CashFlowRE
Sign in Sign up
9112 Robinson Dr
D Composite 41.21
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Schools +7.1/10.0
  • Cash flow +6.2/30.0
  • Livability +4.4/5.0
  • Rent growth +3.0/5.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +0.6/10.0
  • Appreciation +0.0/10.0

$269,900

9112 Robinson Dr · West Des Moines, IA 50266
3 bd · 2.5 ba · 1,591 sqft · Other · 213 Days on market
Built 2025 1,742 sqft lot $170/sqft · 31% below area Est $393k · 31% under $220/mo HOA · 11% of rent ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

Key facts

  • Open main level
  • Passive radon system
  • Community amenities

Tags

OPEN MAIN LEVELFIREPLACE IN LIVING ROOMKITCHEN WITH PANTRYLVP FLOORINGPASSIVE RADON SYSTEMCOMMUNITY AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath other listed at $270k.

Deal economics

  • At list price, monthly cash flow is $-487 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $199k (26.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (25.1% below list).
  • Recommended offer: $199k (26.1% below list) — sets the bar for cash-flow.
  • Cap rate 4.1% vs local median 2.5% in West Des Moines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 87/100 on livability (#11 in IA, #336 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F.
  • Waukee Community School District (suburban): math 80% / reading 79% proficiency, ranked #14 of 289 in IA (top 5%) — strong family-tenant draw, lease renewals of 3-5y typical; only 11% free/reduced lunch — higher-income household profile.
  • Zoned schools: Woodland Hills Elementary School (math 79% / reading 68%, grade A, #172 of 616 statewide, top 28%, 537 students, 24% FRL); South Middle School (math 78% / reading 77%, grade A+, #50 of 246 statewide, top 20%, 909 students, 26% FRL); Waukee High School (math 74% / reading 82%, grade A-, #53 of 336 statewide, top 16%, 1,268 students, 24% FRL).
  • Market conditions: Rents rising (+1.9%/yr); 591 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,503 units permitted in Dallas County in 2024 (630 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Dallas County population projected at +74% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 213 days — a 12% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $45k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $199,366 (26.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 213 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
4.13%
Cash-on-cash
-7.74%
DSCR
0.66
GRM
11.1

CMA / ARV

ARV (median comp)
$393,200
List price
$269,900
Delta
-31.36%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.94% rent growth · sell at horizon

5-year hold
IRR
-31.1%
Equity multiple
-0.02×
Total profit
$-76,750
Equity at exit
$40,243
10-year hold
IRR
-40.7%
Equity multiple
-0.52×
Total profit
$-114,709
Equity at exit
$23,336

Cash invested: $75,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 50266

Home prices YoY
-17.5%
Rents YoY
1.9%
Active inventory
591
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,022 high interval (Pro) →
Mortgage (P&I)
$1,415
Tax est. 1.5%
$337 /mo · $4,048/yr
Insurance
$112
HOA
$220
Vacancy / Maint / Mgmt
$425
Net cashflow
$-487

Break-even live

Break-even rent $2,640
Max offer price $199,366
Occupancy floor

Sensitivity live

Price -10% $-301 -5% $-394 +0% $-487 +5% $-581 +10% $-674
Rent -10% $-647 -5% $-567 +0% $-487 +5% $-408 +10% $-328
Rate -1.0pp $-352 -0.5pp $-419 base $-487 +0.5pp $-557 +1.0pp $-629

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,475
Closing costs
$8,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1139 S 91st St West Des Moines, IA 3.0 3.5 1529 $2,200 $1.44 25d 1 0.07mi
1257 S 91st St West Des Moines, IA 3.0 3.5 1503 $2,200 $1.46 25d 1 0.18mi
8925 Cascade Ave West Des Moines, IA 1.0–3.0 1.0–2.0 1035 $1,595 $1.54 15d 11 0.35mi
455 S 85th St West Des Moines, IA 1.0–3.0 1.0–2.5 1215 $2,352 $1.94 15d 23 0.88mi
10101 Stark Dr West Des Moines, IA 3.0 2.5 1667 $2,095 $1.26 15d 1 0.97mi
9005 Bridgewood Blvd West Des Moines, IA 1.0–3.0 1.0–2.0 1044 $950 $0.91 23d 1 1.10mi
9128 Calvin Dr West Des Moines, IA 3.0 2.5 1799 $2,195 $1.22 45d 1 1.32mi
342 Harmony Ave West Des Moines, IA 3.0 2.5 1595 $2,195 $1.38 23d 1 1.34mi
7425 Wistful Vista Dr #802 West Des Moines, IA 2.0 1.5 1276 $1,475 $1.16 45d 1 1.46mi
7425 Wistful Vista Dr #304 West Des Moines, IA 2.0 2.0 1268 $1,875 $1.48 16d 1 1.46mi
6950 Stagecoach Dr West Des Moines, IA 2.0–3.0 2.5–3.5 1785 $2,585 $1.45 15d 20 1.48mi
8730 EP True Pkwy West Des Moines, IA 3.0 2.0 1225 $1,749 $1.43 16d 2 1.48mi

HOA detail

Monthly dues
$220 · $2,640/yr
Likely covers
waterpool

Listing history 42 events

  1. 2026-06-21
    days on market $269,900 Active 213 DOM
  2. 2026-06-18
    days on market $269,900 Active 210 DOM
  3. 2026-06-17
    days on market $269,900 Active 209 DOM
  4. 2026-06-16
    remarks 699-char remark
  5. 2026-06-16
    days on market $269,900 Active 208 DOM
  6. 2026-06-15
    days on market $269,900 Active 207 DOM
  7. 2026-06-14
    days on market $269,900 Active 205 DOM
  8. 2026-06-13
    days on market $269,900 Active 204 DOM
  9. 2026-06-10
    days on market $269,900 Active 202 DOM
  10. 2026-06-09
    days on market $269,900 Active 201 DOM
  11. 2026-06-08
    days on market $269,900 Active 200 DOM
  12. 2026-06-07
    days on market $269,900 Active 199 DOM
  13. 2026-06-05
    days on market $269,900 Active 196 DOM
  14. 2026-06-03
    days on market $269,900 Active 195 DOM
  15. 2026-06-02
    days on market $269,900 Active 194 DOM
  16. 2026-06-01
    days on market $269,900 Active 193 DOM
  17. 2026-05-31
    days on market $269,900 Active 192 DOM
  18. 2026-05-31
    days on market $269,900 Active 191 DOM
  19. 2026-05-19
    price $269,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  20. 2026-05-18
    price $269,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  21. 2026-05-06
    price $274,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  22. 2026-05-06
    price $279,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  23. 2026-05-06
    price $274,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  24. 2026-05-05
    price $274,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  25. 2026-05-02
    price $279,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  26. 2026-04-29
    price $279,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  27. 2026-04-24
    status Active 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  28. 2026-04-24
    historical 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  29. 2026-03-25
    price $284,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  30. 2026-03-24
    price $284,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  31. 2026-02-19
    price $289,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  32. 2026-02-18
    price $289,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  33. 2026-01-31
    price $294,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  34. 2026-01-30
    price $294,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  35. 2026-01-01
    price $299,750 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  36. 2025-12-31
    price $299,750 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  37. 2025-11-27
    price $304,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  38. 2025-11-25
    price $304,900 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  39. 2025-11-23
    listed $314,900 Active 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  40. 2025-11-21
    status Active 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  41. 2025-08-28
    status Pending 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

  42. 2025-08-27
    listed $314,900 Active 768-char remark
    Show marketing remark (768 chars)

    Welcome to this West Des Moines community of Mill Ridge! This neighborhood features many home plans that includes the popular Lacona two-story townhome. The main level is open with a fireplace in the living room and a kitchen with a pantry. and powder room for guest. Upper-level features three bedrooms, two bathrooms and laundry. 15-year water proofing foundation, LVP flooring, passive radon system and more! Enjoy the community amenities like the pool and pickle ball court with quick access to Jordan Creek mall shopping, great restaurants, entertainment, interstate, schools, walking and bike path trail heads, parks & more! Hubbell Homes' Preferred Lenders offer $1750 in closing costs. Not valid with any other offer and subject to change without notice.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,270
− Mortgage interest
−$15,119
− Property taxes
−$4,048
− Insurance
−$1,350
− Repairs & maintenance
−$1,942
− Management
−$1,942
− HOA
−$2,640
− Depreciation
−$7,852
Taxable loss
−$10,621
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,549
After-tax cash flow
$-3,300/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Waukee Community School District
NCES district ID
1930510
Math proficiency
80% ▼ -6.00%
Reading proficiency
79% ▼ -5.00%
Median HH income
$88,580
Composite
70.94/100
National rank
#245
State rank
#14 of 289 in IA

Livability — West Des Moines

Score
87/100
State rank
#11
US rank
#336

Category grades

Amenities A+ Commute F Cost of living A+ Crime B+ Employment A Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Des Moines, IA
County
Dallas County · 77,082 people
City population
71,011
Metro
Des Moines-West Des Moines, IA
Population (ZIP)
37,523
Household income
$87,025
Rent vs Own
50.2% rent · 49.8% own
Severe rent burden
1561.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
111,904 people
By 2030
127,807 · +14.2%
By 2040
160,576 · +43.5%
By 2050
194,154 · +73.5%
By 2075
271,895 · +143.0%
By 2100
326,525 · +191.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Asian 8% Two or more races 6% Hispanic / Latino 5% Black 3%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Portuguese 5% Italian 3% Iranian 2%
Foreign-born
12% · Canada, South Korea, Vietnam
Languages at home
86% English-only · Spanish 4% Other Asian/Pacific 3% Other Indo-European 2%

Political lean MEDSL · Dallas

2024 margin
Toss-up / Even · D 46.9% · R 51.7% · Other 1.4%
2008→2024 swing
+0.8pp no change · 2008: -5.5pp · 2024: -4.8pp
All cycles
2024: R+4.8 2020: R+2.0 2016: R+9.6 2012: R+11.8 2008: R+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -43.24%
Current HPI
203.6979
Rent YoY
▲ 1.94%
Metro
Des Moines-West Des Moines, IA
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

-14.3% since first listed
24 events — show timeline
  • 2026-05-19 Price Changed $269,900 Zillow
  • 2026-05-18 Price Changed $269,900 DMMLS
  • 2026-05-06 Price Changed $274,900 Zillow
  • 2026-05-06 Price Changed $279,900 Zillow
  • 2026-05-06 Price Changed $274,900 Zillow
  • 2026-05-05 Price Changed $274,900 DMMLS
  • 2026-05-02 Price Changed $279,900 Zillow
  • 2026-04-29 Price Changed $279,900 DMMLS
  • 2026-04-24 Relisted Zillow
  • 2026-04-24 Delisted Zillow
  • 2026-03-25 Price Changed $284,900 Zillow
  • 2026-03-24 Price Changed $284,900 DMMLS
  • 2026-02-19 Price Changed $289,900 Zillow
  • 2026-02-18 Price Changed $289,900 DMMLS
  • 2026-01-31 Price Changed $294,900 Zillow
  • 2026-01-30 Price Changed $294,900 DMMLS
  • 2026-01-01 Price Changed $299,750 Zillow
  • 2025-12-31 Price Changed $299,750 DMMLS
  • 2025-11-27 Price Changed $304,900 Zillow
  • 2025-11-25 Price Changed $304,900 DMMLS
  • 2025-11-23 Listed $314,900 Zillow
  • 2025-11-21 Relisted DMMLS
  • 2025-08-28 Pending DMMLS
  • 2025-08-27 Listed $314,900 DMMLS

Property tax history

+7.1%/yr

Latest (2025): $30 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…