1421 Elder Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.2/30.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- DSCR +3.6/10.0
- 1% rule +3.5/10.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- ARV discount +1.7/15.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1421 Elder Ave in Akron! This 4-bedroom, 2-bath home offers plenty of space and great potential for investors or homeowners looking to add value. The property features generous living areas, a full basement, and a functional layout ready for updates or personalization. Located on a quiet residential street, you’ll enjoy convenient access to shopping, parks, and major highways. Being sold AS-IS at a competitive price of $85,000, this property is ideal for a rental portfolio or a renovation project. Home is owner-occupied — please allow at least 24 hours’ notice for all showings. Schedule your showing today!
Key facts
- Fresh flooring
- Versatile attic
- Climate control
Tags
Property features AI
Exterior
- Parking: Detached garage with garage door opener; Concrete driveway; 2 garage spaces
- Utilities: Public water; Public sewer
- Home design: 2 stories; Vinyl siding
- Construction: Asphalt roof; Vinyl siding construction
- Exterior features: Enclosed porch; Patio; Porch; Back yard fencing
Interior
- Kitchen: Dishwasher; Microwave; Range
- Bedrooms: Total rooms: 10
- Bathrooms: 1 full bathroom; 1 half bathroom; 1 main-level bathroom
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Eat-in kitchen; Full basement with sump pump
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $-30 ($-365/yr) — negative.
- To cash-flow at today's rent, offer at most $150k (3.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (14.7% below list).
- Recommended offer: $132k (14.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Firestone Park Elementary School (math 12% / reading 22%, grade F, #1,337 of 1,584 statewide, top 86%, 315 students, 0% FRL); National Inventors Hall of Fame School Center For Stem (math 45% / reading 56%, grade C, #413 of 654 statewide, top 63%, 406 students, 0% FRL); Garfield Community Learning Center (math 8% / reading 27%, grade F, #689 of 781 statewide, top 90%, 971 students, 0% FRL) — zoned schools average 0% FRL vs 66% district-wide (66 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+4.6%/yr); 85 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 31% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $65k; list at $155k implies a 138% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.06%
- Cash-on-cash
- -0.84%
- DSCR
- 0.96
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $137,172
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 361 S Firestone Blvd | 0.23mi | 3/2.5 | 1,482 (-1%) | 1mo | $235,000 | $159 | 85 |
| 362 Palm Ave | 0.20mi | 4/1.5 (+1) | 1,533 (+3%) | 4mo | $90,000 | $59 | 76 |
| 370 Cypress Ave | 0.22mi | 3/1.0 | 1,373 (-8%) | 1mo | $150,000 | $109 | 72 |
| 1500 Beardsley St | 0.17mi | 4/1.0 (+1) | 1,373 (-8%) | 3mo | $118,500 | $86 | 67 |
| 503 Palmetto Ave | 0.31mi | 4/1.0 (+1) | 1,560 (+5%) | 4mo | $107,000 | $69 | 65 |
| 1235 Bellows St | 0.60mi | 4/2.0 (+1) | 1,494 (+0%) | 3mo | $84,900 | $57 | 64 |
| 378 Cypress Ave | 0.21mi | 3/1.0 | 1,307 (-12%) | 3mo | $127,900 | $98 | 63 |
| 1480 Thornapple Ave | 0.55mi | 3/1.0 | 1,550 (+4%) | 1mo | $221,000 | $143 | 63 |
| 1236 Grant St | 0.58mi | 4/1.0 (+1) | 1,487 (-0%) | 4mo | $107,500 | $72 | 60 |
| 162 E Archwood Ave | 0.59mi | 4/1.0 (+1) | 1,478 (-1%) | 4mo | $130,000 | $88 | 59 |
| 1614 Glenmount Ave | 0.45mi | 3/1.5 | 1,630 (+9%) | 4mo | $150,000 | $92 | 58 |
| 355 E Dresden Ave | 0.74mi | 3/1.0 | 1,290 (-14%) | 0mo | $210,000 | $163 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.62% rent growth · sell at horizon
- IRR
- -15.9%
- Equity multiple
- 0.43×
- Total profit
- $-24,831
- Equity at exit
- $23,096
- IRR
- -4.8%
- Equity multiple
- 0.66×
- Total profit
- $-14,754
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44301
- Home prices YoY
- -25.7%
- Rents YoY
- 4.6%
- Active inventory
- 85
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,321 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$197 /mo · $2,363/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $-30
Break-even live
Sensitivity live
| Price | -10% $57 | -5% $13 | +0% $-30 | +5% $-74 | +10% $-118 |
|---|---|---|---|---|---|
| Rent | -10% $-135 | -5% $-83 | +0% $-30 | +5% $22 | +10% $74 |
| Rate | -1.0pp $48 | -0.5pp $9 | base $-30 | +0.5pp $-71 | +1.0pp $-111 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 373 N Firestone Blvd Akron, OH | 4.0 | 1.5 | 1590 | $1,550 | $0.97 | 45d | 1 | 0.18mi |
| 1313 Coventry St Akron, OH | 2.0 | 1.0 | 913 | $1,250 | $1.37 | 16d | 1 | 0.37mi |
| 1102 Neptune Ave Akron, OH | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 45d | 1 | 0.55mi |
| 1114 Herberich Ave Akron, OH | 4.0 | 1.0 | 1308 | $1,200 | $0.92 | 45d | 1 | 0.56mi |
| 1298 Bellows St Akron, OH | 3.0 | 1.0 | 1300 | $1,250 | $0.96 | 45d | 1 | 0.57mi |
| 1204 Inman St Akron, OH | 3.0 | 1.0 | 1080 | $1,200 | $1.11 | 25d | 1 | 0.59mi |
| 466 Adkins Ave Akron, OH | 4.0 | 1.5 | 1800 | $1,450 | $0.81 | 45d | 1 | 0.60mi |
| 1200 Girard St Akron, OH | 3.0 | 2.0 | 1438 | $1,100 | $0.76 | 16d | 1 | 0.61mi |
| 764 Lindsay Ave Akron, OH | 3.0 | 1.0 | 1000 | $1,295 | $1.29 | 16d | 1 | 0.61mi |
| 1085 Herberich Ave Akron, OH | 4.0 | 1.0 | 1350 | $1,400 | $1.04 | 45d | 1 | 0.64mi |
| 147 Brighton Dr Akron, OH | 3.0 | 1.0 | 1040 | $1,350 | $1.30 | 25d | 1 | 0.66mi |
| 1040 Neptune Ave Akron, OH | 4.0 | 1.0 | 1400 | $1,300 | $0.93 | 45d | 1 | 0.67mi |
| 1036 Neptune Ave Akron, OH | 3.0 | 1.0 | 1000 | $1,350 | $1.35 | 45d | 1 | 0.67mi |
| 78 E Mapledale Ave Akron, OH | 4.0 | 1.5 | 1600 | $1,500 | $0.94 | 16d | 1 | 0.72mi |
| 94 Brighton Dr Akron, OH | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 45d | 1 | 0.75mi |
| 1028 Kling St Akron, OH | 4.0 | 2.0 | 1500 | $1,450 | $0.97 | 45d | 1 | 0.75mi |
| 44 E Brookside Ave Akron, OH | 2.0 | 1.0 | 1762 | $900 | $0.51 | 16d | 1 | 0.76mi |
| 67 E Archwood Ave Unit A Akron, OH | 2.0 | 1.0 | 1000 | $850 | $0.85 | 45d | 1 | 0.77mi |
| 67 E Archwood Ave Unit B Akron, OH | 4.0 | 1.0 | 1200 | $1,050 | $0.88 | 45d | 1 | 0.77mi |
| 1012 Brown St Akron, OH | 4.0 | 2.0 | 1518 | $1,295 | $0.85 | 45d | 1 | 0.78mi |
| 1368 Moore St Akron, OH | 4.0 | 1.0 | 1575 | $1,300 | $0.83 | 45d | 1 | 0.78mi |
| 979 Neptune Ave Akron, OH | 3.0 | 1.0 | 1248 | $1,250 | $1.00 | 25d | 1 | 0.78mi |
| 1070 Super Genius Cir Akron, OH | 2.0–4.0 | 1.0–2.0 | 1145 | $1,174 | $1.03 | 16d | 1 | 0.81mi |
| 1282 Andrus St Akron, OH | 4.0 | 1.0 | 1242 | $1,195 | $0.96 | 45d | 1 | 0.85mi |
| 629 Morgan Ave Akron, OH | 2.0 | 1.0 | 960 | $1,200 | $1.25 | 45d | 1 | 0.89mi |
| 36 W Wilbeth Rd Akron, OH | 3.0 | 1.0 | 1382 | $1,150 | $0.83 | 16d | 1 | 0.93mi |
| 902 Cole Ave Akron, OH | 3.0 | 1.0 | 984 | $1,050 | $1.07 | 16d | 1 | 0.99mi |
| 907 Kling St Akron, OH | 3.0 | 1.0 | 1248 | $1,250 | $1.00 | 16d | 1 | 0.99mi |
| 1139 Marcy St Akron, OH | 4.0 | 1.5 | 1300 | $1,300 | $1.00 | 45d | 1 | 1.01mi |
| 885 Brown St Akron, OH | 4.0 | 2.0 | 1280 | $1,400 | $1.09 | 25d | 1 | 1.01mi |
| 796 Brown St Akron, OH | 4.0 | 2.0 | 1200 | $900 | $0.75 | 45d | 1 | 1.18mi |
| 1078 Lindsay Ave Akron, OH | 3.0 | 2.0 | 1005 | $1,350 | $1.34 | 45d | 1 | 1.20mi |
| 920 Clement St Akron, OH | 2.0 | 1.0 | 940 | $995 | $1.06 | 16d | 1 | 1.21mi |
| 1125 Georgia Ave Akron, OH | 3.0 | 1.0 | 1060 | $1,300 | $1.23 | 16d | 1 | 1.29mi |
| 990 Baird St Akron, OH | 3.0 | 1.0 | 1140 | $1,250 | $1.10 | 45d | 1 | 1.39mi |
| 516 Whitney Ave Akron, OH | 4.0 | 2.0 | 1676 | $1,500 | $0.89 | 45d | 1 | 1.39mi |
| 571 Chittenden St Akron, OH | 3.0 | 1.0 | 982 | $1,200 | $1.22 | 45d | 1 | 1.42mi |
| 374 E Voris St Akron, OH | 3.0 | 1.0 | 876 | $1,150 | $1.31 | 25d | 1 | 1.43mi |
Listing history 7 events
-
2026-06-13statusdays on market $154,900 Pending 9 DOM
-
2026-06-10days on market $154,900 Contingent 7 DOM
-
2026-06-09days on market $154,900 Contingent 6 DOM
-
2026-06-08days on market $154,900 Contingent 5 DOM
-
2026-06-07statusdays on market $154,900 Contingent 4 DOM
-
2026-06-05remarks 695-char remark
-
2026-06-05$154,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,363 · $197/mo
- Projected year-2 tax
- $2,390 · $199/mo
- Expected delta
- +$27/yr (+$2/mo · 1.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,847
- − Mortgage interest
- −$8,677
- − Property taxes
- −$2,363
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,268
- − Management
- −$1,268
- − Depreciation
- −$4,506
- Taxable loss
- −$3,008
- Est. tax savings @ 24.0%
- +$722
- After-tax cash flow
- $357/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 13,668
- Household income
- $51,321
- Rent vs Own
- Severe rent burden
- 446.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 52% Black 30% Two or more races 11% Hispanic / Latino 5% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 4% Lithuanian 2% Serbian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.09%
- Current HPI
- 213.697
- Rent YoY
- ▲ 4.62%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+82.2% since first listed6 events — show timeline
- 2026-06-03 Price Changed $154,900 MLSNOW
- 2026-06-03 Listed $164,900 MLSNOW
- 2026-01-16 Sold (Public Records) $65,000 Public Records
- 2026-01-16 Sold (MLS) $65,000 MLSNOW
- 2025-12-22 Pending — MLSNOW
- 2025-11-24 Listed $85,000 MLSNOW
Property tax history
+1.4%/yrLatest (2025): $2,363 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…