CashFlowRE
Sign in Sign up
3244 N 30th St
C+ Composite 63.35
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • DSCR +8.1/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.7/10.0
  • 1% rule +5.3/10.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$119,500

3244 N 30th St · Milwaukee, WI 53216
3 bd · 1.0 ba · 1,044 sqft · SingleFamily public records · 48 Days on market
Built 1908 3,920 sqft lot $114/sqft · 78% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 3-bedroom home with a clean, move-in-ready feel and a bright, refreshed interior. The property features attractive hardwood floors on the main level, spacious living areas, a refreshed kitchen with modern finishes and appliances, an updated bath, and generous upper-level bedroom space with additional storage. Large windows bring in great natural light, while the classic exterior adds curb appeal and functional charm.

Key facts

  • Large windows
  • Updated bath
  • Classic exterior

Tags

HARDWOOD FLOORSREFRESHED KITCHENUPDATED BATHLARGE WINDOWSCLASSIC EXTERIOR

Property features AI

Exterior

  • Utilities: Municipal water; Municipal sewer; Natural gas available
  • Home design: 2-story single-family home; Estimated finished above-grade living area in the 1001–1250 sq ft range
  • Construction: Information source lists year built in assessor/public record
  • Exterior features: Vinyl exterior; Lot under 1/2 acre (approx. 0.09 acre); Located in the Forest Park subdivision

Interior

  • Kitchen: 12 x 11 kitchen; Oven; Refrigerator
  • Bedrooms: Master bedroom (Upper) — 14 x 10; Bedroom 2 (Upper) — 11 x 9; Bedroom 3 (Main) — 10 x 9
  • Bathrooms: Master bedroom bath; 1 full bath
  • Heating & cooling: Forced air heating (natural gas)
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $254 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Auer Avenue Elementary (math 5% / reading 5%, grade F, #968 of 1,041 statewide, top 98%, 160 students, 94% FRL); Whs Information Technology (math 5% / reading 5%, grade F, #467 of 483 statewide, top 100%, 417 students, 85% FRL).
  • Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($826 loan paydown + $2k appreciation (1.3% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.3% appreciation + 7.0% rent growth), your $33k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $8k; list at $120k implies a 1493% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $115,915 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.84%
Cash-on-cash
9.10%
DSCR
1.41
GRM
8.1

CMA / ARV

ARV (median comp)
$67,318
List price
$119,500
Delta
77.52%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3342 N 24th St 0.47mi 2/1.0 (-1) 1,062 (+2%) 3mo $115,000 $108 68
3252 N 40th St 0.61mi 2/1.0 (-1) 1,042 (-0%) 5mo $70,000 $67 62
3144 N 38th St 0.51mi 2/1.0 (-1) 1,090 (+4%) 4mo $120,000 $110 60
2920 N 22nd St 0.71mi 3/1.0 1,118 (+7%) 2mo $105,000 $94 54
3221 N 38th St 0.53mi 3/1.0 1,174 (+12%) 3mo $75,000 $64 52
3429 N 41st St 0.75mi 2/1.0 (-1) 1,087 (+4%) 4mo $151,000 $139 50
3448 N 41st St 0.73mi 3/2.0 1,104 (+6%) 6mo $233,000 $211 47
3843 N 25th St 0.69mi 2/1.0 (-1) 1,110 (+6%) 9mo $125,000 $113 45
3047 N 22nd St 0.60mi 2/1.0 (-1) 898 (-14%) 1mo $26,000 $29 43
3828 N 26th St 0.66mi 3/1.0 1,177 (+13%) 7mo $25,000 $21 42
3717 N 27th St 0.52mi 2/1.0 (-1) 912 (-13%) 9mo $51,500 $56 42
2745 N 33rd St 0.67mi 3/2.0 1,200 (+15%) 9mo $120,000 $100 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.33% appreciation · 7.01% rent growth · sell at horizon

5-year hold
IRR
14.3%
Equity multiple
1.76×
Total profit
$25,474
Equity at exit
$42,850
10-year hold
IRR
19.7%
Equity multiple
3.71×
Total profit
$90,787
Equity at exit
$58,568

Cash invested: $33,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53216

Home prices YoY
0.3%
Rents YoY
7.0%
Active inventory
130
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,236 high interval (Pro) →
Mortgage (P&I)
$627
Tax from tax record
$46 /mo · $550/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$259
Net cashflow
$254

Break-even live

Break-even rent $914
Max offer price $119,500
Occupancy floor 74%

Sensitivity live

Price -10% $321 -5% $288 +0% $254 +5% $220 +10% $186
Rent -10% $156 -5% $205 +0% $254 +5% $303 +10% $351
Rate -1.0pp $314 -0.5pp $284 base $254 +0.5pp $223 +1.0pp $191

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,875
Closing costs
$3,585
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2821 W Concordia Ave Milwaukee, WI 3.0 1.5 1098 $1,595 $1.45 3d 1 0.11mi
3347 N 29th St Unit 3347A Milwaukee, WI 2.0 1.0 950 $845 $0.89 16d 1 0.16mi
3124 N 33rd St Milwaukee, WI 2.0 1.0 1200 $1,200 $1.00 45d 1 0.25mi
3388 N 27th St Unit 3388 Front House Milwaukee, WI 4.0 1.0 1212 $1,550 $1.28 6d 1 0.29mi
2931 W Chambers St Milwaukee, WI 2.0 1.0 1400 $1,050 $0.75 25d 1 0.33mi
3039 N 24th Pl Unit 3039 Milwaukee, WI 2.0 1.0 800 $995 $1.24 18d 1 0.44mi
2870 N 29th St #2872 Milwaukee, WI 3.0 1.0 1300 $1,250 $0.96 45d 1 0.47mi
3148 N 39th St Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 45d 1 0.55mi
3148 N 39th St Unit 1 Milwaukee, WI 2.0 1.0 1000 $1,100 $1.10 16d 1 0.56mi
3410 N 23rd St Milwaukee, WI 2.0 1.0 800 $800 $1.00 19d 1 0.57mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 45d 1 0.62mi
3630 W Nash St Milwaukee, WI 2.0 1.0 1000 $1,200 $1.20 25d 1 0.62mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 6d 1 0.64mi
2765 N 26th St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 6d 1 0.64mi
2517 W Hadley St Milwaukee, WI 2.0 1.0 850 $1,050 $1.24 16d 1 0.65mi
3214 N 41st St Milwaukee, WI 2.0 1.0 900 $1,250 $1.39 45d 1 0.67mi
3901 N 27th St Unit 3907 Milwaukee, WI 2.0 1.0 715 $895 $1.25 25d 1 0.70mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 3d 1 0.70mi
2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI 3.0 1.0 1300 $1,100 $0.85 19d 1 0.70mi
3122 N 42nd St Milwaukee, WI 3.0 1.0 1323 $1,495 $1.13 6d 1 0.74mi
3606 N 41st St Unit 3608 Milwaukee, WI 2.0 1.0 1095 $975 $0.89 45d 1 0.76mi
3871-3873 N 36th St Unit 3871 Milwaukee, WI 2.0 1.0 987 $950 $0.96 25d 1 0.76mi
3123 N 42nd St Milwaukee, WI 4.0 1.0 1500 $1,700 $1.13 25d 1 0.77mi
2741 N 23rd St Unit 2 Milwaukee, WI 3.0 1.0 1000 $1,100 $1.10 19d 1 0.80mi
2741 N 23rd St Milwaukee, WI 3.0 1.0 900 $1,050 $1.17 16d 1 0.80mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 19d 1 0.85mi
2706 N 39th St Unit 2706 Milwaukee, WI 2.0 1.0 866 $845 $0.98 45d 1 0.88mi
3340 N 44th St Milwaukee, WI 2.0 1.0 900 $1,295 $1.44 14d 1 0.88mi
2630 N 24th St Milwaukee, WI 2.0 1.0 934 $1,450 $1.55 21d 1 0.89mi
2530 N 28th St Unit 2530 Lower Milwaukee, WI 2.0 1.0 764 $995 $1.30 16d 1 0.91mi
2955 N 17th St Unit B UPSTAIRS Milwaukee, WI 2.0 1.0 1000 $900 $0.90 19d 1 0.91mi
4409 W Burleigh St Apt 1 Milwaukee, WI 2.0 1.0 800 $795 $0.99 6d 1 0.94mi
2550 N 36th St Unit 2550A Upper Milwaukee, WI 2.0 1.0 711 $845 $1.19 25d 1 0.95mi
3646 N 19th St Milwaukee, WI 2.0 1.0 935 $1,100 $1.18 6d 1 0.96mi
3416 N 17th St Unit 1 Milwaukee, WI 3.0 1.0 1200 $1,100 $0.92 45d 1 0.98mi
3911 N 20th St Unit 3913 Milwaukee, WI 2.0 1.0 950 $995 $1.05 25d 1 0.99mi
2530 N 37th St Milwaukee, WI 2.0 1.0 1037 $1,000 $0.96 16d 1 1.00mi
3925 N 42nd St Milwaukee, WI 2.0 1.0 985 $1,400 $1.42 25d 1 1.04mi
3925 N 42nd St Milwaukee, WI 3.0 1.0 1300 $1,675 $1.29 45d 1 1.04mi
3890 N Sherman Blvd Milwaukee, WI 2.0 1.0 950 $1,100 $1.16 14d 1 1.05mi

Listing history 17 events

  1. 2026-06-21
    days on market $119,500 Active 48 DOM
  2. 2026-06-18
    days on market $119,500 Active 45 DOM
  3. 2026-06-17
    days on market $119,500 Active 44 DOM
  4. 2026-06-16
    days on market $119,500 Active 43 DOM
  5. 2026-06-15
    days on market $119,500 Active 42 DOM
  6. 2026-06-13
    days on market $119,500 Active 40 DOM
  7. 2026-06-13
    days on market $119,500 Active 39 DOM
  8. 2026-06-09
    days on market $119,500 Active 36 DOM
  9. 2026-06-08
    days on market $119,500 Active 35 DOM
  10. 2026-06-07
    days on market $119,500 Active 34 DOM
  11. 2026-06-05
    days on market $119,500 Active 31 DOM
  12. 2026-06-03
    days on market $119,500 Active 30 DOM
  13. 2026-06-02
    days on market $119,500 Active 29 DOM
  14. 2026-06-01
    days on market $119,500 Active 28 DOM
  15. 2026-05-31
    days on market $119,500 Active 27 DOM
  16. 2026-05-04
    listed $129,900 Active 429-char remark
  17. 1992-01-01
    soldstatus $7,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$550 · $46/mo
Projected year-2 tax
$1,381 · $115/mo
Expected delta
+$830/yr (+$69/mo · 150.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,828
− Mortgage interest
−$6,694
− Property taxes
−$550
− Insurance
−$598
− Repairs & maintenance
−$1,186
− Management
−$1,186
− Depreciation
−$3,476
Taxable income
$1,137
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$273
After-tax cash flow
$2,773/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
30,345
Household income
$46,752
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
2202.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 1%
Foreign-born
3% · Canada, Philippines, China
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.33%
Current HPI
381.0954
Rent YoY
▲ 7.01%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+1493.3% since first listed
3 events — show timeline
  • 2026-05-21 Price Changed $119,500 METROMLS
  • 2026-05-04 Listed $129,900 METROMLS
  • 1992-01-01 Sold (Public Records) $7,500 Public Records

Property tax history

-11.7%/yr

Latest (2024): $550 · -52.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…