CashFlowRE
Sign in Sign up
3435 Hillcrest Rd
D Composite 43.85
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.4/10.0
  • Rent growth +3.7/5.0
  • 1% rule +3.6/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$139,900

3435 Hillcrest Rd · Macon-Bibb County, GA 31204
3 bd · 1.0 ba · 1,294 sqft · SingleFamily public records · 121 Days on market
Built 1948 10,454 sqft lot $108/sqft · 83% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for a home that you will not have to worry about for years? look no further. This recently renovated and move-in ready home has had all major systems upgraded within the last 3 years! - Electrical and plumbing upgrades, Roof, HVAC is 2 years old with warranty. You should have no large out of pocket expense for years. Nothing to worry about and at full price offer, Seller is willing to throw in a home warranty for your peace of mind. This charming home features tall ceilings, a spacious floor plan, and plenty of natural light. Enjoy relaxing on the welcoming front porch or entertaining in the very large backyard. Conveniently located close to shopping, dining, and everything Macon has to offer. A perfect blend of modern updates and classic comfort! Security system in home. -

Key facts

  • Home warranty
  • Roof
  • Hvac

Tags

RECENTLY RENOVATEDMAJOR SYSTEMS UPGRADEDROOFHVACHOME WARRANTYTALL CEILINGS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $106 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (13.8% below list).
  • Recommended offer: $121k (13.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 5.5% in Macon-Bibb County — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Bibb County (urban): math 11% / reading 18% proficiency, ranked #161 of 174 in GA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Howard Middle School (math 16% / reading 30%, grade F, #321 of 470 statewide, top 69%, 992 students, 100% FRL); Howard High School (math 2% / reading 5%, grade F, #413 of 424 statewide, top 99%, 1,076 students, 100% FRL) — zoned schools average 100% FRL vs 75% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.6%/yr); 257 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 154 units permitted in Bibb County in 2024 (0 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bibb County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 20 sale attempts since 12y ago; this cycle's ask is 8649% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $30k; list at $140k implies a 366% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 72% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $120,536 (13.8% below list)

Questions for the listing agent

  1. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
7.20%
Cash-on-cash
3.24%
DSCR
1.14
GRM
9.7

CMA / ARV

ARV (median comp)
$76,346
List price
$139,900
Delta
83.24%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3565 Log Cabin Dr 0.27mi 3/2.0 1,300 (+0%) 4mo $53,000 $41 79
3178 Napier Ave 0.43mi 3/1.5 1,294 (0%) 5mo $50,000 $39 74
1025 Mimosa Dr 0.39mi 3/2.0 1,274 (-2%) 4mo $97,000 $76 72
3402 Glynn Ave 0.16mi 3/2.0 1,203 (-7%) 8mo $80,000 $67 70
1060 Cypress Dr 0.21mi 3/2.0 1,406 (+9%) 10mo $108,000 $77 63
1142 Lamont St 0.36mi 3/1.0 1,436 (+11%) 4mo $93,500 $65 62
1305 Edna Pl 0.66mi 3/1.0 1,310 (+1%) 7mo $65,000 $50 61
3529 Thorpe St 0.37mi 3/1.0 1,132 (-12%) 1mo $42,000 $37 61
4226 Robinson Cir 0.57mi 4/2.0 (+1) 1,275 (-2%) 3mo $106,500 $84 59
1296 Burton Ave 0.67mi 3/1.0 1,376 (+6%) 10mo $62,500 $45 50
1269 James St 0.63mi 3/1.5 1,150 (-11%) 10mo $130,000 $113 41
3669 Earl St 0.68mi 3/1.0 1,128 (-13%) 7mo $75,000 $66 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.61% rent growth · sell at horizon

5-year hold
IRR
-9.7%
Equity multiple
0.64×
Total profit
$-14,015
Equity at exit
$20,860
10-year hold
IRR
1.6%
Equity multiple
1.12×
Total profit
$4,644
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31204

Rents YoY
4.6%
Active inventory
257
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,205 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$55 /mo · $656/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$106

Break-even live

Break-even rent $1,072
Max offer price $139,900
Occupancy floor 86%

Sensitivity live

Price -10% $185 -5% $145 +0% $106 +5% $66 +10% $26
Rent -10% $10 -5% $58 +0% $106 +5% $153 +10% $201
Rate -1.0pp $176 -0.5pp $141 base $106 +0.5pp $69 +1.0pp $32

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3320 Guthrie Dr Macon, GA 4.0 2.0 1800 $1,500 $0.83 45d 1 0.25mi
3588 Morgan Dr Macon, GA 4.0 1.0 1080 $1,200 $1.11 22d 1 0.26mi
3346 Shaw Dr Macon, GA 3.0 1.0 1094 $895 $0.82 22d 1 0.29mi
1076 Carlisle Ave Macon, GA 3.0 1.0 1025 $1,065 $1.04 22d 1 0.29mi
1097 Edna Pl Macon, GA 2.0 1.0 1299 $1,300 $1.00 45d 1 0.30mi
1187 Edna Pl Unit S-1206 Macon, GA 2.0 2.0 1000 $1,060 $1.06 22d 1 0.46mi
1187 Edna Pl Unit S-0501 Macon, GA 3.0 2.0 1200 $1,000 $0.83 22d 1 0.46mi
1187 Edna Pl Unit S-0503 Macon, GA 3.0 2.0 1200 $1,125 $0.94 22d 1 0.46mi
1187 Edna Pl Unit S-1208 Macon, GA 2.0 2.0 1000 $850 $0.85 15d 1 0.46mi
3469 Kingsbury Dr Macon, GA 4.0 2.0 1100 $1,295 $1.18 45d 1 0.54mi
1196 Mimosa Dr Macon, GA 3.0 2.0 1200 $1,300 $1.08 22d 1 0.54mi
3495 Charleston Cir Macon, GA 3.0 1.0 1048 $799 $0.76 22d 1 0.55mi
3495 Charleston Cir Macon, GA 3.0 1.0 1048 $875 $0.83 45d 1 0.55mi
3634 Dawn St Macon, GA 3.0 1.0 999 $850 $0.85 45d 1 0.60mi
3775 Grand Ave Macon, GA 3.0 2.0 1240 $1,175 $0.95 15d 1 0.69mi
3840 Napier Ave Macon, GA 3.0 1.0 1365 $1,350 $0.99 15d 1 0.76mi
3834 Mercer St Macon, GA 2.0 1.0 1000 $875 $0.88 45d 1 0.76mi
4145 Forest Ave W Macon, GA 3.0 1.0 1285 $1,195 $0.93 45d 1 0.79mi
3096 Sharon Dr Macon, GA 2.0 1.0 1850 $1,050 $0.57 15d 1 0.82mi
3324 Vineville Ave Unit 57C Macon, GA 2.0 1.0 914 $1,050 $1.15 15d 1 0.87mi
3324 Vineville Ave Unit 63B Macon, GA 2.0 1.0 1125 $1,050 $0.93 22d 1 0.87mi
201 Ridgewood Ave Macon, GA 3.0 1.5 1600 $1,200 $0.75 22d 1 0.90mi
3713 Greenbriar Rd E Macon, GA 3.0 2.0 1600 $1,250 $0.78 45d 1 0.94mi
209 Ridgewood Ave Unit 209 Macon, GA 3.0 1.5 1600 $1,200 $0.75 22d 1 0.94mi
3330 Ridge Ave Unit D4 Macon, GA 2.0 1.5 1056 $1,050 $0.99 15d 1 0.95mi
919 Inverness Ave Macon, GA 3.0 2.0 1676 $1,549 $0.92 22d 1 0.97mi
3147 Westover Dr Macon, GA 4.0 2.0 1705 $1,475 $0.87 22d 1 0.98mi
3413 Vineville Ave Unit 3419 Macon, GA 3.0 1.5 1200 $1,200 $1.00 22d 1 0.99mi
4033 N Napier Ave Unit 6 Macon, GA 2.0 1.5 1000 $850 $0.85 45d 1 1.00mi
1515 Burton Ave Macon, GA 3.0 1.0 1568 $1,250 $0.80 22d 1 1.06mi
133 Auburn Ave Macon, GA 2.0 1.0 880 $895 $1.02 45d 1 1.06mi
2794 Napier Ave Macon, GA 3.0 2.0 1672 $1,175 $0.70 45d 1 1.08mi
1208 Fourth Ave W Macon, GA 3.0 1.0 960 $825 $0.86 45d 1 1.10mi
2755 Vineville Ave Unit B Macon, GA 3.0 2.0 900 $1,375 $1.53 45d 1 1.12mi
1528 Wellworth Ave Macon, GA 3.0 1.0 1126 $1,000 $0.89 22d 1 1.12mi
1463 Bankston Ave Macon, GA 2.0 1.0 960 $950 $0.99 45d 1 1.14mi
4053 Log Cabin Dr Unit B3 Macon, GA 2.0 1.0 950 $749 $0.79 22d 1 1.15mi
4126 Ayers Rd Macon, GA 2.0 1.0 900 $750 $0.83 15d 1 1.18mi
1025 Hillyer Ave Macon, GA 3.0 2.0 1738 $1,800 $1.04 22d 1 1.19mi
1025 Hillyer Ave Macon, GA 4.0 2.0 1738 $1,800 $1.04 45d 1 1.19mi

Listing history 50 events

  1. 2026-06-21
    days on market $139,900 Active 121 DOM
  2. 2026-06-19
    days on market $139,900 Active 119 DOM
  3. 2026-06-18
    days on market $139,900 Active 118 DOM
  4. 2026-06-17
    days on market $139,900 Active 117 DOM
  5. 2026-06-16
    days on market $139,900 Active 116 DOM
  6. 2026-06-15
    days on market $139,900 Active 115 DOM
  7. 2026-06-14
    days on market $139,900 Active 113 DOM
  8. 2026-06-13
    days on market $139,900 Active 112 DOM
  9. 2026-06-10
    days on market $139,900 Active 110 DOM
  10. 2026-06-09
    days on market $139,900 Active 109 DOM
  11. 2026-06-09
    days on market $139,900 Active 108 DOM
  12. 2026-06-07
    days on market $139,900 Active 107 DOM
  13. 2026-06-03
    days on market $139,900 Active 103 DOM
  14. 2026-06-02
    days on market $139,900 Active 102 DOM
  15. 2026-06-01
    days on market $139,900 Active 101 DOM
  16. 2026-05-31
    days on market $139,900 Active 100 DOM
  17. 2026-05-30
    days on market $139,900 Active 99 DOM
  18. 2026-05-16
    listed $1,599
  19. 2026-02-20
    listed $139,900 New 802-char remark
    Show marketing remark (802 chars)

    Looking for a home that you will not have to worry about for years? look no further. This recently renovated and move-in ready home has had all major systems upgraded within the last 3 years! - Electrical and plumbing upgrades, Roof, HVAC is 2 years old with warranty. You should have no large out of pocket expense for years. Nothing to worry about and at full price offer, Seller is willing to throw in a home warranty for your peace of mind. This charming home features tall ceilings, a spacious floor plan, and plenty of natural light. Enjoy relaxing on the welcoming front porch or entertaining in the very large backyard. Conveniently located close to shopping, dining, and everything Macon has to offer. A perfect blend of modern updates and classic comfort! Security system in home. -

  20. 2026-02-20
    listed $139,900 Active 802-char remark
    Show marketing remark (802 chars)

    Looking for a home that you will not have to worry about for years? look no further. This recently renovated and move-in ready home has had all major systems upgraded within the last 3 years! - Electrical and plumbing upgrades, Roof, HVAC is 2 years old with warranty. You should have no large out of pocket expense for years. Nothing to worry about and at full price offer, Seller is willing to throw in a home warranty for your peace of mind. This charming home features tall ceilings, a spacious floor plan, and plenty of natural light. Enjoy relaxing on the welcoming front porch or entertaining in the very large backyard. Conveniently located close to shopping, dining, and everything Macon has to offer. A perfect blend of modern updates and classic comfort! Security system in home. -

  21. 2025-12-31
    historical
  22. 2025-11-09
    price $135,900
  23. 2025-10-25
    price $139,995
  24. 2025-10-06
    price $142,000
  25. 2025-10-01
    price $142,900
  26. 2025-08-25
    listed $144,900 New
  27. 2025-06-30
    historical
  28. 2025-06-30
    historical
  29. 2025-05-24
    price $129,000
  30. 2025-05-24
    price $129,000
  31. 2025-05-21
    price $134,000
  32. 2025-05-21
    price $134,000
  33. 2025-04-07
    listed $135,000 New
  34. 2025-03-26
    price $135,000
  35. 2025-03-10
    price $137,000
  36. 2025-02-01
    historical $1,399
  37. 2025-01-31
    historical
  38. 2024-12-17
    listed $139,000 Active
  39. 2024-12-17
    listed $139,000 New
  40. 2024-12-12
    listed $1,399
  41. 2024-11-07
    historical $1,399
  42. 2024-10-31
    historical
  43. 2024-10-31
    historical
  44. 2024-10-22
    historical $1,399
  45. 2024-10-20
    listed $1,399
  46. 2024-10-19
    listed $1,399
  47. 2024-09-17
    historical $1,399
  48. 2024-09-15
    listed $129,000 New
  49. 2024-09-15
    listed $129,000 Active
  50. 2024-08-26
    listed $1,399

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$656 · $55/mo
Projected year-2 tax
$1,287 · $107/mo
Expected delta
+$631/yr (+$53/mo · 96.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 72% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,464
− Mortgage interest
−$7,837
− Property taxes
−$656
− Insurance
−$700
− Repairs & maintenance
−$1,157
− Management
−$1,157
− Depreciation
−$4,070
Taxable loss
−$1,112
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$267
After-tax cash flow
$1,534/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bibb County
NCES district ID
1300420
Math proficiency
11% ▼ -14.00%
Reading proficiency
18% ▼ -11.00%
Median HH income
$37,426
Composite
12.13/100
National rank
#9654
State rank
#161 of 174 in GA

Livability — Macon-Bibb County

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Macon-Bibb County, GA
County
Bibb County · 164,332 people
City population
143,186
Metro
Macon-Bibb County, GA
Population (ZIP)
32,421
Household income
$38,784
Rent vs Own
57.5% rent · 42.5% own
Severe rent burden
2674.0

Population outlook (Bibb County) Hauer SSP2

Today (2025)
148,772 people
By 2030
145,904 · -1.9%
By 2040
139,404 · -6.3%
By 2050
131,603 · -11.5%
By 2075
111,050 · -25.4%
By 2100
83,346 · -44.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (65%)
Race & ethnicity
Black 65% White 28% Hispanic / Latino 3% Two or more races 2% Asian 1%
Common ancestry
Serbian 2% Slovak 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Bibb

2024 margin
Strong D (+22.4) · D 61.0% · R 38.5%
2008→2024 swing
+4.4pp toward D · 2008: 18.0pp · 2024: 22.4pp
All cycles
2024: D+22.4 2020: D+23.8 2016: D+20.2 2012: D+20.0 2008: D+18.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.44%
Current HPI
194.5459
Rent YoY
▲ 4.61%
Metro
Macon-Bibb County, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-92.9% since first listed
54 events — show timeline
  • 2026-05-16 Listed for Rent $1,599 GAMLS
  • 2026-02-20 Listed $139,900 FMLS
  • 2026-02-20 Listed $139,900 GAMLS
  • 2025-12-31 Listing Removed GAMLS
  • 2025-11-09 Price Changed $135,900 GAMLS
  • 2025-10-25 Price Changed $139,995 GAMLS
  • 2025-10-06 Price Changed $142,000 GAMLS
  • 2025-10-01 Price Changed $142,900 GAMLS
  • 2025-08-25 Listed $144,900 GAMLS
  • 2025-06-30 Listing Removed GAMLS
  • 2025-06-30 Listing Removed FMLS
  • 2025-05-24 Price Changed $129,000 FMLS
  • 2025-05-24 Price Changed $129,000 GAMLS
  • 2025-05-21 Price Changed $134,000 FMLS
  • 2025-05-21 Price Changed $134,000 GAMLS
  • 2025-04-07 Listed $135,000 GAMLS
  • 2025-03-26 Price Changed $135,000 FMLS
  • 2025-03-10 Price Changed $137,000 FMLS
  • 2025-02-01 Rental Removed $1,399 GAMLS
  • 2025-01-31 Listing Removed GAMLS
  • 2024-12-17 Listed $139,000 GAMLS
  • 2024-12-17 Listed $139,000 FMLS
  • 2024-12-12 Listed for Rent $1,399 GAMLS
  • 2024-11-07 Rental Removed $1,399 FMLS
  • 2024-10-31 Listing Removed FMLS
  • 2024-10-31 Listing Removed GAMLS
  • 2024-10-22 Rental Removed $1,399 GAMLS
  • 2024-10-20 Listed for Rent $1,399 GAMLS
  • 2024-10-19 Listed for Rent $1,399 FMLS
  • 2024-09-17 Rental Removed $1,399 FMLS
  • 2024-09-15 Listed $129,000 FMLS
  • 2024-09-15 Listed $129,000 GAMLS
  • 2024-08-26 Listed for Rent $1,399 FMLS
  • 2023-09-01 Rental Removed $1,400 FMLS
  • 2023-08-31 Listing Removed GAMLS
  • 2023-07-24 Listed $129,000 GAMLS
  • 2023-07-12 Listed for Rent $1,400 FMLS
  • 2022-07-22 Sold (MLS) $30,000 GAMLS
  • 2022-05-23 Pending GAMLS
  • 2022-05-20 Relisted GAMLS
  • 2022-05-11 Pending GAMLS
  • 2022-04-18 Relisted GAMLS
  • 2022-04-16 Listing Removed GAMLS
  • 2022-04-13 Pending GAMLS
  • 2022-04-08 Listed $42,000 GAMLS
  • 2022-03-10 Sold (Public Records) $2,529,300 Public Records
  • 2015-06-19 Sold (Public Records) $118,800 Public Records
  • 2014-12-05 Sold (MLS) $16,000 GAMLS
  • 2014-12-05 Sold (MLS) $16,000 MGMLS
  • 2014-06-05 Listed $19,900 GAMLS
  • 2014-06-05 Listed $19,900 MGMLS
  • 2005-11-30 Sold (Public Records) $32,000 Public Records
  • 2005-06-30 Sold (Public Records) $20,753 Public Records
  • 2004-10-05 Sold (Public Records) $22,400 Public Records

Property tax history

+5.3%/yr

Latest (2025): $656 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…