CashFlowRE
Sign in Sign up
6460 Connell Rd
B Composite 73.19
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.2/30.0
  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • DSCR +7.4/10.0
  • 1% rule +5.3/10.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$182,000

6460 Connell Rd · South Fulton, GA 30349
3 bd · 2.0 ba · 1,429 sqft · SingleFamily public records · 86 Days on market
Built 1970 0.37 ac lot $127/sqft · 24% below area Est $240k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. PLEASE NOTE: PROPERTY SOLD AS IS; NO REPAIRS, CONCESSIONS, OR SALES PRICE REDUCTIONS WILL BE CONSIDERED BASED ON THE BUYER'S INSPECTION REPORTS. BUYER HAS 7 DAY INSPECTION PERIOD UPON RECEIVING RATIFIED CONTRACTS. IF UTILITIES ARE OFF DUE TO PROPERTY CONDITION, THE SELLER WILL NOT REPAIR TO FACILITATE INSPECTION. If property was built prior to 1978, Lead Based Paint Potentially Exists. 1) All offers must be submitted at www.vrmproperties.com. Agents must register as a User, enter the property address, and click on a Start Offer. 2) This property may qualify for Seller Financing (Vendee).

Key facts

  • White cabinets
  • Four sided brick
  • Granite countertops

Tags

FOUR SIDED BRICKCORNER LOTLUXURY LAMINATE FLOORINGWHITE CABINETSGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $182k.

Deal economics

  • At list price, monthly cash flow is $328 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $182k).
  • Recommended offer: $171k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 656 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $19k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.9% rent growth), your $51k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($171k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,080 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.46%
Cash-on-cash
7.73%
DSCR
1.34
GRM
8.1

CMA / ARV

ARV (median comp)
$239,585
List price
$182,000
Delta
-24.04%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3420 Leisure Ln 0.26mi 3/2.0 1,388 (-3%) 11mo $225,000 $162 74
6615 Buckhurst Trl 0.27mi 4/2.0 (+1) 1,485 (+4%) 13mo $235,000 $158 65
6535 Buckhurst Trl 0.17mi 4/2.0 (+1) 1,550 (+8%) 11mo $179,000 $115 64
6808 Merrywood Dr 0.40mi 3/2.5 1,510 (+6%) 8mo $173,500 $115 63
3615 Leisure Ln 0.08mi 3/2.0 1,621 (+13%) 15mo $218,000 $134 61
6630 Leisure Trl 0.20mi 3/2.0 1,579 (+10%) 15mo $220,000 $139 61
6743 Merrywood Dr 0.38mi 3/2.5 1,510 (+6%) 16mo $269,000 $178 57
245 Adena Ln W 0.43mi 4/2.0 (+1) 1,348 (-6%) 13mo $230,000 $171 54
6660 Hidden Brook Trl 0.28mi 4/2.0 (+1) 1,624 (+14%) 9mo $289,000 $178 51
3205 Cadiz Cir 0.35mi 4/2.0 (+1) 1,309 (-8%) 16mo $217,000 $166 51
3400 Flat Shoals Rd 0.52mi 3/2.0 1,238 (-13%) 8mo $140,000 $113 46
155 Rockfort Ct 0.57mi 3/2.5 1,608 (+12%) 16mo $180,000 $112 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
29.1%
Equity multiple
3.28×
Total profit
$116,198
Equity at exit
$163,960
10-year hold
IRR
24.7%
Equity multiple
7.25×
Total profit
$318,594
Equity at exit
$353,586

Cash invested: $50,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
656
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,879 high interval (Pro) →
Mortgage (P&I)
$954
Tax from tax record
$126 /mo · $1,513/yr
Insurance
$76
HOA
$0
Vacancy / Maint / Mgmt
$395
Net cashflow
$328

Break-even live

Break-even rent $1,464
Max offer price $182,000
Occupancy floor 78%

Sensitivity live

Price -10% $431 -5% $380 +0% $328 +5% $277 +10% $225
Rent -10% $180 -5% $254 +0% $328 +5% $403 +10% $477
Rate -1.0pp $420 -0.5pp $375 base $328 +0.5pp $281 +1.0pp $233

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,500
Closing costs
$5,460
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6445 Connell Rd Atlanta, GA 3.0 2.0 1357 $1,856 $1.37 45d 1 0.02mi
6440 Connell Rd Atlanta, GA 3.0 2.0 1391 $1,695 $1.22 25d 1 0.03mi
6500 Connell Rd Atlanta, GA 3.0 2.0 1483 $1,650 $1.11 25d 1 0.08mi
325 Pointer Ct Atlanta, GA 3.0 2.0 1474 $1,620 $1.10 6d 1 0.16mi
3500 Keels Ln Atlanta, GA 3.0 2.0 1272 $1,755 $1.38 3d 1 0.21mi
3760 Cedar Hurst Way Atlanta, GA 4.0 2.5 1595 $2,150 $1.35 11d 1 0.22mi
6575 Smoke Ridge Dr Atlanta, GA 4.0 2.0 1808 $1,815 $1.00 45d 1 0.24mi
3800 Leisure Ln Atlanta, GA 3.0 2.0 1198 $2,350 $1.96 23d 1 0.25mi
2560 Foxlair Trl Atlanta, GA 4.0 2.0 1485 $1,795 $1.21 25d 1 0.40mi
6415 El Caudillo Ct Atlanta, GA 3.0 3.0 1498 $2,800 $1.87 6d 1 0.61mi
6985 Smoke Ridge Dr Fairburn, GA 4.0 2.0 1054 $1,820 $1.73 0d 1 0.63mi
6770 Buffington Rd Union City, GA 1.0–3.0 1.0–2.0 950 $1,699 $1.79 0d 23 0.77mi
835 Buffington Ct Union City, GA 4.0 2.5 1723 $2,165 $1.26 45d 1 0.78mi
7045 Birling Dr Atlanta, GA 4.0 3.0 1488 $1,765 $1.19 45d 1 0.82mi
3240 Devilla Trce South Fulton, GA 4.0 2.0 1616 $1,980 $1.23 45d 1 0.82mi
7210 Buck Creek Dr Fairburn, GA 3.0 2.0 1140 $1,666 $1.46 0d 1 0.90mi
7060 Kimberly Mill Rd Atlanta, GA 3.0 1.0 1056 $1,425 $1.35 0d 1 0.92mi
7060 Kimberly Mill Rd Atlanta, GA 3.0 1.0 1056 $1,425 $1.35 6d 1 0.92mi
6450 Peppermill Ln Atlanta, GA 4.0 2.0 1188 $1,531 $1.29 25d 1 1.02mi
4050 Morgan Rd Union City, GA 1.0–3.0 1.0–2.0 988 $1,750 $1.77 6d 21 1.03mi
6345 Peppermill Ln Atlanta, GA 3.0 2.5 1224 $1,800 $1.47 45d 1 1.03mi
2820 Greenbower Ct Atlanta, GA 3.0 2.0 1338 $1,730 $1.29 5d 1 1.04mi
3206 Pine Tree Trl Unit 15C Atlanta, GA 3.0 2.5 1466 $1,950 $1.33 6d 1 1.15mi
3105 Garnet Way Atlanta, GA 3.0 2.0 1470 $1,660 $1.13 14d 1 1.23mi
3457 Sumersbe Ct Atlanta, GA 3.0 2.5 1800 $2,300 $1.28 6d 1 1.24mi
6237 Hickory Lane Cir Union City, GA 4.0 2.5 1420 $2,300 $1.62 25d 1 1.41mi
2722 South Hills Riverdale, GA 3.0 2.5 1722 $2,175 $1.26 0d 1 1.41mi
6230 Cedar Wood Dr Atlanta, GA 3.0 2.0 1238 $1,694 $1.37 45d 1 1.41mi
2550 Hallie Mill Rd Atlanta, GA 3.0 2.0 1372 $1,600 $1.17 14d 1 1.45mi
6560 Emerald Pointe Cir Atlanta, GA 3.0 2.0 1309 $1,500 $1.15 23d 1 1.47mi
855 Old Rocky Rd Atlanta, GA 3.0 2.0 1310 $1,710 $1.31 25d 1 1.48mi

Listing history 22 events

  1. 2026-05-03
    status Under Contract 1044-char remark
    Show marketing remark (1044 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. PLEASE NOTE: PROPERTY SOLD AS IS; NO REPAIRS, CONCESSIONS, OR SALES PRICE REDUCTIONS WILL BE CONSIDERED BASED ON THE BUYER'S INSPECTION REPORTS. BUYER HAS 7 DAY INSPECTION PERIOD UPON RECEIVING RATIFIED CONTRACTS. IF UTILITIES ARE OFF DUE TO PROPERTY CONDITION, THE SELLER WILL NOT REPAIR TO FACILITATE INSPECTION. If property was built prior to 1978, Lead Based Paint Potentially Exists. 1) All offers must be submitted at www.vrmproperties.com. Agents must register as a User, enter the property address, and click on a Start Offer. 2) This property may qualify for Seller Financing (Vendee).

  2. 2026-04-14
    price $182,000 1044-char remark
    Show marketing remark (1044 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. PLEASE NOTE: PROPERTY SOLD AS IS; NO REPAIRS, CONCESSIONS, OR SALES PRICE REDUCTIONS WILL BE CONSIDERED BASED ON THE BUYER'S INSPECTION REPORTS. BUYER HAS 7 DAY INSPECTION PERIOD UPON RECEIVING RATIFIED CONTRACTS. IF UTILITIES ARE OFF DUE TO PROPERTY CONDITION, THE SELLER WILL NOT REPAIR TO FACILITATE INSPECTION. If property was built prior to 1978, Lead Based Paint Potentially Exists. 1) All offers must be submitted at www.vrmproperties.com. Agents must register as a User, enter the property address, and click on a Start Offer. 2) This property may qualify for Seller Financing (Vendee).

  3. 2026-03-17
    price $192,000 1044-char remark
    Show marketing remark (1044 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. PLEASE NOTE: PROPERTY SOLD AS IS; NO REPAIRS, CONCESSIONS, OR SALES PRICE REDUCTIONS WILL BE CONSIDERED BASED ON THE BUYER'S INSPECTION REPORTS. BUYER HAS 7 DAY INSPECTION PERIOD UPON RECEIVING RATIFIED CONTRACTS. IF UTILITIES ARE OFF DUE TO PROPERTY CONDITION, THE SELLER WILL NOT REPAIR TO FACILITATE INSPECTION. If property was built prior to 1978, Lead Based Paint Potentially Exists. 1) All offers must be submitted at www.vrmproperties.com. Agents must register as a User, enter the property address, and click on a Start Offer. 2) This property may qualify for Seller Financing (Vendee).

  4. 2026-02-05
    listed $202,000 New 1044-char remark
    Show marketing remark (1044 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. PLEASE NOTE: PROPERTY SOLD AS IS; NO REPAIRS, CONCESSIONS, OR SALES PRICE REDUCTIONS WILL BE CONSIDERED BASED ON THE BUYER'S INSPECTION REPORTS. BUYER HAS 7 DAY INSPECTION PERIOD UPON RECEIVING RATIFIED CONTRACTS. IF UTILITIES ARE OFF DUE TO PROPERTY CONDITION, THE SELLER WILL NOT REPAIR TO FACILITATE INSPECTION. If property was built prior to 1978, Lead Based Paint Potentially Exists. 1) All offers must be submitted at www.vrmproperties.com. Agents must register as a User, enter the property address, and click on a Start Offer. 2) This property may qualify for Seller Financing (Vendee).

  5. 2023-08-31
    soldstatus $261,000 Sold 550-char remark
    Show marketing remark (550 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. GO & SHOW! Please use ShowingTime. Please see private remarks regarding offer submission process.

  6. 2023-08-31
    soldstatus $261,000 Closed
    Show marketing remark (550 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. GO & SHOW! Please use ShowingTime. Please see private remarks regarding offer submission process.

  7. 2023-06-20
    status Under Contract 550-char remark
    Show marketing remark (550 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. GO & SHOW! Please use ShowingTime. Please see private remarks regarding offer submission process.

  8. 2023-06-20
    status Pending
    Show marketing remark (550 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. GO & SHOW! Please use ShowingTime. Please see private remarks regarding offer submission process.

  9. 2023-06-01
    listed $259,900 New 550-char remark
    Show marketing remark (550 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. GO & SHOW! Please use ShowingTime. Please see private remarks regarding offer submission process.

  10. 2023-06-01
    listed $259,900 Active
    Show marketing remark (550 chars)

    Welcome Home this lovely four-sided brick ranch, corner lot home. This 3 bedroom 2 bath home is located in the quiet Pointer Ridge neighborhood. This home features luxury laminate flooring throughout. Kitchen offers attractive white cabinets, granite countertops, and stainless steel appliances. Private, fully fenced backyard. Minutes from I-85 & I-285, shopping centers, fitness centers, and Atlanta International Airport. Property is Vacant. GO & SHOW! Please use ShowingTime. Please see private remarks regarding offer submission process.

  11. 2023-03-14
    historical On Hold
  12. 2023-03-10
    price $269,900
  13. 2023-02-23
    listed $274,900 New
  14. 2022-11-09
    soldstatus $245,000
  15. 2022-11-03
    soldstatus $185,000 Closed
  16. 2022-11-03
    soldstatus $185,000 Sold
  17. 2022-10-25
    status Under Contract
  18. 2022-10-24
    status Pending
  19. 2022-10-14
    listed $200,000 Active
  20. 2022-10-14
    listed $200,000 New
  21. 1983-11-23
    soldstatus $43,900
  22. 1983-10-06
    soldstatus $36,750

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,513 · $126/mo
Projected year-2 tax
$1,674 · $140/mo
Expected delta
+$161/yr (+$13/mo · 10.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,552
− Mortgage interest
−$10,195
− Property taxes
−$1,513
− Insurance
−$910
− Repairs & maintenance
−$1,804
− Management
−$1,804
− Depreciation
−$5,295
Taxable income
$1,031
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$247
After-tax cash flow
$3,692/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+395.2% since first listed
22 events — show timeline
  • 2026-05-03 Pending GAMLS
  • 2026-04-14 Price Changed $182,000 GAMLS
  • 2026-03-17 Price Changed $192,000 GAMLS
  • 2026-02-05 Listed $202,000 GAMLS
  • 2023-08-31 Sold (MLS) $261,000 FMLS
  • 2023-08-31 Sold (MLS) $261,000 GAMLS
  • 2023-06-20 Pending GAMLS
  • 2023-06-20 Pending FMLS
  • 2023-06-01 Listed $259,900 FMLS
  • 2023-06-01 Listed $259,900 GAMLS
  • 2023-03-14 Delisted GAMLS
  • 2023-03-10 Price Changed $269,900 GAMLS
  • 2023-02-23 Listed $274,900 GAMLS
  • 2022-11-09 Sold (Public Records) $245,000 Public Records
  • 2022-11-03 Sold (MLS) $185,000 GAMLS
  • 2022-11-03 Sold (MLS) $185,000 FMLS
  • 2022-10-25 Pending GAMLS
  • 2022-10-24 Pending FMLS
  • 2022-10-14 Listed $200,000 GAMLS
  • 2022-10-14 Listed $200,000 FMLS
  • 1983-11-23 Sold (Public Records) $43,900 Public Records
  • 1983-10-06 Sold (Public Records) $36,750 Public Records

Property tax history

+5.6%/yr

Latest (2025): $1,513 · +5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…