308 SW 6th St · Walnut Ridge, AR
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.1/10.0
- Appreciation +6.9/10.0
- 1% rule +6.1/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- ARV discount +0.0/15.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops , a gas cook stove and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof.
Key facts
- New countertops
- Electric fireplace
- Gas cook stove
Tags
Property features AI
Finance
- Financial info: Financing options include VA, FHA, conventional, cash, Rural Development, and in-house financing
Exterior
- Parking: 1-car carport
- Utilities: Public sewer; Public water; Natural gas
- Home design: Brick exterior
- Construction: Architectural shingle roof; Other foundation (see remarks)
- Exterior features: Level lot; Paved road access; Inside city limits
Interior
- Kitchen: Refrigerator stays
- Flooring: Wood floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Central electric cooling
- Interior features: Ceiling fan(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $265 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 5.3% in Walnut Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#351 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Lawrence County School District (town): math 24% / reading 25% proficiency, ranked #188 of 238 in AR (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Walnut Ridge Elementary School (math 26% / reading 20%, grade F, #363 of 454 statewide, top 80%, 580 students, 58% FRL); Walnut Ridge High School (math 21% / reading 30%, grade F, #182 of 292 statewide, top 63%, 462 students, 45% FRL) — zoned schools at 51% FRL track the district average.
- Market conditions: 55 active listings in the ZIP; 63 units permitted in Lawrence County in 2024 (15 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($691 loan paydown + $4k appreciation (3.8% local appreciation)).
- Lawrence County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.8% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 8y ago; this cycle's ask has dropped $20k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 9.48%
- Cash-on-cash
- 11.37%
- DSCR
- 1.51
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $85,445
- List price
- $100,000
- Delta
- 17.03%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 417 W Free St | 0.15mi | 2/1.0 | 966 (-4%) | 13mo | $85,000 | $88 | 75 |
| 620 W Main St | 0.19mi | 2/1.0 | 1,141 (+13%) | 2mo | $85,251 | $75 | 68 |
| 204 SE 4th St E | 0.60mi | 2/1.0 | 1,004 (-1%) | 4mo | $75,000 | $75 | 68 |
| 320 Kentucky St | 0.67mi | 2/1.0 | 1,022 (+1%) | 4mo | $20,000 | $20 | 63 |
| 208 NE Front | 0.47mi | 2/1.0 | 900 (-11%) | 2mo | $54,000 | $60 | 58 |
| 214 Virginia St | 0.59mi | 2/1.0 | 1,022 (+1%) | 16mo | $5,000 | $5 | 58 |
| 210 NE Front St | 0.47mi | 3/2.0 (+1) | 1,070 (+6%) | 4mo | $151,000 | $141 | 56 |
| 212 NE Front St | 0.49mi | 3/2.0 (+1) | 1,070 (+6%) | 4mo | $151,000 | $141 | 55 |
| 415 NW 3rd St | 0.45mi | 2/2.0 | 936 (-7%) | 12mo | $123,500 | $132 | 53 |
| 414 NE 4th St | 0.74mi | 3/1.0 (+1) | 896 (-11%) | 2mo | $69,900 | $78 | 40 |
| 213 SE 4th St | 0.61mi | 3/1.0 (+1) | 1,100 (+9%) | 15mo | $142,000 | $129 | 39 |
| 106 NE Carolina St | 0.74mi | 2/2.0 | 1,104 (+9%) | 13mo | $155,000 | $140 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.82% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.0%
- Equity multiple
- 2.19×
- Total profit
- $33,307
- Equity at exit
- $49,637
- IRR
- 20.6%
- Equity multiple
- 4.20×
- Total profit
- $89,614
- Equity at exit
- $80,347
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72476
- Home prices YoY
- 1.7%
- Active inventory
- 55
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,114 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$48 /mo · $580/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $265
Break-even live
Sensitivity live
| Price | -10% $322 | -5% $294 | +0% $265 | +5% $237 | +10% $209 |
|---|---|---|---|---|---|
| Rent | -10% $177 | -5% $221 | +0% $265 | +5% $309 | +10% $353 |
| Rate | -1.0pp $316 | -0.5pp $291 | base $265 | +0.5pp $239 | +1.0pp $213 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 48 events
-
2026-06-19days on market $100,000 Active 49 DOM
-
2026-06-18days on market $100,000 Active 48 DOM
-
2026-06-17days on market $100,000 Active 47 DOM
-
2026-06-16days on market $100,000 Active 46 DOM
-
2026-06-15statusdays on market $100,000 Active 45 DOM
-
2026-06-14days on market $100,000 Price Change 43 DOM
-
2026-06-12days on market $100,000 Price Change 42 DOM
-
2026-06-09days on market $100,000 Price Change 39 DOM
-
2026-06-09pricestatus $100,000 Price Change 38 DOM
-
2026-06-08days on market $117,500 Active 38 DOM
-
2026-06-07days on market $117,500 Active 37 DOM
Show marketing remark (484 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops , a gas cook stove and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof.
-
2026-06-07days on market $117,500 Active 36 DOM
Show marketing remark (484 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops , a gas cook stove and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof.
-
2026-06-04days on market $117,500 Active 33 DOM
-
2026-06-02days on market $117,500 Active 32 DOM
-
2026-06-01days on market $117,500 Active 31 DOM
-
2026-05-31days on market $117,500 Active 30 DOM
-
2026-05-31days on market $117,500 Active 29 DOM
-
2026-05-19price $117,500 484-char remark
-
2026-05-07price $117,500 484-char remark
Show marketing remark (484 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops , a gas cook stove and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof.
-
2026-04-07$119,900 Active 484-char remark
Show marketing remark (484 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops , a gas cook stove and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof.
-
2026-04-06$119,900 New Listing 484-char remark
-
2025-03-27historical $800
-
2025-03-25$800
-
2024-12-10soldstatus $100,000
-
2024-11-26soldstatus $100,000 Closed
Show marketing remark (527 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops, a gas cookstove, and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof. The refrigerator will convey with the home.
-
2024-11-26soldstatus $100,000 Sold
Show marketing remark (527 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops, a gas cookstove, and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof. The refrigerator will convey with the home.
-
2024-11-15historical
Show marketing remark (527 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops, a gas cookstove, and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof. The refrigerator will convey with the home.
-
2024-11-14status Under Contract
-
2024-10-08price $110,000
-
2024-10-07price $110,000
Show marketing remark (527 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops, a gas cookstove, and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof. The refrigerator will convey with the home.
-
2024-09-13price $119,900
-
2024-09-13price $199,900
-
2024-09-12price $119,900
Show marketing remark (527 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops, a gas cookstove, and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof. The refrigerator will convey with the home.
-
2024-08-27$124,900 New Listing
-
2024-08-23$124,900 Active
Show marketing remark (527 chars)
Step into this beautifully updated home that perfectly blends comfort and style. The living room features a cozy electric fireplace and new laminate flooring, creating a warm and inviting space. The kitchen has new countertops, a gas cookstove, and an island with bar stools, making it perfect for entertaining. Recent upgrades include a new HVAC system in 2021 and a new roof in 2022. The exterior boasts freshly painted brick, a new storm door, and an outdoor shed with a new roof. The refrigerator will convey with the home.
-
2023-06-05soldstatus $95,000
-
2023-06-02soldstatus $95,000 Closed
-
2023-06-02soldstatus $95,000 Sold
-
2023-04-24status Under Contract
-
2023-04-10$95,000 Active
-
2023-04-10$95,000 New Listing
-
2019-03-15soldstatus $35,000
-
2019-03-15soldstatus $35,000
-
2018-11-01$42,500
-
2018-08-01$45,000
-
2018-05-30$49,000
-
2009-09-03soldstatus $47,000
-
2004-06-14soldstatus $21,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $580 · $48/mo
- Projected year-2 tax
- $640 · $53/mo
- Expected delta
- +$60/yr (+$5/mo · 10.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,363
- − Mortgage interest
- −$5,602
- − Property taxes
- −$580
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,069
- − Management
- −$1,069
- − Depreciation
- −$2,909
- Taxable income
- $1,634
- Est. tax owed @ 24.0%
- −$392
- After-tax cash flow
- $2,792/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lawrence County School District
- NCES district ID
- 0500082
- Math proficiency
- 24% ▼ -21.00%
- Reading proficiency
- 25% ▼ -13.00%
- Median HH income
- $34,340
- Composite
- 20.15/100
- National rank
- #8637
- State rank
- #188 of 238 in AR
Livability — Walnut Ridge
- Score
- 57/100
- State rank
- #351
- US rank
- #21939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Walnut Ridge, AR
- Population (ZIP)
- 7,565
Population outlook (Lawrence County) Hauer SSP2
- Today (2025)
- 15,453 people
- By 2030
- 14,697 · -4.9%
- By 2040
- 13,247 · -14.3%
- By 2050
- 11,937 · -22.8%
- By 2075
- 9,466 · -38.7%
- By 2100
- 7,441 · -51.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 7% Hispanic / Latino 3% Black 1%
- Common ancestry
- Slovak 1% Serbian 1% Romanian 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Lawrence
- 2024 margin
- Solid R (+64.0) · D 16.9% · R 81.0% · Other 2.1%
- 2008→2024 swing
- -43.1pp toward R · 2008: -20.9pp · 2024: -64.0pp
- All cycles
- 2024: R+64.0 2020: R+59.6 2016: R+49.8 2012: R+31.6 2008: R+20.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.82%
- Current HPI
- 231.817
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+376.2% since first listed33 events — show timeline
- 2026-06-08 Price Changed $100,000 CARMLS
- 2026-06-07 Price Changed $100,000 NEABOR MLS
- 2026-05-19 Price Changed $117,500 CARMLS
- 2026-05-07 Price Changed $117,500 NEABOR MLS
- 2026-04-07 Listed $119,900 NEABOR MLS
- 2026-04-06 Listed $119,900 CARMLS
- 2025-03-27 Rental Removed $800 BUILDIUM
- 2025-03-25 Listed for Rent $800 BUILDIUM
- 2024-12-10 Sold (Public Records) $100,000 Public Records
- 2024-11-26 Sold (MLS) $100,000 CARMLS
- 2024-11-26 Sold (MLS) $100,000 NEABOR MLS
- 2024-11-15 Delisted — NEABOR MLS
- 2024-11-14 Pending — CARMLS
- 2024-10-08 Price Changed $110,000 CARMLS
- 2024-10-07 Price Changed $110,000 NEABOR MLS
- 2024-09-13 Price Changed $119,900 CARMLS
- 2024-09-13 Price Changed $199,900 CARMLS
- 2024-09-12 Price Changed $119,900 NEABOR MLS
- 2024-08-27 Listed $124,900 CARMLS
- 2024-08-23 Listed $124,900 NEABOR MLS
- 2023-06-05 Sold (Public Records) $95,000 Public Records
- 2023-06-02 Sold (MLS) $95,000 CARMLS
- 2023-06-02 Sold (MLS) $95,000 NEABOR MLS
- 2023-04-24 Pending — CARMLS
- 2023-04-10 Listed $95,000 CARMLS
- 2023-04-10 Listed $95,000 NEABOR MLS
- 2019-03-15 Sold (Public Records) $35,000 Public Records
- 2019-03-15 Sold (MLS) $35,000 NEABOR MLS
- 2018-11-01 Listed $42,500 NEABOR MLS
- 2018-08-01 Listed $45,000 NEABOR MLS
- 2018-05-30 Listed $49,000 NEABOR MLS
- 2009-09-03 Sold (Public Records) $47,000 Public Records
- 2004-06-14 Sold (Public Records) $21,000 Public Records
Property tax history
+41.5%/yrLatest (2025): $580 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…