146 Weymouth Way · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.3/30.0
- ARV discount +7.5/15.0
- Appreciation +4.7/10.0
- 1% rule +3.6/10.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- DSCR +3.3/10.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
$212,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This fabulous two-story move-in-ready town home is in the Four Corners community at Towns of Legacy Park! This well-maintained home includes a manicured lawn, community pool, and spa. Home is clean, with new luxury vinyl plank flooring and a new A/C unit. Comfortable and functionally designed with a hallway to the kitchen and living room, plus a half bathroom downstairs. There are two bedrooms and two baths upstairs in the main suite! There is room for a breakfast nook in the kitchen, dining at the breakfast bar, and a dining table in the living room! There is ceramic tile in the hen & bathrooms. Spacious kitchen has stylish cook-top with 42-inch cabinets and includes functional appliances, and upstairs has an inside utility for your washer & dryer. Relax. Your screened-in lanai also has a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street light! Viewings are easy, so take the time to see this home that was never rented, you won't be disappointed!
Key facts
- Gated community
- Private storage room
- Screened-in lanai
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $213k.
Deal economics
- At list price, monthly cash flow is $-78 ($-941/yr) — negative.
- To cash-flow at today's rent, offer at most $199k (6.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $183k (14.0% below list).
- Recommended offer: $183k (14.0% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: amenities F, health & safety F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Loughman Oaks Elementary School (math 36% / reading 36%, grade F, #1,670 of 2,144 statewide, top 78%, 1,052 students, 37% FRL); Lake Alfred Polytech Academy (math 41% / reading 43%, grade D-, #340 of 571 statewide, top 61%, 645 students, 59% FRL); Davenport High School (2,333 students, 37% FRL) — zoned schools average 44% FRL vs 60% district-wide (15 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-2.7%/yr); 648 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 31% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $175 of equity ($1k loan paydown + $-1k appreciation (-0.6% local appreciation)).
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.85%
- Cash-on-cash
- -1.58%
- DSCR
- 0.93
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.61% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -8.7%
- Equity multiple
- 0.62×
- Total profit
- $-22,550
- Equity at exit
- $55,414
- IRR
- -4.7%
- Equity multiple
- 0.58×
- Total profit
- $-25,251
- Equity at exit
- $61,692
Cash invested: $59,612 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33897
- Home prices YoY
- -0.3%
- Rents YoY
- -2.7%
- Active inventory
- 648
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,832 high interval (Pro) →
- Mortgage (P&I)
- −$1,116
- Tax from tax record
- −$67 /mo · $806/yr
- Insurance
- −$89
- HOA
- −$253
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $-78
Break-even live
Sensitivity live
| Price | -10% $42 | -5% $-18 | +0% $-78 | +5% $-139 | +10% $-199 |
|---|---|---|---|---|---|
| Rent | -10% $-223 | -5% $-151 | +0% $-78 | +5% $-6 | +10% $66 |
| Rate | -1.0pp $29 | -0.5pp $-24 | base $-78 | +0.5pp $-134 | +1.0pp $-190 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,225
- Closing costs
- $6,387
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 774 Chelsea Dr Davenport, FL | 2.0 | 2.5 | 988 | $1,750 | $1.77 | 25d | 1 | 0.07mi |
| 807 Chelsea Dr Davenport, FL | 2.0 | 2.5 | 1076 | $1,450 | $1.35 | 25d | 1 | 0.08mi |
| 222 Bexley Dr Davenport, FL | 2.0 | 2.5 | 1313 | $2,000 | $1.52 | 25d | 1 | 0.09mi |
| 183 Ashbourne Way Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1039 | $1,822 | $1.75 | 5d | 35 | 0.11mi |
| 1301 Tuscan Hills Blvd Unit 9406 1 Davenport, FL | 2.0 | 2.0 | 1134 | $2,200 | $1.94 | 25d | 1 | 0.15mi |
| 1492 Mirabella Cir Davenport, FL | 3.0 | 2.5 | 1435 | $1,950 | $1.36 | 16d | 1 | 0.24mi |
| 1492 Mirabella Cir Davenport, FL | 3.0 | 2.0 | 1435 | $1,995 | $1.39 | 25d | 1 | 0.24mi |
| 1556 Mirabella Cir Davenport, FL | 3.0 | 2.5 | 1371 | $1,950 | $1.42 | 5d | 1 | 0.24mi |
| 237 Somerset Dr Davenport, FL | 2.0 | 1.0 | 1330 | $1,900 | $1.43 | 25d | 1 | 0.28mi |
| 218 Haversham Way Davenport, FL | 1.0 | 1.0 | 785 | $600 | $0.76 | 25d | 1 | 0.32mi |
| 1316 Mirabella Cir Davenport, FL | 3.0 | 2.5 | 1489 | $2,050 | $1.38 | 25d | 1 | 0.38mi |
| 904 Charo Pkwy #517 Davenport, FL | 3.0 | 3.0 | 1217 | $1,800 | $1.48 | 25d | 1 | 0.43mi |
| 333 Terra Lago St Unit 1031923P Davenport, FL | 3.0 | 3.0 | 1453 | $2,170 | $1.49 | 4d | 1 | 0.55mi |
| 2010 Limetta DR Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1178 | $1,970 | $1.67 | 5d | 15 | 0.57mi |
| 761 Caribbean Dr Davenport, FL | 3.0 | 2.0 | 1400 | $1,700 | $1.21 | 5d | 1 | 0.62mi |
| 711 Caribbean Dr Unit Main Unit Davenport, FL | 3.0 | 2.0 | 1200 | $1,850 | $1.54 | 25d | 1 | 0.65mi |
| 564 Orchid Dr Unit A Davenport, FL | 2.0 | 2.0 | 1348 | $1,500 | $1.11 | 25d | 1 | 0.65mi |
| 862 Caribbean Dr Unit B Davenport, FL | 1.0 | 1.0 | 700 | $1,100 | $1.57 | 5d | 1 | 0.66mi |
| 515 Corso Ln Davenport, FL | 2.0–3.0 | 2.5 | 1402 | $1,999 | $1.43 | 5d | 13 | 0.66mi |
| 515 Orchid Dr Unit A Davenport, FL | 3.0 | 2.0 | 1348 | $1,650 | $1.22 | 25d | 1 | 0.67mi |
| 536 Caribbean Dr Unit A Davenport, FL | 3.0 | 2.0 | 1420 | $1,650 | $1.16 | 25d | 1 | 0.69mi |
| 402 Orchid Dr Unit Main Davenport, FL | 3.0 | 2.0 | 1500 | $1,900 | $1.27 | 25d | 1 | 0.70mi |
| 332 Caribbean Dr Davenport, FL | 2.0 | 2.0 | 1200 | $1,650 | $1.38 | 25d | 1 | 0.71mi |
| 352 Caribbean Dr Unit MAIN Davenport, FL | 2.0 | 2.0 | 1000 | $1,750 | $1.75 | 25d | 1 | 0.72mi |
| 161 Coco Plum Dr Davenport, FL | 3.0 | 3.0 | 1364 | $1,850 | $1.36 | 25d | 1 | 0.72mi |
| 271 Caribbean Dr Unit Main Unit Davenport, FL | 3.0 | 2.0 | 1298 | $1,750 | $1.35 | 25d | 1 | 0.73mi |
| 50989 Highway 27 #108 Davenport, FL | 2.0 | 1.0 | 800 | $1,500 | $1.88 | 23d | 1 | 0.74mi |
| 405 Caribbean Dr Unit Main Davenport, FL | 2.0 | 2.0 | 1200 | $1,750 | $1.46 | 25d | 1 | 0.74mi |
| 304 New Providence Promenade Unit 304 Davenport, FL | 3.0 | 2.0 | 1227 | $1,495 | $1.22 | 25d | 1 | 0.75mi |
| 309 Catfish Dr E Davenport, FL | 3.0 | 2.0 | 1454 | $1,895 | $1.30 | 25d | 1 | 0.75mi |
| 603 New Providence Promenade #603 Davenport, FL | 3.0 | 2.0 | 1227 | $1,550 | $1.26 | 25d | 1 | 0.82mi |
| 601 Washington Palm Loop Unit B Davenport, FL | 1.0 | 1.0 | 800 | $1,100 | $1.38 | 25d | 1 | 0.96mi |
| 631 Washington Palm Loop Davenport, FL | 3.0 | 2.0 | 1387 | $1,450 | $1.05 | 25d | 1 | 0.97mi |
| 223 Washington Palm Loop Unit B Davenport, FL | 1.0 | 1.0 | 745 | $1,000 | $1.34 | 25d | 1 | 0.98mi |
| 315 Allison Ave Davenport, FL | 3.0 | 2.0 | 1180 | $2,400 | $2.03 | 25d | 1 | 1.04mi |
| 2929 Fan Palm Dr Unit 1 Davenport, FL | 3.0 | 2.5 | 1090 | $1,600 | $1.47 | 16d | 1 | 1.09mi |
| 2929 Fan Palm Dr Davenport, FL | 3.0 | 3.0 | 1090 | $1,600 | $1.47 | 16d | 1 | 1.09mi |
| 217 Australian Way Unit A Davenport, FL | 3.0 | 2.0 | 1211 | $1,750 | $1.45 | 4d | 1 | 1.11mi |
| 2918 Fan Palm Dr Unit Main Davenport, FL | 3.0 | 2.0 | 1400 | $1,800 | $1.29 | 25d | 1 | 1.11mi |
| 400 Australian Way Unit A Davenport, FL | 3.0 | 2.0 | 1350 | $1,600 | $1.19 | 16d | 1 | 1.13mi |
HOA detail
- Monthly dues
- $253 · $3,036/yr
- Likely covers
- pool
Listing history 30 events
-
2026-06-22statusdays on market $212,900 Pending 8 DOM
-
2026-06-18days on market $212,900 Active 7 DOM
-
2026-06-17days on market $212,900 Active 6 DOM
-
2026-06-16days on market $212,900 Active 5 DOM
-
2026-06-15days on market $212,900 Active 4 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13pricedays on market $212,900 Active 2 DOM
-
2026-06-10days on market $215,000 Active 15 DOM
-
2026-06-09days on market $215,000 Active 14 DOM
-
2026-06-08days on market $215,000 Active 13 DOM
-
2026-06-07days on market $215,000 Active 12 DOM
-
2026-06-05days on market $215,000 Active 9 DOM
-
2026-06-03days on market $215,000 Active 7 DOM
-
2026-06-01days on market $215,000 Active 6 DOM
-
2026-05-31days on market $215,000 Active 5 DOM
-
2026-05-27$215,000 Active
-
2025-06-11soldstatus $215,000 Closed 1030-char remark
Show marketing remark (1030 chars)
This fabulous two-story move-in-ready town home is in the Four Corners community at Towns of Legacy Park! This well-maintained home includes a manicured lawn, community pool, and spa. Home is clean, with new luxury vinyl plank flooring and a new A/C unit. Comfortable and functionally designed with a hallway to the kitchen and living room, plus a half bathroom downstairs. There are two bedrooms and two baths upstairs in the main suite! There is room for a breakfast nook in the kitchen, dining at the breakfast bar, and a dining table in the living room! There is ceramic tile in the hen & bathrooms. Spacious kitchen has stylish cook-top with 42-inch cabinets and includes functional appliances, and upstairs has an inside utility for your washer & dryer. Relax. Your screened-in lanai also has a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street light! Viewings are easy, so take the time to see this home that was never rented, you won't be disappointed!
-
2025-05-09soldstatus $215,000
-
2025-05-03status Pending 1030-char remark
Show marketing remark (1030 chars)
This fabulous two-story move-in-ready town home is in the Four Corners community at Towns of Legacy Park! This well-maintained home includes a manicured lawn, community pool, and spa. Home is clean, with new luxury vinyl plank flooring and a new A/C unit. Comfortable and functionally designed with a hallway to the kitchen and living room, plus a half bathroom downstairs. There are two bedrooms and two baths upstairs in the main suite! There is room for a breakfast nook in the kitchen, dining at the breakfast bar, and a dining table in the living room! There is ceramic tile in the hen & bathrooms. Spacious kitchen has stylish cook-top with 42-inch cabinets and includes functional appliances, and upstairs has an inside utility for your washer & dryer. Relax. Your screened-in lanai also has a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street light! Viewings are easy, so take the time to see this home that was never rented, you won't be disappointed!
-
2025-04-12$229,000 Active 1030-char remark
Show marketing remark (1030 chars)
This fabulous two-story move-in-ready town home is in the Four Corners community at Towns of Legacy Park! This well-maintained home includes a manicured lawn, community pool, and spa. Home is clean, with new luxury vinyl plank flooring and a new A/C unit. Comfortable and functionally designed with a hallway to the kitchen and living room, plus a half bathroom downstairs. There are two bedrooms and two baths upstairs in the main suite! There is room for a breakfast nook in the kitchen, dining at the breakfast bar, and a dining table in the living room! There is ceramic tile in the hen & bathrooms. Spacious kitchen has stylish cook-top with 42-inch cabinets and includes functional appliances, and upstairs has an inside utility for your washer & dryer. Relax. Your screened-in lanai also has a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street light! Viewings are easy, so take the time to see this home that was never rented, you won't be disappointed!
-
2018-08-27soldstatus $147,900
-
2018-08-13soldstatus $147,900 Sold 968-char remark
Show marketing remark (968 chars)
This fabulous two story move in ready town home is located in the Four Corners community at Towns of Legacy Park! This well-maintained home includes manicured lawn, community pool and spa. Home is clean, comfortable and functionally designed with a hallway to kitchen and living room plus half bathroom downstairs. There are 2 bedrooms and 2 baths upstairs, both master suites! There is room for a breakfast nook in kitchen, plus dining at breakfast bar and dining table in living room! There is ceramic tile in kitchen & bathrooms. Spacious kitchen has stylish cook-top with 42 inch cabinets and includes functional appliances, and upstairs has inside utility for your washer & dryer. Relax in your screened in lanai that also includes a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street lights! Viewings are easy so take the time to see this home that was never rented, you won't be disappointed!
-
2018-07-13status Pending 968-char remark
Show marketing remark (968 chars)
This fabulous two story move in ready town home is located in the Four Corners community at Towns of Legacy Park! This well-maintained home includes manicured lawn, community pool and spa. Home is clean, comfortable and functionally designed with a hallway to kitchen and living room plus half bathroom downstairs. There are 2 bedrooms and 2 baths upstairs, both master suites! There is room for a breakfast nook in kitchen, plus dining at breakfast bar and dining table in living room! There is ceramic tile in kitchen & bathrooms. Spacious kitchen has stylish cook-top with 42 inch cabinets and includes functional appliances, and upstairs has inside utility for your washer & dryer. Relax in your screened in lanai that also includes a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street lights! Viewings are easy so take the time to see this home that was never rented, you won't be disappointed!
-
2018-07-11status Active 968-char remark
Show marketing remark (968 chars)
This fabulous two story move in ready town home is located in the Four Corners community at Towns of Legacy Park! This well-maintained home includes manicured lawn, community pool and spa. Home is clean, comfortable and functionally designed with a hallway to kitchen and living room plus half bathroom downstairs. There are 2 bedrooms and 2 baths upstairs, both master suites! There is room for a breakfast nook in kitchen, plus dining at breakfast bar and dining table in living room! There is ceramic tile in kitchen & bathrooms. Spacious kitchen has stylish cook-top with 42 inch cabinets and includes functional appliances, and upstairs has inside utility for your washer & dryer. Relax in your screened in lanai that also includes a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street lights! Viewings are easy so take the time to see this home that was never rented, you won't be disappointed!
-
2018-07-08status Pending 968-char remark
Show marketing remark (968 chars)
This fabulous two story move in ready town home is located in the Four Corners community at Towns of Legacy Park! This well-maintained home includes manicured lawn, community pool and spa. Home is clean, comfortable and functionally designed with a hallway to kitchen and living room plus half bathroom downstairs. There are 2 bedrooms and 2 baths upstairs, both master suites! There is room for a breakfast nook in kitchen, plus dining at breakfast bar and dining table in living room! There is ceramic tile in kitchen & bathrooms. Spacious kitchen has stylish cook-top with 42 inch cabinets and includes functional appliances, and upstairs has inside utility for your washer & dryer. Relax in your screened in lanai that also includes a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street lights! Viewings are easy so take the time to see this home that was never rented, you won't be disappointed!
-
2018-07-04$147,900 Active 968-char remark
Show marketing remark (968 chars)
This fabulous two story move in ready town home is located in the Four Corners community at Towns of Legacy Park! This well-maintained home includes manicured lawn, community pool and spa. Home is clean, comfortable and functionally designed with a hallway to kitchen and living room plus half bathroom downstairs. There are 2 bedrooms and 2 baths upstairs, both master suites! There is room for a breakfast nook in kitchen, plus dining at breakfast bar and dining table in living room! There is ceramic tile in kitchen & bathrooms. Spacious kitchen has stylish cook-top with 42 inch cabinets and includes functional appliances, and upstairs has inside utility for your washer & dryer. Relax in your screened in lanai that also includes a locked storage room! HOA includes lawn maintenance, community pool & spa, common areas & street lights! Viewings are easy so take the time to see this home that was never rented, you won't be disappointed!
-
2008-04-11soldstatus $130,000
-
2008-04-08soldstatus $130,000
-
2007-05-14$134,999
-
2006-05-10$195,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $806 · $67/mo
- Projected year-2 tax
- $1,767 · $147/mo
- Expected delta
- +$961/yr (+$80/mo · 119.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,979
- − Mortgage interest
- −$11,926
- − Property taxes
- −$806
- − Insurance
- −$1,064
- − Repairs & maintenance
- −$1,758
- − Management
- −$1,758
- − HOA
- −$3,036
- − Depreciation
- −$6,193
- Taxable loss
- −$4,564
- Est. tax savings @ 24.0%
- +$1,095
- After-tax cash flow
- $154/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 27,422
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 30,159
- Household income
- $70,982
- Rent vs Own
- Severe rent burden
- 926.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 45% Hispanic / Latino 43% Two or more races 12% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 21% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 1%
- Foreign-born
- 16% · Canada, Jamaica, China
- Languages at home
- 61% English-only · Spanish 34% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.61%
- Current HPI
- 236.2905
- Rent YoY
- ▼ -2.69%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+10.3% since first listed15 events — show timeline
- 2026-05-27 Listed $215,000 FSBO.com
- 2025-06-11 Sold (MLS) $215,000 Stellar MLS as Distributed by MLS Grid
- 2025-05-09 Sold (Public Records) $215,000 Public Records
- 2025-05-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-04-12 Listed $229,000 Stellar MLS as Distributed by MLS Grid
- 2018-08-27 Sold (Public Records) $147,900 Public Records
- 2018-08-13 Sold (MLS) $147,900 Stellar MLS as Distributed by MLS Grid
- 2018-07-13 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-07-11 Relisted — Stellar MLS as Distributed by MLS Grid
- 2018-07-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-07-04 Listed $147,900 Stellar MLS as Distributed by MLS Grid
- 2008-04-11 Sold (Public Records) $130,000 Public Records
- 2008-04-08 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
- 2007-05-14 Listed $134,999 Stellar MLS as Distributed by MLS Grid
- 2006-05-10 Listed $195,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+1.3%/yrLatest (2025): $806 · +18.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…