CashFlowRE
Sign in Sign up
723 Kings Mountain St
B Composite 73.19
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +7.4/10.0
  • Schools +5.4/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

723 Kings Mountain St · Clover, SC 29710
2 bd · 1.0 ba · 961 sqft · SingleFamily public records · 2 Days on market
Built 1968 7,405 sqft lot Est $185k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 723 Kings Mountain Street, Clover, a place full of opportunity and waiting for someone with a vision to make it their own. This 2-bedroom, 1-bath home is perfect for a buyer looking for a labor-of-love project and the chance to create something truly special. Whether you're a first-time homebuyer ready to build equity, an investor, or someone who simply enjoys bringing new life to a home, this property offers plenty of potential and endless possibilities. One of the biggest highlights is the location. Situated literally just a half mile from downtown Clover, the home has easy access to local shops, restaurants, parks, and all the charm this wonderful small town has to offer. Brin

Key facts

  • Easy access to parks
  • 7,405 sq ft lot
  • Built 1968

Tags

EASY ACCESS TO LOCAL SHOPSEASY ACCESS TO RESTAURANTSEASY ACCESS TO PARKS

Property features AI

Finance

  • HOA & community: No HOA

Exterior

  • Parking: Driveway
  • Utilities: City water; Public sewer
  • Home design: Single-family residence; Residential property; One story; Site-built construction; Brick exterior
  • Construction: Built on a crawl space; Site-built with brick construction
  • Exterior features: Yard on a 0.17-acre lot; Road access is publicly maintained; Road surfaces: dirt and paved

Interior

  • Kitchen: Electric range; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central heating; Heat pump; Central air conditioning (electric)
  • Interior features: One-level layout; Crawl space foundation
  • Laundry & utility: Utility room laundry; Outdoor laundry access

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $417 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Cap rate 9.7% vs local median 4.2% in Clover — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#63 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, employment D, amenities F.
  • York 02 (rural): math 61% / reading 63% proficiency, ranked #2 of 80 in SC (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Kinard Elementary (math 47% / reading 42%, grade F, #226 of 597 statewide, top 40%, 441 students, 61% FRL); Clover High (math 86% / reading 94%, grade A+, #4 of 196 statewide, top 2%, 2,685 students, 35% FRL) — zoned schools average 48% FRL vs 26% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 356 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,000

Questions for the listing agent

  1. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
9.74%
Cash-on-cash
12.31%
DSCR
1.55
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$184,512
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
739 Kings Mountain St 0.06mi 3/2.0 (+1) 1,040 (+8%) 1mo $249,900 $240 74
102 Wilson St 0.20mi 3/1.0 (+1) 1,008 (+5%) 6mo $150,000 $149 72
605 Kings Mountain St 0.11mi 1/1.0 (-1) 832 (-13%) 4mo $53,000 $64 64
502 Kings Mountain St 0.26mi 3/1.0 (+1) 1,042 (+8%) 11mo $199,900 $192 60
610 Guinn St 0.44mi 2/2.0 957 (-0%) 18mo $105,000 $110 59
732 Victory Gallop Ave 0.13mi 3/2.0 (+1) 1,061 (+10%) 14mo $255,000 $240 56
101 Fairview St #43 0.47mi 2/1.0 936 (-3%) 22mo $145,000 $155 55
114 Queensgate Rd 0.23mi 3/1.0 (+1) 1,056 (+10%) 17mo $140,000 $133 54
202 Alexander St 0.75mi 2/1.0 832 (-13%) 6mo $65,000 $78 37
104 Park St 0.61mi 2/1.0 868 (-10%) 22mo $185,000 $213 36
205 Smith St 0.69mi 2/2.0 1,033 (+8%) 23mo $240,000 $232 32
307 Faulkner St 0.73mi 2/2.0 1,096 (+14%) 22mo $267,500 $244 20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.88% rent growth · sell at horizon

5-year hold
IRR
-0.5%
Equity multiple
0.98×
Total profit
$-684
Equity at exit
$21,620
10-year hold
IRR
6.9%
Equity multiple
1.47×
Total profit
$18,932
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29710

Rents YoY
0.9%
Active inventory
356
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,796 medium interval (Pro) →
Mortgage (P&I)
$760
Tax est. 1.5%
$181 /mo · $2,175/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$377
Net cashflow
$417

Break-even live

Break-even rent $1,268
Max offer price $145,000
Occupancy floor 72%

Sensitivity live

Price -10% $517 -5% $467 +0% $417 +5% $367 +10% $316
Rent -10% $275 -5% $346 +0% $417 +5% $488 +10% $559
Rate -1.0pp $490 -0.5pp $454 base $417 +0.5pp $379 +1.0pp $341

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
102 Mobley St Clover, SC 1.0 1.0 1100 $690 $0.63 5d 1 0.08mi
614 Kings Mountain St Clover, SC 1.0 1.0 1100 $699 $0.64 24d 1 0.09mi
142 Rockford Way Clover, SC 1.0–3.0 1.0–2.0 969 $1,360 $1.40 2d 1 0.80mi
1157 Faulkner Rd Unit Main Clover, SC 3.0 2.0 1100 $1,925 $1.75 24d 1 0.92mi

Listing history 3 events

  1. 2026-06-18
    days on market $145,000 Active 2 DOM
  2. 2026-06-17
    remarks 699-char remark
  3. 2026-06-17
    listed $145,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,550
− Mortgage interest
−$8,122
− Property taxes
−$2,175
− Insurance
−$725
− Repairs & maintenance
−$1,724
− Management
−$1,724
− Depreciation
−$4,218
Taxable income
$2,862
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$687
After-tax cash flow
$4,313/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York 02
NCES district ID
4503840
Math proficiency
61% ▼ -4.00%
Reading proficiency
63% ▲ 3.00%
Median HH income
$60,598
Composite
53.74/100
National rank
#1421
State rank
#2 of 80 in SC

Livability — Clover

Score
70/100
State rank
#63
US rank
#7672

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clover, SC
County
York County · 281,758 people
City population
40,595
Metro
Charlotte-Concord-Gastonia, NC-SC
Population (ZIP)
40,595
Household income
$96,563
Rent vs Own
17.2% rent · 82.8% own
Severe rent burden
569.0

Population outlook (York County) Hauer SSP2

Today (2025)
307,757 people
By 2030
335,979 · +9.2%
By 2040
391,378 · +27.2%
By 2050
443,234 · +44.0%
By 2075
557,102 · +81.0%
By 2100
625,837 · +103.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 10% Hispanic / Latino 8% Two or more races 7%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Serbian 4% Slovak 3% Romanian 2%
Foreign-born
4% · Canada, Jamaica
Languages at home
94% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · York

2024 margin
R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
2008→2024 swing
-1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
All cycles
2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.83%
Current HPI
252.3011
Rent YoY
▲ 0.88%
Metro
Charlotte-Concord-Gastonia, NC-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-16 Listed $145,000 CANOPYMLS as Distributed by MLS Grid

Property tax history

+10.4%/yr

Latest (2025): $233 · +65.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…