CashFlowRE
Sign in Sign up
44010 Booker Ii Rd
D- Composite 38.93
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.4/30.0
  • ARV discount +10.3/15.0
  • Livability +3.5/5.0
  • 1% rule +3.3/10.0
  • DSCR +3.3/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$229,000

44010 Booker Ii Rd · Hammond, LA 70403
3 bd · 2.0 ba · 1,361 sqft · SingleFamily · 345 Days on market
Built 2025 $168/sqft · 6% below area Est $244k · 6% under ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well...as long as the market allows so hurry along. Tweet - Tweet

Key facts

  • Parking
  • Built 2025
  • Listed 345 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $229k.

Deal economics

  • At list price, monthly cash flow is $-79 ($-947/yr) — negative.
  • To cash-flow at today's rent, offer at most $218k (5.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (16.9% below list).
  • Recommended offer: $190k (16.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, crime F.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hammond Eastside Magnet (math 22% / reading 35%, grade F, #350 of 646 statewide, top 55%, 1,343 students, 68% FRL); Greenville Park Leadership Academy (math 8% / reading 12%, grade F, #199 of 218 statewide, top 92%, 447 students, 86% FRL); Hammond High Magnet School (math 19% / reading 28%, grade F, #167 of 265 statewide, top 63%, 1,750 students, 64% FRL) — zoned schools at 73% FRL track the district average.
  • Market conditions: Rents flat; 328 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 345 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $31k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $190,334 (16.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 345 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.88%
Cash-on-cash
-1.48%
DSCR
0.93
GRM
10.0

CMA / ARV

ARV (median comp)
$244,396
List price
$229,000
Delta
-6.30%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19183 Branchside Ln 0.08mi 3/2.0 1,448 (+6%) 19mo $250,000 $173 70

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.33% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.27×
Total profit
$-47,087
Equity at exit
$34,145
10-year hold
IRR
-23.7%
Equity multiple
-0.04×
Total profit
$-66,732
Equity at exit
$19,800

Cash invested: $64,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70403

Home prices YoY
-34.1%
Rents YoY
0.3%
Active inventory
328
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,903 high interval (Pro) →
Mortgage (P&I)
$1,201
Tax est. 1.5%
$286 /mo · $3,435/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$400
Net cashflow
$-79

Break-even live

Break-even rent $2,003
Max offer price $217,579
Occupancy floor 99%

Sensitivity live

Price -10% $79 -5% $0 +0% $-79 +5% $-158 +10% $-237
Rent -10% $-229 -5% $-154 +0% $-79 +5% $-4 +10% $71
Rate -1.0pp $36 -0.5pp $-21 base $-79 +0.5pp $-138 +1.0pp $-199

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,250
Closing costs
$6,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
44243 Kendalwood Dr Hammond, LA 3.0 2.0 1826 $2,200 $1.20 45d 1 0.72mi
18067 Wedgewood Dr Hammond, LA 3.0 2.0 1423 $1,450 $1.02 45d 1 0.91mi
17597 Tangi Lake Dr Hammond, LA 1.0–3.0 1.0–2.5 1075 $1,500 $1.40 45d 1 1.10mi
43293 Quiet Lake Dr Hammond, LA 4.0 2.0 1850 $3,840 $2.08 45d 1 1.21mi
19216 Dr John Lambert Dr Hammond, LA 1.0–3.0 1.0–2.0 995 $1,808 $1.82 16d 10 1.23mi
42594 Sac au Lait Dr Ponchatoula, LA 3.0 2.0 1490 $1,700 $1.14 45d 1 1.38mi

Listing history 28 events

  1. 2026-06-21
    days on market $229,000 Active 345 DOM
  2. 2026-06-19
    days on market $229,000 Active 343 DOM
  3. 2026-06-18
    days on market $229,000 Active 342 DOM
  4. 2026-06-17
    days on market $229,000 Active 341 DOM
  5. 2026-06-16
    days on market $229,000 Active 340 DOM
  6. 2026-06-15
    days on market $229,000 Active 339 DOM
  7. 2026-06-14
    days on market $229,000 Active 337 DOM
  8. 2026-06-13
    days on market $229,000 Active 336 DOM
  9. 2026-06-10
    days on market $229,000 Active 334 DOM
  10. 2026-06-09
    days on market $229,000 Active 333 DOM
  11. 2026-06-08
    days on market $229,000 Active 332 DOM
  12. 2026-06-07
    days on market $229,000 Active 331 DOM
  13. 2026-06-05
    days on market $229,000 Active 328 DOM
  14. 2026-06-03
    days on market $229,000 Active 327 DOM
  15. 2026-06-02
    days on market $229,000 Active 326 DOM
  16. 2026-06-01
    days on market $229,000 Active 325 DOM
  17. 2026-05-31
    days on market $229,000 Active 324 DOM
  18. 2026-05-30
    days on market $229,000 Active 323 DOM
  19. 2026-04-19
    price $229,000 736-char remark
    Show marketing remark (736 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well...as long as the market allows so hurry along. Tweet - Tweet

  20. 2026-04-18
    price $229,000 740-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  21. 2026-01-10
    price $240,000 736-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  22. 2026-01-10
    price $240,000 740-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  23. 2025-10-31
    price $250,000 736-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  24. 2025-10-31
    price $250,000 740-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  25. 2025-09-10
    price $255,000 736-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  26. 2025-09-10
    price $255,000 740-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  27. 2025-07-11
    listed $260,000 Active 736-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

  28. 2025-07-11
    listed $260,000 Active 740-char remark
    Show marketing remark (740 chars)

    Qualifies for 100% Financing! NEW CONSTRUCTION! YOUR dream home! Whether it's your first or your forever home, this beauty is calling your name. Still strolling through the photos? I get it-- you're already imagining all the joy this place will bring! The open kitchen is designed for crafting gourmet meals or hosting "EPIC" dinner parties. Imagine sipping your morning coffee outdoors, feeling like you're on a permanent vacation--Just "YU", your coffee and maybe a good book or a social media scroll for a laugh. Yes, I know how to spell you. LOL. Are you ready to make this dream a reality? Schedule your appointment today----I'm waiting for you! Well. .. as long as the market allows so hurry along. Tweet - Tweet

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,840
− Mortgage interest
−$12,828
− Property taxes
−$3,435
− Insurance
−$1,145
− Repairs & maintenance
−$1,827
− Management
−$1,827
− Depreciation
−$6,662
Taxable loss
−$4,884
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,172
After-tax cash flow
$225/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
30,173
Household income
$50,976
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
1201.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 9% Serbian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.04%
Current HPI
127.4535
Rent YoY
▲ 0.33%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-11.9% since first listed
10 events — show timeline
  • 2026-04-19 Price Changed $229,000 AcadianaMLS
  • 2026-04-18 Price Changed $229,000 GSREIN
  • 2026-01-10 Price Changed $240,000 AcadianaMLS
  • 2026-01-10 Price Changed $240,000 GSREIN
  • 2025-10-31 Price Changed $250,000 AcadianaMLS
  • 2025-10-31 Price Changed $250,000 GSREIN
  • 2025-09-10 Price Changed $255,000 AcadianaMLS
  • 2025-09-10 Price Changed $255,000 GSREIN
  • 2025-07-11 Listed $260,000 GSREIN
  • 2025-07-11 Listed $260,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…