800 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$227 /mo · $2,726/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$378
Net cashflow
$261

Break-even live

Break-even rent $1,470
Max offer price $165,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7046 Greenleaf Ave Cleveland, OH 3.0 1.0 1200 $1,950 $1.62 43d 1 0.44mi
7072 Oakwood Rd Cleveland, OH 3.0 1.0 1053 $1,800 $1.71 1d 1 0.45mi
7048 Oakwood Rd Cleveland, OH 3.0 1.0 1053 $1,900 $1.80 10d 1 0.49mi
6987 Greenleaf Ave Cleveland, OH 4.0 1.0 1250 $2,100 $1.68 1d 1 0.54mi
7085 W 130th St Cleveland, OH 2.0 2.0 1150 $1,440 $1.25 1d 7 0.62mi
6771 Greenleaf Ave Unit 1496046P Parma Heights, OH 3.0 2.0 1323 $4,874 $3.68 1d 1 0.95mi
6558 Lawnwood Ave Cleveland, OH 3.0 2.0 1331 $2,100 $1.58 1d 1 1.41mi
6536 Lawnwood Ave Unit 1496105P Parma Heights, OH 3.0 2.0 1087 $6,186 $5.69 1d 1 1.45mi
6500 Beverly Dr Cleveland, OH 3.0 1.5 1341 $2,300 $1.72 23d 1 1.46mi

Listing history 2 events

  1. 2026-05-18
    status Pending 1286-char remark
  2. 2026-05-14
    listed $165,000 Active 1286-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,726 · $227/mo
Projected year-2 tax
$2,726 · $227/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,606
− Mortgage interest
−$9,243
− Property taxes
−$2,726
− Insurance
−$825
− Repairs & maintenance
−$1,728
− Management
−$1,728
− Depreciation
−$4,800
Taxable income
$555
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$133
After-tax cash flow
$3,001/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Parma City
NCES district ID
3904463
Math proficiency
43% ▼ -18.00%
Reading proficiency
52% ▼ -10.00%
Median HH income
$50,371
Composite
40.72/100
National rank
#3662
State rank
#469 of 656 in OH

Livability — Parma

Score
82/100
State rank
#84
US rank
#1232

Category grades

Amenities A+ Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Parma, OH
County
Cuyahoga County · 1,090,369 people
City population
66,574
Metro
Cleveland-Elyria, OH
Population (ZIP)
49,679
Household income
$69,655
Rent vs Own
36.8% rent · 63.2% own
Severe rent burden
1758.0

Population outlook (Cuyahoga County) Hauer SSP2

Today (2025)
1,244,621 people
By 2030
1,230,093 · -1.2%
By 2040
1,189,108 · -4.5%
By 2050
1,145,706 · -7.9%
By 2075
1,076,557 · -13.5%
By 2100
978,987 · -21.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 8% Hispanic / Latino 6% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 13% Lithuanian 2% Subsaharan African 2%
Foreign-born
10% · Canada, India
Languages at home
85% English-only · Other Indo-European 5% Spanish 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Cuyahoga

2024 margin
Solid D (+31.5) · D 65.4% · R 33.9%
2008→2024 swing
-7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
All cycles
2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -231.10%
Current HPI
188.8415
Rent YoY
▲ 2.69%
Metro
Cleveland-Elyria, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+6.1% since first listed
3 events — show timeline
  • 2026-06-05 Sold (MLS) $175,000 MLSNOW
  • 2026-05-18 Pending MLSNOW
  • 2026-05-14 Listed $165,000 MLSNOW

Property tax history

+3.8%/yr

Latest (2025): $2,726 · -5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…